{"annual":[{"capex":2301000,"ebitMargin":-56.69,"fcf":877476000,"fcfMargin":173.8,"grossMargin":-14.46,"netDebt":-1319843000,"netIncome":-291977000,"operatingCf":879777000,"revenue":504864000,"roc":-80.29,"roe":-81.91,"sharesOutstanding":3442326000,"year":2016},{"capex":8921000,"ebitMargin":-34.16,"fcf":306558000,"fcfMargin":17.58,"grossMargin":58.56,"netDebt":-3058152000,"netIncome":-525115000,"operatingCf":315479000,"revenue":1744076000,"roc":-49.44,"roe":-43.58,"sharesOutstanding":3442326000,"year":2017},{"capex":27331000,"ebitMargin":-82.32,"fcf":7740596000,"fcfMargin":59,"grossMargin":77.86,"netDebt":-14160322000,"netIncome":-10217125000,"operatingCf":7767927000,"revenue":13119990000,"roc":-57.38,"roe":-54.28,"sharesOutstanding":2968319548,"year":2018},{"capex":27436000,"ebitMargin":-28.33,"fcf":14793540000,"fcfMargin":49.08,"grossMargin":78.97,"netDebt":881571000,"netIncome":-6967603000,"operatingCf":14820976000,"revenue":30141886000,"roc":-28.19,"roe":-28.27,"sharesOutstanding":4627278000,"year":2019},{"capex":43046000,"ebitMargin":-15.77,"fcf":28153581000,"fcfMargin":47.32,"grossMargin":67.59,"netDebt":-5454106000,"netIncome":-7179742000,"operatingCf":28196627000,"revenue":59491865000,"roc":-12.5,"roe":-11.93,"sharesOutstanding":1192085750,"year":2020},{"capex":3287232000,"ebitMargin":7.34,"fcf":25495779000,"fcfMargin":27.14,"grossMargin":66.24,"netDebt":6333619000,"netIncome":7768670000,"operatingCf":28783011000,"revenue":93949939000,"roc":7.88,"roe":10.34,"sharesOutstanding":1428441000,"year":2021},{"capex":635716000,"ebitMargin":23.29,"fcf":6397263000,"fcfMargin":4.9,"grossMargin":75.9,"netDebt":-17391868000,"netIncome":31538062000,"operatingCf":7032979000,"revenue":130557589000,"roc":25.29,"roe":26.78,"sharesOutstanding":1440322750,"year":2022},{"capex":583879000,"ebitMargin":23.7,"fcf":93578652000,"fcfMargin":37.79,"grossMargin":62.96,"netDebt":-49628568000,"netIncome":60026544000,"operatingCf":94162531000,"revenue":247639205000,"roc":30.07,"roe":32.06,"sharesOutstanding":1459907500,"year":2023},{"capex":967137000,"ebitMargin":27.53,"fcf":120962155000,"fcfMargin":30.71,"grossMargin":60.92,"netDebt":-47160913000,"netIncome":112434512000,"operatingCf":121929292000,"revenue":393836097000,"roc":34.24,"roe":35.89,"sharesOutstanding":1479148000,"year":2024},{"capex":1145077000,"ebitMargin":21.56,"fcf":105793613000,"fcfMargin":24.5,"grossMargin":56.28,"netDebt":-177465553000,"netIncome":97842539000,"operatingCf":106938690000,"revenue":431845713000,"roc":22.27,"roe":23.57,"sharesOutstanding":1482394000,"year":2025}],"currency":"CNY","growth":{"fcfCagr10y":null,"fcfCagr5y":74.73,"roeAvg10y":-9.13,"roeAvg5y":25.73,"yearsAvailable":10},"quarterly":[{"capex":null,"ebitMargin":29.4,"fcf":null,"fcfMargin":null,"grossMargin":62.49,"netDebt":-55058600000,"netIncome":112985701000,"operatingCf":null,"quarter":3,"revenue":370038050000,"roc":37.94,"roe":40.57,"sharesOutstanding":1181958600,"year":2024},{"capex":583879000,"ebitMargin":27.53,"fcf":121929292000,"fcfMargin":30.96,"grossMargin":60.92,"netDebt":-47160913000,"netIncome":112434512000,"operatingCf":121929292000,"quarter":4,"revenue":393836097000,"roc":34.24,"roe":35.89,"sharesOutstanding":1481319500,"year":2024},{"capex":967137000,"ebitMargin":24.47,"fcf":116379056000,"fcfMargin":28.9,"grossMargin":59.73,"netDebt":-58873390000,"netIncome":99178515000,"operatingCf":116379056000,"quarter":1,"revenue":402696213000,"roc":29.55,"roe":30.08,"sharesOutstanding":1483081250,"year":2025},{"capex":967137000,"ebitMargin":22.4,"fcf":94228072000,"fcfMargin":23,"grossMargin":57.45,"netDebt":-52259122000,"netIncome":97922617000,"operatingCf":94228072000,"quarter":2,"revenue":409621514000,"roc":25.13,"roe":27.06,"sharesOutstanding":1481950000,"year":2025},{"capex":967137000,"ebitMargin":22.1,"fcf":112366304000,"fcfMargin":26.85,"grossMargin":56.65,"netDebt":-81712908000,"netIncome":102270107000,"operatingCf":112366304000,"quarter":3,"revenue":418543625000,"roc":23.45,"roe":26.13,"sharesOutstanding":1488449000,"year":2025},{"capex":967137000,"ebitMargin":21.91,"fcf":106938690000,"fcfMargin":24.86,"grossMargin":56.28,"netDebt":-177465553000,"netIncome":99025752000,"operatingCf":106938690000,"quarter":4,"revenue":430135468000,"roc":22.54,"roe":23.85,"sharesOutstanding":1486696750,"year":2025},{"capex":0,"ebitMargin":22.17,"fcf":107866747000,"fcfMargin":24.48,"grossMargin":55.98,"netDebt":-193406977000,"netIncome":96830923000,"operatingCf":107866747000,"quarter":1,"revenue":440692293000,"roc":23.02,"roe":22.95,"sharesOutstanding":1480000000,"year":2026},{"capex":0,"ebitMargin":22.2,"fcf":111895091000,"fcfMargin":24.92,"grossMargin":56.32,"netDebt":-124074000000,"netIncome":93259466000,"operatingCf":111895091000,"quarter":2,"revenue":449065461000,"roc":22.12,"roe":20.83,"sharesOutstanding":1473500000,"year":2026}]}