{"annual":[{"capex":5075000000,"ebitMargin":8.47,"fcf":-4853000000,"fcfMargin":-3.25,"grossMargin":21.27,"netDebt":91206000000,"netIncome":8424000000,"operatingCf":222000000,"revenue":149467000000,"roc":9.04,"roe":15.73,"sharesOutstanding":1070393900,"year":2015},{"capex":5889000000,"ebitMargin":8.14,"fcf":-2178000000,"fcfMargin":-1.42,"grossMargin":20.86,"netDebt":106705000000,"netIncome":8526000000,"operatingCf":3711000000,"revenue":153261000000,"roc":7.87,"roe":14.71,"sharesOutstanding":1069800129,"year":2016},{"capex":6744000000,"ebitMargin":7.69,"fcf":-8396000000,"fcfMargin":-5.11,"grossMargin":20.91,"netDebt":115052000000,"netIncome":10278000000,"operatingCf":-1652000000,"revenue":164154000000,"roc":7.53,"roe":16.05,"sharesOutstanding":1069800028,"year":2017},{"capex":7534000000,"ebitMargin":5.88,"fcf":-7191000000,"fcfMargin":-4.3,"grossMargin":19.76,"netDebt":129049000000,"netIncome":7249000000,"operatingCf":343000000,"revenue":167362000000,"roc":5.36,"roe":11.21,"sharesOutstanding":1069800000,"year":2018},{"capex":7199000000,"ebitMargin":2.33,"fcf":689000000,"fcfMargin":0.4,"grossMargin":16.88,"netDebt":142897000000,"netIncome":2377000000,"operatingCf":7888000000,"revenue":172745000000,"roc":2.05,"roe":3.87,"sharesOutstanding":1069800000,"year":2019},{"capex":8560000000,"ebitMargin":5,"fcf":13772000000,"fcfMargin":11.31,"grossMargin":21.01,"netDebt":94415000000,"netIncome":3627000000,"operatingCf":22332000000,"revenue":121778000000,"roc":3.3,"roe":5.98,"sharesOutstanding":1069800000,"year":2020},{"capex":7320000000,"ebitMargin":11.19,"fcf":17229000000,"fcfMargin":12.87,"grossMargin":22.91,"netDebt":75815000000,"netIncome":23006000000,"operatingCf":24549000000,"revenue":133893000000,"roc":8.76,"roe":31.97,"sharesOutstanding":1069800000,"year":2021},{"capex":3481000000,"ebitMargin":11.92,"fcf":13413000000,"fcfMargin":8.94,"grossMargin":22.68,"netDebt":70320000000,"netIncome":14501000000,"operatingCf":16894000000,"revenue":150017000000,"roc":10.49,"roe":16.98,"sharesOutstanding":1069800000,"year":2022},{"capex":8213000000,"ebitMargin":11.5,"fcf":6257000000,"fcfMargin":4.11,"grossMargin":22.97,"netDebt":93469000000,"netIncome":14261000000,"operatingCf":14470000000,"revenue":152390000000,"roc":9.75,"roe":15.54,"sharesOutstanding":1059599999,"year":2023},{"capex":8665000000,"ebitMargin":8.45,"fcf":9070000000,"fcfMargin":6.23,"grossMargin":19.63,"netDebt":98287000000,"netIncome":10207000000,"operatingCf":17735000000,"revenue":145594000000,"roc":6.47,"roe":11.02,"sharesOutstanding":1002000000,"year":2024},{"capex":5482000000,"ebitMargin":3.68,"fcf":12524000000,"fcfMargin":9.47,"grossMargin":16.89,"netDebt":87752000000,"netIncome":5141000000,"operatingCf":18006000000,"revenue":132214000000,"roc":2.68,"roe":5.51,"sharesOutstanding":963000000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":-14.41,"roeAvg10y":13.29,"roeAvg5y":16.2,"yearsAvailable":20},"quarterly":[{"capex":7056000000,"ebitMargin":8.86,"fcf":8704000000,"fcfMargin":5.9,"grossMargin":20,"netDebt":95592000000,"netIncome":10840000000,"operatingCf":15760000000,"quarter":3,"revenue":147405000000,"roc":7.01,"roe":12.05,"sharesOutstanding":957458563,"year":2024},{"capex":5896000000,"ebitMargin":8.45,"fcf":11839000000,"fcfMargin":8.13,"grossMargin":19.87,"netDebt":98287000000,"netIncome":10207000000,"operatingCf":17735000000,"quarter":4,"revenue":145594000000,"roc":6.47,"roe":11.02,"sharesOutstanding":967300000,"year":2024},{"capex":5927000000,"ebitMargin":7.82,"fcf":13210000000,"fcfMargin":9.24,"grossMargin":19.79,"netDebt":94564000000,"netIncome":8911000000,"operatingCf":19137000000,"quarter":1,"revenue":142945000000,"roc":6,"roe":9.45,"sharesOutstanding":962900000,"year":2025},{"capex":5905000000,"ebitMargin":6.08,"fcf":14963000000,"fcfMargin":10.74,"grossMargin":18.51,"netDebt":92078000000,"netIncome":6810000000,"operatingCf":20868000000,"quarter":2,"revenue":139355000000,"roc":4.66,"roe":7.5,"sharesOutstanding":963157895,"year":2025},{"capex":6092000000,"ebitMargin":4.49,"fcf":14713000000,"fcfMargin":10.74,"grossMargin":17.85,"netDebt":88677000000,"netIncome":6250000000,"operatingCf":20805000000,"quarter":3,"revenue":136974000000,"roc":3.43,"roe":6.81,"sharesOutstanding":962903703,"year":2025},{"capex":7337000000,"ebitMargin":3.42,"fcf":10669000000,"fcfMargin":8.07,"grossMargin":16.89,"netDebt":87752000000,"netIncome":5141000000,"operatingCf":18006000000,"quarter":4,"revenue":132214000000,"roc":2.49,"roe":5.51,"sharesOutstanding":963000000,"year":2025},{"capex":6609000000,"ebitMargin":3.06,"fcf":9216000000,"fcfMargin":7.06,"grossMargin":16.26,"netDebt":87330000000,"netIncome":4881000000,"operatingCf":15825000000,"quarter":1,"revenue":130592000000,"roc":2.18,"roe":5.18,"sharesOutstanding":953000000,"year":2026},{"capex":5848000000,"ebitMargin":3.81,"fcf":7979000000,"fcfMargin":6.16,"grossMargin":16.9,"netDebt":92089000000,"netIncome":5031000000,"operatingCf":13827000000,"quarter":2,"revenue":129500000000,"roc":2.73,"roe":5.48,"sharesOutstanding":957330201,"year":2026}]}