{"annual":[{"capex":354000000,"ebitMargin":14.18,"fcf":599000000,"fcfMargin":2.1,"grossMargin":37.93,"netDebt":null,"netIncome":4543000000,"operatingCf":953000000,"revenue":28586000000,"roc":null,"roe":null,"sharesOutstanding":null,"year":2021},{"capex":358000000,"ebitMargin":9.61,"fcf":-139000000,"fcfMargin":-0.46,"grossMargin":34.19,"netDebt":12961000000,"netIncome":1104000000,"operatingCf":219000000,"revenue":30154000000,"roc":6.14,"roe":4.79,"sharesOutstanding":649704664,"year":2022},{"capex":328000000,"ebitMargin":-1.52,"fcf":147000000,"fcfMargin":0.5,"grossMargin":24.5,"netDebt":13656000000,"netIncome":-1045000000,"operatingCf":475000000,"revenue":29652000000,"roc":-1.03,"roe":-4.64,"sharesOutstanding":1304000000,"year":2023},{"capex":263000000,"ebitMargin":5.5,"fcf":489000000,"fcfMargin":1.67,"grossMargin":28.3,"netDebt":13172000000,"netIncome":-6190000000,"operatingCf":752000000,"revenue":29213000000,"roc":4.4,"roe":-37.93,"sharesOutstanding":1328000000,"year":2024},{"capex":162000000,"ebitMargin":-18.04,"fcf":323000000,"fcfMargin":1.11,"grossMargin":33.46,"netDebt":11534000000,"netIncome":-6190000000,"operatingCf":485000000,"revenue":29213000000,"roc":-16.09,"roe":-52.94,"sharesOutstanding":1108000000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":null,"yearsAvailable":5},"quarterly":[{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":13253000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":1340000000,"year":2024},{"capex":263000000,"ebitMargin":5.5,"fcf":489000000,"fcfMargin":1.67,"grossMargin":28.3,"netDebt":13172000000,"netIncome":-6190000000,"operatingCf":752000000,"quarter":4,"revenue":29213000000,"roc":4.4,"roe":-37.93,"sharesOutstanding":1338000000,"year":2024},{"capex":269000000,"ebitMargin":8.49,"fcf":403000000,"fcfMargin":1.4,"grossMargin":31.26,"netDebt":12854000000,"netIncome":-5484000000,"operatingCf":672000000,"quarter":1,"revenue":28720000000,"roc":6.76,"roe":-33.16,"sharesOutstanding":1356000000,"year":2025},{"capex":265000000,"ebitMargin":8.26,"fcf":507000000,"fcfMargin":1.76,"grossMargin":30.8,"netDebt":12768000000,"netIncome":-14000000,"operatingCf":772000000,"quarter":2,"revenue":28756000000,"roc":6.56,"roe":-0.08,"sharesOutstanding":1360000000,"year":2025},{"capex":292000000,"ebitMargin":6.75,"fcf":308000000,"fcfMargin":1.07,"grossMargin":31.06,"netDebt":11470000000,"netIncome":-272000000,"operatingCf":600000000,"quarter":3,"revenue":28727000000,"roc":5.82,"roe":-2.27,"sharesOutstanding":1098000000,"year":2025},{"capex":198000000,"ebitMargin":-18.15,"fcf":323000000,"fcfMargin":1.11,"grossMargin":33.76,"netDebt":11534000000,"netIncome":-621000000,"operatingCf":485000000,"quarter":4,"revenue":29213000000,"roc":-16.2,"roe":-5.31,"sharesOutstanding":1108000000,"year":2025},{"capex":230000000,"ebitMargin":-17.71,"fcf":296000000,"fcfMargin":1.01,"grossMargin":34.77,"netDebt":14654000000,"netIncome":-605000000,"operatingCf":490000000,"quarter":1,"revenue":29368000000,"roc":-15.31,"roe":-5.17,"sharesOutstanding":1118000000,"year":2026},{"capex":246000000,"ebitMargin":-18.45,"fcf":440000000,"fcfMargin":1.49,"grossMargin":28.75,"netDebt":13529000000,"netIncome":-621000000,"operatingCf":650000000,"quarter":2,"revenue":29432000000,"roc":-16.06,"roe":-5.28,"sharesOutstanding":1120000000,"year":2026}]}