{"annual":[{"capex":1897000000,"ebitMargin":7.87,"fcf":4715000000,"fcfMargin":6.23,"grossMargin":28.88,"netDebt":19704000000,"netIncome":5382000000,"operatingCf":6612000000,"revenue":75636000000,"roc":7.37,"roe":15.61,"sharesOutstanding":832832000,"year":2015},{"capex":2135000000,"ebitMargin":9.31,"fcf":5476000000,"fcfMargin":6.88,"grossMargin":29.91,"netDebt":20363000000,"netIncome":5348000000,"operatingCf":7611000000,"revenue":79644000000,"roc":8.96,"roe":15.63,"sharesOutstanding":819914000,"year":2016},{"capex":2406000000,"ebitMargin":9.07,"fcf":4770000000,"fcfMargin":5.76,"grossMargin":30.22,"netDebt":23849000000,"netIncome":5961000000,"operatingCf":7176000000,"revenue":82863000000,"roc":8.57,"roe":13.83,"sharesOutstanding":829164000,"year":2017},{"capex":2602000000,"ebitMargin":7.66,"fcf":5823000000,"fcfMargin":7.01,"grossMargin":29.94,"netDebt":21111000000,"netIncome":5807000000,"operatingCf":8425000000,"revenue":83044000000,"roc":6.99,"roe":12.77,"sharesOutstanding":828316000,"year":2018},{"capex":1780000000,"ebitMargin":10.73,"fcf":6676000000,"fcfMargin":11.42,"grossMargin":36.99,"netDebt":24057000000,"netIncome":5183000000,"operatingCf":8456000000,"revenue":58483000000,"roc":6.31,"roe":10.77,"sharesOutstanding":818309000,"year":2019},{"capex":1498000000,"ebitMargin":8.57,"fcf":6531000000,"fcfMargin":11.82,"grossMargin":35.99,"netDebt":30526000000,"netIncome":4035000000,"operatingCf":8029000000,"revenue":55254000000,"roc":5.28,"roe":11.09,"sharesOutstanding":817364000,"year":2020},{"capex":1730000000,"ebitMargin":10.74,"fcf":8266000000,"fcfMargin":13.28,"grossMargin":36.52,"netDebt":39155000000,"netIncome":5261000000,"operatingCf":9996000000,"revenue":62265000000,"roc":6.71,"roe":11.86,"sharesOutstanding":811490000,"year":2021},{"capex":2084000000,"ebitMargin":10.28,"fcf":8157000000,"fcfMargin":11.33,"grossMargin":35.91,"netDebt":40171000000,"netIncome":3723000000,"operatingCf":10241000000,"revenue":71977000000,"roc":6.8,"roe":7.61,"sharesOutstanding":809680000,"year":2022},{"capex":2146000000,"ebitMargin":12.62,"fcf":10093000000,"fcfMargin":13.48,"grossMargin":38.88,"netDebt":36512000000,"netIncome":7949000000,"operatingCf":12239000000,"revenue":74882000000,"roc":9.43,"roe":16.63,"sharesOutstanding":801342000,"year":2023},{"capex":2088000000,"ebitMargin":12.59,"fcf":9577000000,"fcfMargin":12.61,"grossMargin":39.28,"netDebt":38763000000,"netIncome":8301000000,"operatingCf":11665000000,"revenue":75930000000,"roc":9.2,"roe":16.19,"sharesOutstanding":798353000,"year":2024},{"capex":2445000000,"ebitMargin":11.52,"fcf":9079000000,"fcfMargin":11.5,"grossMargin":38.52,"netDebt":41518000000,"netIncome":9620000000,"operatingCf":11524000000,"revenue":78914000000,"roc":7.64,"roe":15.46,"sharesOutstanding":793781000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":8.51,"fcfCagr5y":7.79,"roeAvg10y":13.18,"roeAvg5y":13.55,"yearsAvailable":20},"quarterly":[{"capex":2100000000,"ebitMargin":12.59,"fcf":9566000000,"fcfMargin":12.6,"grossMargin":39.28,"netDebt":38763000000,"netIncome":8301000000,"operatingCf":11666000000,"quarter":3,"revenue":75930000000,"roc":9.2,"roe":16.19,"sharesOutstanding":798319328,"year":2024},{"capex":2201000000,"ebitMargin":12.33,"fcf":10093000000,"fcfMargin":13.19,"grossMargin":39.03,"netDebt":35958000000,"netIncome":9617000000,"operatingCf":12294000000,"quarter":4,"revenue":76538000000,"roc":8.34,"roe":16.19,"sharesOutstanding":795064378,"year":2024},{"capex":2252000000,"ebitMargin":12.41,"fcf":9753000000,"fcfMargin":12.53,"grossMargin":39.11,"netDebt":44835000000,"netIncome":9836000000,"operatingCf":12005000000,"quarter":1,"revenue":77821000000,"roc":8.93,"roe":17.08,"sharesOutstanding":798226950,"year":2025},{"capex":2286000000,"ebitMargin":12.33,"fcf":10532000000,"fcfMargin":13.45,"grossMargin":38.6,"netDebt":42047000000,"netIncome":9902000000,"operatingCf":12818000000,"quarter":2,"revenue":78298000000,"roc":8.15,"roe":16.34,"sharesOutstanding":793023256,"year":2025},{"capex":2444000000,"ebitMargin":11.14,"fcf":10227000000,"fcfMargin":12.96,"grossMargin":38.52,"netDebt":41518000000,"netIncome":9621000000,"operatingCf":12671000000,"quarter":3,"revenue":78913000000,"roc":7.39,"roe":15.46,"sharesOutstanding":789756097,"year":2025},{"capex":2434000000,"ebitMargin":11.47,"fcf":8962000000,"fcfMargin":11.24,"grossMargin":38.82,"netDebt":41202000000,"netIncome":7946000000,"operatingCf":11396000000,"quarter":4,"revenue":79699000000,"roc":7.57,"roe":12.13,"sharesOutstanding":786821705,"year":2025},{"capex":2409000000,"ebitMargin":11.56,"fcf":9328000000,"fcfMargin":11.7,"grossMargin":38.85,"netDebt":45497000000,"netIncome":7723000000,"operatingCf":11737000000,"quarter":1,"revenue":79698000000,"roc":7.78,"roe":11.99,"sharesOutstanding":785658914,"year":2026},{"capex":2491000000,"ebitMargin":11.89,"fcf":10119000000,"fcfMargin":12.47,"grossMargin":39.36,"netDebt":38994000000,"netIncome":7947000000,"operatingCf":12610000000,"quarter":2,"revenue":81115000000,"roc":7.88,"roe":11.64,"sharesOutstanding":780068728,"year":2026}]}