{"annual":[{"capex":2898000000,"ebitMargin":-0.76,"fcf":316000000,"fcfMargin":0.68,"grossMargin":25.48,"netDebt":14459000000,"netIncome":-72000000,"operatingCf":3214000000,"revenue":46357000000,"roc":-0.65,"roe":-1.06,"sharesOutstanding":614745000,"year":2015},{"capex":2027000000,"ebitMargin":-9.9,"fcf":325000000,"fcfMargin":0.75,"grossMargin":23.25,"netDebt":11345000000,"netIncome":-5651000000,"operatingCf":2352000000,"revenue":43590000000,"roc":-9.06,"roe":-152.9,"sharesOutstanding":614745000,"year":2016},{"capex":2235000000,"ebitMargin":6.68,"fcf":-3989000000,"fcfMargin":-9.4,"grossMargin":25.08,"netDebt":11166000000,"netIncome":1942000000,"operatingCf":-1754000000,"revenue":42434000000,"roc":5.81,"roe":25.22,"sharesOutstanding":614745000,"year":2017},{"capex":1050000000,"ebitMargin":-1.2,"fcf":5598000000,"fcfMargin":41.81,"grossMargin":20.36,"netDebt":-1866000000,"netIncome":394000000,"operatingCf":6648000000,"revenue":13388000000,"roc":-0.47,"roe":4.07,"sharesOutstanding":614745000,"year":2018},{"capex":1767000000,"ebitMargin":7.56,"fcf":-3290000000,"fcfMargin":-25.07,"grossMargin":27.73,"netDebt":376000000,"netIncome":-660000000,"operatingCf":-1523000000,"revenue":13125000000,"roc":2.23,"roe":-3.89,"sharesOutstanding":614745000,"year":2019},{"capex":3358000000,"ebitMargin":-11.57,"fcf":817000000,"fcfMargin":5.97,"grossMargin":25.34,"netDebt":-1427000000,"netIncome":1051000000,"operatingCf":4175000000,"revenue":13688000000,"roc":-3.5,"roe":6.12,"sharesOutstanding":637286000,"year":2020},{"capex":3689000000,"ebitMargin":11.72,"fcf":3585000000,"fcfMargin":14.62,"grossMargin":25.86,"netDebt":6288000000,"netIncome":721000000,"operatingCf":7274000000,"revenue":24526000000,"roc":6.34,"roe":4.73,"sharesOutstanding":676220000,"year":2021},{"capex":4484000000,"ebitMargin":7.87,"fcf":-2078000000,"fcfMargin":-5.42,"grossMargin":17.44,"netDebt":8633000000,"netIncome":2717000000,"operatingCf":2406000000,"revenue":38366000000,"roc":5.13,"roe":9.85,"sharesOutstanding":691247000,"year":2022},{"capex":5146000000,"ebitMargin":-1.28,"fcf":-923000000,"fcfMargin":-3.23,"grossMargin":27.72,"netDebt":6752000000,"netIncome":1450000000,"operatingCf":4235000000,"revenue":28566000000,"roc":-0.51,"roe":4.59,"sharesOutstanding":743841000,"year":2023},{"capex":9377000000,"ebitMargin":14.99,"fcf":-2757000000,"fcfMargin":-11.38,"grossMargin":35.71,"netDebt":10700000000,"netIncome":5135000000,"operatingCf":6620000000,"revenue":24224000000,"roc":5.12,"roe":16.28,"sharesOutstanding":743554000,"year":2024},{"capex":10014000000,"ebitMargin":5.28,"fcf":-5060000000,"fcfMargin":-28.7,"grossMargin":7.94,"netDebt":9275000000,"netIncome":3131000000,"operatingCf":4954000000,"revenue":17628000000,"roc":1.15,"roe":9.11,"sharesOutstanding":727647000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":-7.68,"roeAvg5y":8.91,"yearsAvailable":20},"quarterly":[{"capex":14259000000,"ebitMargin":15.14,"fcf":-11412000000,"fcfMargin":-48.41,"grossMargin":25.85,"netDebt":15575000000,"netIncome":2816000000,"operatingCf":2847000000,"quarter":3,"revenue":23574000000,"roc":4.79,"roe":8.5,"sharesOutstanding":742948718,"year":2024},{"capex":10802000000,"ebitMargin":-5.33,"fcf":-4182000000,"fcfMargin":-17.26,"grossMargin":30.96,"netDebt":10700000000,"netIncome":5139000000,"operatingCf":6620000000,"quarter":4,"revenue":24235000000,"roc":-1.82,"roe":16.29,"sharesOutstanding":743841217,"year":2024},{"capex":12013000000,"ebitMargin":-1.27,"fcf":-5315000000,"fcfMargin":-22.15,"grossMargin":38.67,"netDebt":17317000000,"netIncome":4008000000,"operatingCf":6698000000,"quarter":1,"revenue":23992000000,"roc":-0.43,"roe":11.98,"sharesOutstanding":737319000,"year":2025},{"capex":10895000000,"ebitMargin":-4.69,"fcf":-5864000000,"fcfMargin":-25.42,"grossMargin":31.81,"netDebt":16910000000,"netIncome":2579000000,"operatingCf":5031000000,"quarter":2,"revenue":23070000000,"roc":-1.45,"roe":7.8,"sharesOutstanding":728571429,"year":2025},{"capex":10746000000,"ebitMargin":-6.85,"fcf":-4862000000,"fcfMargin":-22.58,"grossMargin":26.56,"netDebt":16877000000,"netIncome":2266000000,"operatingCf":5884000000,"quarter":3,"revenue":21535000000,"roc":-1.94,"roe":6.66,"sharesOutstanding":723076923,"year":2025},{"capex":10014000000,"ebitMargin":9.04,"fcf":-5060000000,"fcfMargin":-28.7,"grossMargin":14.28,"netDebt":9275000000,"netIncome":3131000000,"operatingCf":4954000000,"quarter":4,"revenue":17628000000,"roc":1.96,"roe":9.11,"sharesOutstanding":743841217,"year":2025},{"capex":9668000000,"ebitMargin":7.77,"fcf":-4207000000,"fcfMargin":-27.08,"grossMargin":17.4,"netDebt":17673000000,"netIncome":2360000000,"operatingCf":5461000000,"quarter":1,"revenue":15533000000,"roc":1.5,"roe":6.69,"sharesOutstanding":711088000,"year":2026},{"capex":10121000000,"ebitMargin":0.31,"fcf":-3977000000,"fcfMargin":-26.17,"grossMargin":9.26,"netDebt":17871000000,"netIncome":3234000000,"operatingCf":6144000000,"quarter":2,"revenue":15198000000,"roc":0.06,"roe":8.16,"sharesOutstanding":779985200,"year":2026}]}