{"annual":[{"capex":4502000000,"ebitMargin":50.99,"fcf":16613000000,"fcfMargin":70.66,"grossMargin":100,"netDebt":-22820000000,"netIncome":4001000000,"operatingCf":21115000000,"revenue":23511000000,"roc":1.89,"roe":6.78,"sharesOutstanding":792603779,"year":2015},{"capex":5531000000,"ebitMargin":53.42,"fcf":17199000000,"fcfMargin":70.86,"grossMargin":100,"netDebt":-52884000000,"netIncome":3874000000,"operatingCf":22730000000,"revenue":24273000000,"roc":2.01,"roe":6.25,"sharesOutstanding":798786963,"year":2016},{"capex":5928000000,"ebitMargin":52.39,"fcf":22470000000,"fcfMargin":92.26,"grossMargin":100,"netDebt":-62306000000,"netIncome":2806000000,"operatingCf":28398000000,"revenue":24354000000,"roc":2.08,"roe":4.73,"sharesOutstanding":800596182,"year":2017},{"capex":7621000000,"ebitMargin":29.63,"fcf":-8675000000,"fcfMargin":-35.85,"grossMargin":100,"netDebt":64558000000,"netIncome":4121000000,"operatingCf":-1054000000,"revenue":24200000000,"roc":1,"roe":6.75,"sharesOutstanding":801909473,"year":2018},{"capex":7210000000,"ebitMargin":28.07,"fcf":3194000000,"fcfMargin":13.64,"grossMargin":100,"netDebt":-27838000000,"netIncome":3248000000,"operatingCf":10404000000,"revenue":23411000000,"roc":1,"roe":5.11,"sharesOutstanding":829901725,"year":2019},{"capex":5588000000,"ebitMargin":40.51,"fcf":75203000000,"fcfMargin":399.44,"grossMargin":100,"netDebt":-81414000000,"netIncome":-258000000,"operatingCf":80791000000,"revenue":18827000000,"roc":1,"roe":-0.42,"sharesOutstanding":850384674,"year":2020},{"capex":6466000000,"ebitMargin":29.19,"fcf":13828000000,"fcfMargin":53.76,"grossMargin":100,"netDebt":-28686000000,"netIncome":5641000000,"operatingCf":20294000000,"revenue":25722000000,"roc":0.98,"roe":8.67,"sharesOutstanding":846261000,"year":2021},{"capex":9594000000,"ebitMargin":29.46,"fcf":29498000000,"fcfMargin":115.64,"grossMargin":100,"netDebt":-135035000000,"netIncome":1825000000,"operatingCf":39092000000,"revenue":25508000000,"roc":1.08,"roe":2.73,"sharesOutstanding":822437000,"year":2022},{"capex":11867000000,"ebitMargin":23.07,"fcf":25556000000,"fcfMargin":106.13,"grossMargin":100,"netDebt":-147586000000,"netIncome":2493000000,"operatingCf":37423000000,"revenue":24079000000,"roc":0.81,"roe":3.78,"sharesOutstanding":794649482,"year":2023},{"capex":11433000000,"ebitMargin":26.87,"fcf":-21531000000,"fcfMargin":-85.24,"grossMargin":100,"netDebt":-91635000000,"netIncome":4200000000,"operatingCf":-10098000000,"revenue":25258000000,"roc":0.8,"roe":5.98,"sharesOutstanding":795169000,"year":2024},{"capex":9361000000,"ebitMargin":10.22,"fcf":-29009000000,"fcfMargin":-33.67,"grossMargin":61.05,"netDebt":-28064000000,"netIncome":6002000000,"operatingCf":-19648000000,"revenue":86158000000,"roc":1.09,"roe":8.56,"sharesOutstanding":776255000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":5.21,"roeAvg5y":5.94,"yearsAvailable":20},"quarterly":[{"capex":12940000000,"ebitMargin":24.99,"fcf":null,"fcfMargin":null,"grossMargin":100,"netDebt":-20158000000,"netIncome":3591000000,"operatingCf":null,"quarter":3,"revenue":24570000000,"roc":0.65,"roe":5.32,"sharesOutstanding":796498000,"year":2024},{"capex":11433000000,"ebitMargin":18.14,"fcf":null,"fcfMargin":null,"grossMargin":100,"netDebt":-91635000000,"netIncome":4200000000,"operatingCf":null,"quarter":4,"revenue":25257000000,"roc":0.54,"roe":5.98,"sharesOutstanding":704248000,"year":2024},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":613000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":795169000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-39847000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":785488000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":15799000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":781597000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-28064000000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":776255000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":8600000000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":742461000,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":-31711000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":742696000,"year":2026}]}