{"annual":[{"capex":132715000,"ebitMargin":15.19,"fcf":242464000,"fcfMargin":9.32,"grossMargin":42.72,"netDebt":1131077000,"netIncome":246778000,"operatingCf":375179000,"revenue":2601730000,"roc":10.73,"roe":15.74,"sharesOutstanding":129812574,"year":2015},{"capex":165616000,"ebitMargin":13.94,"fcf":173155000,"fcfMargin":5.96,"grossMargin":40.83,"netDebt":1448233000,"netIncome":252710000,"operatingCf":338771000,"revenue":2903187000,"roc":10.86,"roe":15.11,"sharesOutstanding":129812574,"year":2016},{"capex":203167000,"ebitMargin":14.4,"fcf":193017000,"fcfMargin":6.44,"grossMargin":40.87,"netDebt":1398233000,"netIncome":270270000,"operatingCf":396184000,"revenue":2996294000,"roc":10.6,"roe":15.78,"sharesOutstanding":132122865,"year":2017},{"capex":228124000,"ebitMargin":13.76,"fcf":213661000,"fcfMargin":6.77,"grossMargin":39.36,"netDebt":1379764000,"netIncome":275330000,"operatingCf":441785000,"revenue":3154032000,"roc":11.72,"roe":14.55,"sharesOutstanding":134167050,"year":2018},{"capex":174405000,"ebitMargin":13.62,"fcf":372361000,"fcfMargin":10.93,"grossMargin":40.12,"netDebt":1616693000,"netIncome":298308000,"operatingCf":546766000,"revenue":3407854000,"roc":9.64,"roe":12.39,"sharesOutstanding":139157304,"year":2019},{"capex":144041000,"ebitMargin":13.85,"fcf":491640000,"fcfMargin":13.97,"grossMargin":39.5,"netDebt":1347619000,"netIncome":306873000,"operatingCf":635681000,"revenue":3520451000,"roc":9.23,"roe":13.33,"sharesOutstanding":139782307,"year":2020},{"capex":174156000,"ebitMargin":14.61,"fcf":347400000,"fcfMargin":9.08,"grossMargin":38.66,"netDebt":1346919000,"netIncome":374924000,"operatingCf":521556000,"revenue":3825691000,"roc":10.17,"roe":11.76,"sharesOutstanding":139781301,"year":2021},{"capex":250169000,"ebitMargin":10.91,"fcf":109940000,"fcfMargin":2.38,"grossMargin":36.85,"netDebt":2232558000,"netIncome":280007000,"operatingCf":360109000,"revenue":4618476000,"roc":7.4,"roe":7.88,"sharesOutstanding":139772054,"year":2022},{"capex":270202000,"ebitMargin":11.83,"fcf":449305000,"fcfMargin":9.5,"grossMargin":35.78,"netDebt":2165646000,"netIncome":340473000,"operatingCf":719507000,"revenue":4730187000,"roc":8.1,"roe":9.38,"sharesOutstanding":139772054,"year":2023},{"capex":227423000,"ebitMargin":14.36,"fcf":667491000,"fcfMargin":13.35,"grossMargin":39.28,"netDebt":1836292000,"netIncome":478200000,"operatingCf":894914000,"revenue":4998513000,"roc":11.22,"roe":12.01,"sharesOutstanding":139824561,"year":2024},{"capex":196775000,"ebitMargin":12.36,"fcf":521048000,"fcfMargin":10.57,"grossMargin":37.63,"netDebt":1602578000,"netIncome":249300000,"operatingCf":717823000,"revenue":4929300000,"roc":8.97,"roe":6.7,"sharesOutstanding":140056000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":13.17,"fcfCagr5y":19.95,"roeAvg10y":11.89,"roeAvg5y":9.55,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":6.13,"fcf":null,"fcfMargin":null,"grossMargin":38.38,"netDebt":1836292000,"netIncome":435295500,"operatingCf":null,"quarter":3,"revenue":4940143500,"roc":4.73,"roe":10.93,"sharesOutstanding":139615204,"year":2024},{"capex":null,"ebitMargin":14.36,"fcf":null,"fcfMargin":null,"grossMargin":39.28,"netDebt":1836292000,"netIncome":478200000,"operatingCf":null,"quarter":4,"revenue":4998500000,"roc":11.22,"roe":12.01,"sharesOutstanding":139772054,"year":2024},{"capex":null,"ebitMargin":0.37,"fcf":null,"fcfMargin":null,"grossMargin":39.77,"netDebt":2046389000,"netIncome":492551500,"operatingCf":null,"quarter":1,"revenue":4992717000,"roc":0.32,"roe":13.26,"sharesOutstanding":139667187,"year":2025},{"capex":null,"ebitMargin":0.74,"fcf":null,"fcfMargin":null,"grossMargin":40.25,"netDebt":2046389000,"netIncome":506903000,"operatingCf":null,"quarter":2,"revenue":4986934000,"roc":0.63,"roe":13.65,"sharesOutstanding":139667187,"year":2025},{"capex":null,"ebitMargin":5.06,"fcf":null,"fcfMargin":null,"grossMargin":38.97,"netDebt":1620360998,"netIncome":378118000,"operatingCf":null,"quarter":3,"revenue":4958108500,"roc":3.81,"roe":10.17,"sharesOutstanding":139876921,"year":2025},{"capex":null,"ebitMargin":10.29,"fcf":null,"fcfMargin":null,"grossMargin":36.87,"netDebt":1602578000,"netIncome":239919000,"operatingCf":null,"quarter":4,"revenue":6117067500,"roc":9.26,"roe":6.45,"sharesOutstanding":136082000,"year":2025},{"capex":null,"ebitMargin":10.3,"fcf":null,"fcfMargin":null,"grossMargin":36.83,"netDebt":1825661000,"netIncome":238293500,"operatingCf":null,"quarter":1,"revenue":6109864500,"roc":9.5,"roe":6.38,"sharesOutstanding":138491162,"year":2026},{"capex":null,"ebitMargin":11.02,"fcf":null,"fcfMargin":null,"grossMargin":37.57,"netDebt":1825661000,"netIncome":369123000,"operatingCf":null,"quarter":2,"revenue":7372332500,"roc":12.26,"roe":9.89,"sharesOutstanding":138491162,"year":2026}]}