{"annual":[{"capex":3050000,"ebitMargin":-27.33,"fcf":-64893000,"fcfMargin":-28.35,"grossMargin":75.96,"netDebt":-92022000,"netIncome":-59173000,"operatingCf":-61843000,"revenue":228908000,"roc":-13.19,"roe":-12.89,"sharesOutstanding":163346491,"year":2020},{"capex":2299000,"ebitMargin":-26.23,"fcf":-132486000,"fcfMargin":-27.32,"grossMargin":85.04,"netDebt":-1324338000,"netIncome":-127896000,"operatingCf":-130187000,"revenue":484916000,"roc":-8.08,"roe":-8.16,"sharesOutstanding":163346491,"year":2021},{"capex":6233000,"ebitMargin":-25.82,"fcf":-100254000,"fcfMargin":-15.04,"grossMargin":84.28,"netDebt":-416318000,"netIncome":-158550000,"operatingCf":-94021000,"revenue":666701000,"roc":-11.53,"roe":-10.75,"sharesOutstanding":163346491,"year":2022},{"capex":9724000,"ebitMargin":-17.43,"fcf":-84838000,"fcfMargin":-10.55,"grossMargin":86.19,"netDebt":-375429000,"netIncome":-90824000,"operatingCf":-75114000,"revenue":804029000,"roc":-9.58,"roe":null,"sharesOutstanding":163346491,"year":2023},{"capex":6248000,"ebitMargin":-43.11,"fcf":215820000,"fcfMargin":16.6,"grossMargin":90.49,"netDebt":-535390000,"netIncome":-484276000,"operatingCf":222068000,"revenue":1300205000,"roc":-25.95,"roe":-22.73,"sharesOutstanding":180315979,"year":2024},{"capex":6706000,"ebitMargin":20.07,"fcf":684169000,"fcfMargin":31.06,"grossMargin":91.18,"netDebt":-930355000,"netIncome":529721000,"operatingCf":690875000,"revenue":2202506000,"roc":14.89,"roe":18.09,"sharesOutstanding":202107978,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":6},"quarterly":[{"capex":6248000,"ebitMargin":-43.11,"fcf":215820000,"fcfMargin":16.6,"grossMargin":90.49,"netDebt":-535390000,"netIncome":-484276000,"operatingCf":222068000,"quarter":4,"revenue":1300205000,"roc":-25.95,"roe":-22.73,"sharesOutstanding":199057762,"year":2024},{"capex":4376000,"ebitMargin":2.25,"fcf":313206000,"fcfMargin":21.61,"grossMargin":90.82,"netDebt":-609177000,"netIncome":116948000,"operatingCf":317582000,"quarter":1,"revenue":1449603000,"roc":1.45,"roe":5.27,"sharesOutstanding":201275223,"year":2025},{"capex":3679000,"ebitMargin":7.87,"fcf":396849000,"fcfMargin":23.79,"grossMargin":91.04,"netDebt":-708877000,"netIncome":216344000,"operatingCf":400528000,"quarter":2,"revenue":1668046000,"roc":5.42,"roe":9.06,"sharesOutstanding":199522433,"year":2025},{"capex":4384000,"ebitMargin":13.81,"fcf":509681000,"fcfMargin":26.76,"grossMargin":91.21,"netDebt":-886619000,"netIncome":349154000,"operatingCf":514065000,"quarter":3,"revenue":1904606000,"roc":9.93,"roe":13.37,"sharesOutstanding":202727809,"year":2025},{"capex":6706000,"ebitMargin":20.07,"fcf":684169000,"fcfMargin":31.06,"grossMargin":91.18,"netDebt":-930355000,"netIncome":529721000,"operatingCf":690875000,"quarter":4,"revenue":2202506000,"roc":14.89,"roe":18.09,"sharesOutstanding":202932334,"year":2025},{"capex":6817000,"ebitMargin":25.11,"fcf":868733000,"fcfMargin":35.12,"grossMargin":91.37,"netDebt":-1353060000,"netIncome":707544000,"operatingCf":875550000,"quarter":1,"revenue":2473556000,"roc":19.3,"roe":22.25,"sharesOutstanding":202524173,"year":2026},{"capex":7446000,"ebitMargin":28.25,"fcf":1018649000,"fcfMargin":36.66,"grossMargin":91.44,"netDebt":-1465971000,"netIncome":871095000,"operatingCf":1026095000,"quarter":2,"revenue":2778834000,"roc":23.8,"roe":26.51,"sharesOutstanding":202029721,"year":2026},{"capex":6617000,"ebitMargin":29.4,"fcf":1198116000,"fcfMargin":38.79,"grossMargin":91.55,"netDebt":-1326174000,"netIncome":991696000,"operatingCf":1204733000,"quarter":3,"revenue":3088880000,"roc":25.19,"roe":27.69,"sharesOutstanding":201860245,"year":2026}]}