{"annual":[{"capex":202000000,"ebitMargin":21.75,"fcf":951000000,"fcfMargin":20,"grossMargin":45.36,"netDebt":null,"netIncome":774000000,"operatingCf":1153000000,"revenue":4755000000,"roc":null,"roe":null,"sharesOutstanding":209433618,"year":2022},{"capex":231000000,"ebitMargin":16.28,"fcf":651000000,"fcfMargin":16.13,"grossMargin":43.49,"netDebt":83000000,"netIncome":507000000,"operatingCf":882000000,"revenue":4035000000,"roc":5.55,"roe":4.64,"sharesOutstanding":209433618,"year":2023},{"capex":200000000,"ebitMargin":19.54,"fcf":861000000,"fcfMargin":19.86,"grossMargin":46.11,"netDebt":25000000,"netIncome":693000000,"operatingCf":1061000000,"revenue":4335000000,"roc":7.41,"roe":6.51,"sharesOutstanding":209433618,"year":2024},{"capex":285000000,"ebitMargin":21.33,"fcf":988000000,"fcfMargin":20.78,"grossMargin":41.82,"netDebt":4065000000,"netIncome":692000000,"operatingCf":1273000000,"revenue":4754000000,"roc":7.98,"roe":9.75,"sharesOutstanding":209479173,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":4},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":null,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":null,"year":2024},{"capex":200000000,"ebitMargin":34.35,"fcf":861000000,"fcfMargin":19.86,"grossMargin":80.21,"netDebt":null,"netIncome":1173000000,"operatingCf":1061000000,"quarter":4,"revenue":4335000000,"roc":13.02,"roe":11.02,"sharesOutstanding":209433618,"year":2024},{"capex":234000000,"ebitMargin":35.19,"fcf":820000000,"fcfMargin":18.34,"grossMargin":78.68,"netDebt":3863000000,"netIncome":1233000000,"operatingCf":1054000000,"quarter":1,"revenue":4470000000,"roc":12.95,"roe":18.61,"sharesOutstanding":209433618,"year":2025},{"capex":248000000,"ebitMargin":35.73,"fcf":857000000,"fcfMargin":18.89,"grossMargin":77.17,"netDebt":8000000,"netIncome":1273000000,"operatingCf":1105000000,"quarter":2,"revenue":4537000000,"roc":13.8,"roe":11.65,"sharesOutstanding":209433618,"year":2025},{"capex":280000000,"ebitMargin":35.35,"fcf":788000000,"fcfMargin":16.89,"grossMargin":74.73,"netDebt":1719000000,"netIncome":1285000000,"operatingCf":1068000000,"quarter":3,"revenue":4665000000,"roc":14.21,"roe":14.09,"sharesOutstanding":209463194,"year":2025},{"capex":285000000,"ebitMargin":21.33,"fcf":988000000,"fcfMargin":20.78,"grossMargin":41.82,"netDebt":4065000000,"netIncome":692000000,"operatingCf":1273000000,"quarter":4,"revenue":4754000000,"roc":7.98,"roe":9.75,"sharesOutstanding":209479173,"year":2025},{"capex":303000000,"ebitMargin":21.43,"fcf":898000000,"fcfMargin":18.14,"grossMargin":41.97,"netDebt":3166000000,"netIncome":650000000,"operatingCf":1201000000,"quarter":1,"revenue":4951000000,"roc":8.29,"roe":9.05,"sharesOutstanding":210300000,"year":2026},{"capex":344000000,"ebitMargin":20.9,"fcf":825000000,"fcfMargin":15.83,"grossMargin":43.26,"netDebt":3059000000,"netIncome":586000000,"operatingCf":1169000000,"quarter":2,"revenue":5210000000,"roc":8.45,"roe":8.07,"sharesOutstanding":210300000,"year":2026}]}