{"annual":[{"capex":414020000,"ebitMargin":19.24,"fcf":931468000,"fcfMargin":11.69,"grossMargin":52.25,"netDebt":1273717000,"netIncome":931216000,"operatingCf":1345488000,"revenue":7966674000,"roc":42.23,"roe":47.48,"sharesOutstanding":1015140000,"year":2015},{"capex":476344000,"ebitMargin":19.77,"fcf":1034369000,"fcfMargin":12.04,"grossMargin":52.47,"netDebt":1740421000,"netIncome":1037691000,"operatingCf":1510713000,"revenue":8593096000,"roc":44.67,"roe":63.77,"sharesOutstanding":967200000,"year":2016},{"capex":465940000,"ebitMargin":19.22,"fcf":937747000,"fcfMargin":10.45,"grossMargin":52.58,"netDebt":2932042000,"netIncome":1133804000,"operatingCf":1403687000,"revenue":8977726000,"roc":43.96,"roe":173.62,"sharesOutstanding":895020000,"year":2017},{"capex":504268000,"ebitMargin":19.03,"fcf":1223287000,"fcfMargin":12.83,"grossMargin":52.85,"netDebt":3385807000,"netIncome":1324487000,"operatingCf":1727555000,"revenue":9536428000,"roc":44.42,"roe":374.5,"sharesOutstanding":1175428571,"year":2018},{"capex":628057000,"ebitMargin":18.94,"fcf":1080422000,"fcfMargin":10.64,"grossMargin":53.15,"netDebt":5821479000,"netIncome":1391042000,"operatingCf":1708479000,"revenue":10149985000,"roc":30.77,"roe":350.09,"sharesOutstanding":1111257143,"year":2019},{"capex":465579000,"ebitMargin":20.88,"fcf":2371024000,"fcfMargin":20.43,"grossMargin":52.44,"netDebt":5699046000,"netIncome":1752302000,"operatingCf":2836603000,"revenue":11604493000,"roc":38.25,"roe":1249.34,"sharesOutstanding":1063742857,"year":2020},{"capex":442853000,"ebitMargin":21.98,"fcf":2764457000,"fcfMargin":20.74,"grossMargin":52.67,"netDebt":5504454000,"netIncome":2164685000,"operatingCf":3207310000,"revenue":13327563000,"roc":50.13,"roe":null,"sharesOutstanding":994442857,"year":2021},{"capex":563342000,"ebitMargin":20.56,"fcf":2584908000,"fcfMargin":17.94,"grossMargin":51.23,"netDebt":6436447000,"netIncome":2172650000,"operatingCf":3148250000,"revenue":14409860000,"roc":53.24,"roe":null,"sharesOutstanding":928028571,"year":2022},{"capex":1006264000,"ebitMargin":20.15,"fcf":2027820000,"fcfMargin":12.82,"grossMargin":51.26,"netDebt":7561873000,"netIncome":2346581000,"operatingCf":3034084000,"revenue":15812250000,"roc":51.3,"roe":null,"sharesOutstanding":871400000,"year":2023},{"capex":1023387000,"ebitMargin":19.46,"fcf":2026189000,"fcfMargin":12.13,"grossMargin":51.2,"netDebt":7790605000,"netIncome":2386680000,"operatingCf":3049576000,"revenue":16708479000,"roc":49.18,"roe":null,"sharesOutstanding":838642857,"year":2024},{"capex":1168815000,"ebitMargin":19.46,"fcf":1593178000,"fcfMargin":8.96,"grossMargin":51.59,"netDebt":8297706000,"netIncome":2538209000,"operatingCf":2761993000,"revenue":17781992000,"roc":44.58,"roe":null,"sharesOutstanding":855919000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":8.67,"fcfCagr5y":-9.9,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":20},"quarterly":[{"capex":985222000,"ebitMargin":19.65,"fcf":1956296000,"fcfMargin":11.9,"grossMargin":51.21,"netDebt":7590930000,"netIncome":2388054000,"operatingCf":2941518000,"quarter":3,"revenue":16444893000,"roc":50.55,"roe":null,"sharesOutstanding":841064286,"year":2024},{"capex":1023387000,"ebitMargin":19.46,"fcf":2026189000,"fcfMargin":12.13,"grossMargin":51.2,"netDebt":7790605000,"netIncome":2386680000,"operatingCf":3049576000,"quarter":4,"revenue":16708479000,"roc":49.18,"roe":null,"sharesOutstanding":838642857,"year":2024},{"capex":1061098000,"ebitMargin":19.21,"fcf":2039383000,"fcfMargin":12.09,"grossMargin":51.23,"netDebt":7912571000,"netIncome":2377927000,"operatingCf":3100481000,"quarter":1,"revenue":16869163000,"roc":47.77,"roe":null,"sharesOutstanding":864325678,"year":2025},{"capex":1136465000,"ebitMargin":19.22,"fcf":1772003000,"fcfMargin":10.35,"grossMargin":51.4,"netDebt":8114335000,"netIncome":2423674000,"operatingCf":2908468000,"quarter":2,"revenue":17122020000,"roc":46.36,"roe":null,"sharesOutstanding":861368000,"year":2025},{"capex":1190254000,"ebitMargin":19.3,"fcf":1562734000,"fcfMargin":8.95,"grossMargin":51.47,"netDebt":8197143000,"netIncome":2484106000,"operatingCf":2752988000,"quarter":3,"revenue":17463279000,"roc":44.53,"roe":null,"sharesOutstanding":852704000,"year":2025},{"capex":1168815000,"ebitMargin":19.46,"fcf":1593178000,"fcfMargin":8.96,"grossMargin":51.59,"netDebt":8297706000,"netIncome":2538209000,"operatingCf":2761993000,"quarter":4,"revenue":17781992000,"roc":44.58,"roe":null,"sharesOutstanding":848420000,"year":2025},{"capex":1126311000,"ebitMargin":19.56,"fcf":1913475000,"fcfMargin":10.51,"grossMargin":51.63,"netDebt":8478592999,"netIncome":2603905000,"operatingCf":3039786000,"quarter":1,"revenue":18205607000,"roc":46.17,"roe":null,"sharesOutstanding":842516000,"year":2026},{"capex":1133180000,"ebitMargin":19.56,"fcf":2156259000,"fcfMargin":11.61,"grossMargin":51.64,"netDebt":9325252000,"netIncome":2650374000,"operatingCf":3289439000,"quarter":2,"revenue":18572562000,"roc":46.48,"roe":null,"sharesOutstanding":828875000,"year":2026}]}