{"annual":[{"capex":807000000,"ebitMargin":4.73,"fcf":-121000000,"fcfMargin":-0.4,"grossMargin":17.46,"netDebt":-526000000,"netIncome":910000000,"operatingCf":686000000,"revenue":30086000000,"roc":5.68,"roe":8.99,"sharesOutstanding":399654856,"year":2017},{"capex":764000000,"ebitMargin":1.04,"fcf":80000000,"fcfMargin":0.29,"grossMargin":14.8,"netDebt":-667000000,"netIncome":547000000,"operatingCf":844000000,"revenue":28023000000,"roc":1.3,"roe":5.76,"sharesOutstanding":399654856,"year":2018},{"capex":818000000,"ebitMargin":1.69,"fcf":876000000,"fcfMargin":3.04,"grossMargin":14.52,"netDebt":-965000000,"netIncome":158000000,"operatingCf":1694000000,"revenue":28797000000,"roc":2.25,"roe":1.33,"sharesOutstanding":726645193,"year":2019},{"capex":927000000,"ebitMargin":-7.3,"fcf":674000000,"fcfMargin":2.45,"grossMargin":7.79,"netDebt":-2244000000,"netIncome":-1606000000,"operatingCf":1601000000,"revenue":27457000000,"roc":-9.38,"roe":-10.75,"sharesOutstanding":726260000,"year":2020},{"capex":987000000,"ebitMargin":-1.44,"fcf":959000000,"fcfMargin":3.37,"grossMargin":11.99,"netDebt":-2605000000,"netIncome":-560000000,"operatingCf":1946000000,"revenue":28482000000,"roc":-1.9,"roe":-3.74,"sharesOutstanding":714747000,"year":2021},{"capex":1157000000,"ebitMargin":-1.69,"fcf":1061000000,"fcfMargin":3.66,"grossMargin":11.81,"netDebt":-2736000000,"netIncome":-647000000,"operatingCf":2218000000,"revenue":28997000000,"roc":-2.1,"roe":-3.76,"sharesOutstanding":720827000,"year":2022},{"capex":1228000000,"ebitMargin":-10.73,"fcf":394000000,"fcfMargin":1.27,"grossMargin":2.42,"netDebt":193000000,"netIncome":-4532000000,"operatingCf":1622000000,"revenue":31119000000,"roc":-20.48,"roe":-53.3,"sharesOutstanding":828902000,"year":2023},{"capex":1514000000,"ebitMargin":-0.25,"fcf":1375000000,"fcfMargin":3.99,"grossMargin":13.07,"netDebt":-2596000000,"netIncome":1184000000,"operatingCf":2889000000,"revenue":34465000000,"roc":-0.49,"roe":13.05,"sharesOutstanding":874685000,"year":2024},{"capex":1724000000,"ebitMargin":4.02,"fcf":4097000000,"fcfMargin":10.48,"grossMargin":16.84,"netDebt":-5196000000,"netIncome":1414000000,"operatingCf":5821000000,"revenue":39077000000,"roc":8.65,"roe":13.73,"sharesOutstanding":883750000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":29.61,"roeAvg10y":null,"roeAvg5y":-6.81,"yearsAvailable":9},"quarterly":[{"capex":1514000000,"ebitMargin":6.17,"fcf":1189000000,"fcfMargin":3.45,"grossMargin":13.07,"netDebt":-2596000000,"netIncome":1184000000,"operatingCf":2889000000,"quarter":3,"revenue":34465000000,"roc":12.22,"roe":13.05,"sharesOutstanding":862791000,"year":2024},{"capex":1538000000,"ebitMargin":1.81,"fcf":2991000000,"fcfMargin":8.36,"grossMargin":13.52,"netDebt":-8026000000,"netIncome":-168000000,"operatingCf":4715000000,"quarter":4,"revenue":35758000000,"roc":3.62,"roe":-1.74,"sharesOutstanding":864330000,"year":2024},{"capex":1552000000,"ebitMargin":2.01,"fcf":3930000000,"fcfMargin":10.5,"grossMargin":14.93,"netDebt":-8983000000,"netIncome":198000000,"operatingCf":5668000000,"quarter":1,"revenue":37442000000,"roc":4.14,"roe":1.96,"sharesOutstanding":864330000,"year":2025},{"capex":1689000000,"ebitMargin":4.18,"fcf":3760000000,"fcfMargin":9.79,"grossMargin":15.61,"netDebt":-4789000000,"netIncome":955000000,"operatingCf":5449000000,"quarter":2,"revenue":38390000000,"roc":9.08,"roe":9.46,"sharesOutstanding":878571429,"year":2025},{"capex":1724000000,"ebitMargin":5.29,"fcf":4097000000,"fcfMargin":10.48,"grossMargin":16.84,"netDebt":-3505000000,"netIncome":1415000000,"operatingCf":5821000000,"quarter":3,"revenue":39077000000,"roc":11.39,"roe":13.74,"sharesOutstanding":874700000,"year":2025},{"capex":1813000000,"ebitMargin":6.56,"fcf":5468000000,"fcfMargin":13.74,"grossMargin":18.27,"netDebt":-7973000000,"netIncome":1894000000,"operatingCf":7281000000,"quarter":4,"revenue":39810000000,"roc":13.72,"roe":16.79,"sharesOutstanding":867948718,"year":2025},{"capex":1847000000,"ebitMargin":7.75,"fcf":5920000000,"fcfMargin":14.75,"grossMargin":18.83,"netDebt":-7965000000,"netIncome":2226000000,"operatingCf":7767000000,"quarter":1,"revenue":40142000000,"roc":16.73,"roe":20.71,"sharesOutstanding":870454545,"year":2026},{"capex":1810000000,"ebitMargin":8.81,"fcf":7677000000,"fcfMargin":18.35,"grossMargin":20.76,"netDebt":-8129000000,"netIncome":2694000000,"operatingCf":9487000000,"quarter":2,"revenue":41844000000,"roc":19.49,"roe":25.18,"sharesOutstanding":859523809,"year":2026}]}