{"annual":[{"capex":78747000,"ebitMargin":5.3,"fcf":89240000,"fcfMargin":3.67,"grossMargin":22.07,"netDebt":-319214000,"netIncome":52272000,"operatingCf":167987000,"revenue":2430105000,"roc":22.09,"roe":11.47,"sharesOutstanding":92580251,"year":2015},{"capex":105030000,"ebitMargin":5.19,"fcf":39368000,"fcfMargin":1.16,"grossMargin":24.63,"netDebt":2281000,"netIncome":95353000,"operatingCf":144398000,"revenue":3395033000,"roc":10.06,"roe":10.14,"sharesOutstanding":106212290,"year":2016},{"capex":151097000,"ebitMargin":1.99,"fcf":-59692000,"fcfMargin":-1.94,"grossMargin":27.05,"netDebt":65150000,"netIncome":329000,"operatingCf":91405000,"revenue":3077788000,"roc":3.6,"roe":0.04,"sharesOutstanding":111008749,"year":2017},{"capex":113683000,"ebitMargin":-1.54,"fcf":11244000,"fcfMargin":0.46,"grossMargin":26.6,"netDebt":35912000,"netIncome":-83853000,"operatingCf":124927000,"revenue":2459124000,"roc":-2.49,"roe":-12.03,"sharesOutstanding":111008749,"year":2018},{"capex":173515000,"ebitMargin":-0.06,"fcf":-135532000,"fcfMargin":-4.13,"grossMargin":23.61,"netDebt":191940000,"netIncome":-72570000,"operatingCf":37983000,"revenue":3284573000,"roc":-0.11,"roe":-9.74,"sharesOutstanding":113593867,"year":2019},{"capex":163860000,"ebitMargin":-8.65,"fcf":-516057000,"fcfMargin":-11.1,"grossMargin":11.77,"netDebt":141477000,"netIncome":-129705000,"operatingCf":-352197000,"revenue":4650740000,"roc":-28.22,"roe":-16.77,"sharesOutstanding":123143867,"year":2020},{"capex":169655000,"ebitMargin":-1.49,"fcf":-42093000,"fcfMargin":-0.77,"grossMargin":15.19,"netDebt":-297438000,"netIncome":-230156000,"operatingCf":127562000,"revenue":5443950000,"roc":-4.56,"roe":-21.66,"sharesOutstanding":147259849,"year":2021},{"capex":205376000,"ebitMargin":-8.62,"fcf":-555462000,"fcfMargin":-9.76,"grossMargin":8.54,"netDebt":-51649000,"netIncome":-497761000,"operatingCf":-350086000,"revenue":5693561000,"roc":-36.88,"roe":-56.69,"sharesOutstanding":183966000,"year":2022},{"capex":132882000,"ebitMargin":-3.28,"fcf":28317000,"fcfMargin":0.44,"grossMargin":1.97,"netDebt":-450852000,"netIncome":-302831000,"operatingCf":161199000,"revenue":6489068000,"roc":-12.17,"roe":-31.01,"sharesOutstanding":227924000,"year":2023},{"capex":164190000,"ebitMargin":2.66,"fcf":265563000,"fcfMargin":3.64,"grossMargin":21.03,"netDebt":-650876000,"netIncome":8836000,"operatingCf":429753000,"revenue":7298825000,"roc":9.61,"roe":0.89,"sharesOutstanding":227924267,"year":2024},{"capex":172146000,"ebitMargin":7.03,"fcf":844141000,"fcfMargin":11.18,"grossMargin":13.3,"netDebt":-1440061000,"netIncome":274300000,"operatingCf":1016287000,"revenue":7553500000,"roc":13,"roe":21.47,"sharesOutstanding":236445000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":41.98,"fcfCagr5y":null,"roeAvg10y":-11.53,"roeAvg5y":-17.4,"yearsAvailable":20},"quarterly":[{"capex":159982000,"ebitMargin":-0.07,"fcf":301874000,"fcfMargin":4.24,"grossMargin":10.55,"netDebt":-844784000,"netIncome":22305000,"operatingCf":461856000,"quarter":3,"revenue":7117458000,"roc":-0.27,"roe":2.28,"sharesOutstanding":232187498,"year":2024},{"capex":164190000,"ebitMargin":2.58,"fcf":265563000,"fcfMargin":3.64,"grossMargin":15.18,"netDebt":-650876000,"netIncome":8836000,"operatingCf":429753000,"quarter":4,"revenue":7298825000,"roc":9.31,"roe":0.89,"sharesOutstanding":236450364,"year":2024},{"capex":154954000,"ebitMargin":3.02,"fcf":503184000,"fcfMargin":7.03,"grossMargin":16.23,"netDebt":-591857000,"netIncome":29815000,"operatingCf":658138000,"quarter":1,"revenue":7159846000,"roc":10.64,"roe":3.02,"sharesOutstanding":236450000,"year":2025},{"capex":157577000,"ebitMargin":4.36,"fcf":548759000,"fcfMargin":7.65,"grossMargin":20.66,"netDebt":-764761000,"netIncome":60322000,"operatingCf":706336000,"quarter":2,"revenue":7173084000,"roc":14.89,"roe":5.96,"sharesOutstanding":236450364,"year":2025},{"capex":151408000,"ebitMargin":5.37,"fcf":551432000,"fcfMargin":7.65,"grossMargin":18.7,"netDebt":-828704000,"netIncome":108121000,"operatingCf":702840000,"quarter":3,"revenue":7207978000,"roc":17.49,"roe":10.1,"sharesOutstanding":236450364,"year":2025},{"capex":172146000,"ebitMargin":7.03,"fcf":844141000,"fcfMargin":11.18,"grossMargin":16.78,"netDebt":-1300931000,"netIncome":274532000,"operatingCf":1016287000,"quarter":4,"revenue":7553572000,"roc":13,"roe":21.49,"sharesOutstanding":236460000,"year":2025},{"capex":174763000,"ebitMargin":7.59,"fcf":746286000,"fcfMargin":9.68,"grossMargin":17.05,"netDebt":-1280572000,"netIncome":320342000,"operatingCf":921049000,"quarter":1,"revenue":7706050000,"roc":22.63,"roe":24.07,"sharesOutstanding":259719000,"year":2026},{"capex":181972000,"ebitMargin":8.63,"fcf":800905000,"fcfMargin":10,"grossMargin":17.89,"netDebt":-1449689000,"netIncome":400863000,"operatingCf":982877000,"quarter":2,"revenue":8011354000,"roc":24.16,"roe":27.6,"sharesOutstanding":259719000,"year":2026}]}