{"annual":[{"capex":221000,"ebitMargin":94.76,"fcf":49345000,"fcfMargin":62.14,"grossMargin":99.95,"netDebt":-45011969,"netIncome":50038507,"operatingCf":49567199,"revenue":79414853,"roc":154.32,"roe":109.52,"sharesOutstanding":73778688,"year":2015},{"capex":977000,"ebitMargin":91.9,"fcf":39980000,"fcfMargin":66.73,"grossMargin":99.93,"netDebt":-49417889,"netIncome":37239550,"operatingCf":40957841,"revenue":59911397,"roc":92.69,"roe":78.19,"sharesOutstanding":71901270,"year":2016},{"capex":18747000,"ebitMargin":90.51,"fcf":75083000,"fcfMargin":56.74,"grossMargin":99.34,"netDebt":-79580000,"netIncome":76361000,"operatingCf":93830000,"revenue":132329000,"roc":99.34,"roe":96.42,"sharesOutstanding":70692345,"year":2017},{"capex":47878000,"ebitMargin":86.88,"fcf":147570000,"fcfMargin":49.15,"grossMargin":95.42,"netDebt":-119647000,"netIncome":209736000,"operatingCf":195448000,"revenue":300220000,"roc":95.56,"roe":85.71,"sharesOutstanding":70086663,"year":2018},{"capex":37226000,"ebitMargin":81.91,"fcf":305564000,"fcfMargin":62.3,"grossMargin":93.94,"netDebt":-300278000,"netIncome":320928000,"operatingCf":342790000,"revenue":490496000,"roc":70.03,"roe":62.66,"sharesOutstanding":69807933,"year":2019},{"capex":22032000,"ebitMargin":71.81,"fcf":185005000,"fcfMargin":61.15,"grossMargin":89.22,"netDebt":-278225000,"netIncome":176049000,"operatingCf":207037000,"revenue":302554000,"roc":39.29,"roe":36.28,"sharesOutstanding":69805401,"year":2020},{"capex":15548000,"ebitMargin":80.36,"fcf":249615000,"fcfMargin":55.35,"grossMargin":93.46,"netDebt":-426797000,"netIncome":269980000,"operatingCf":265163000,"revenue":450958000,"roc":52.03,"roe":41.43,"sharesOutstanding":69768486,"year":2021},{"capex":20874000,"ebitMargin":84.25,"fcf":426275000,"fcfMargin":63.87,"grossMargin":95.07,"netDebt":-508879000,"netIncome":446362000,"operatingCf":447149000,"revenue":667422000,"roc":68.52,"roe":57.75,"sharesOutstanding":69541281,"year":2022},{"capex":15028000,"ebitMargin":76.96,"fcf":403260000,"fcfMargin":63.85,"grossMargin":92.35,"netDebt":-723999000,"netIncome":405645000,"operatingCf":418288000,"revenue":631595000,"roc":44.46,"roe":38.88,"sharesOutstanding":69179532,"year":2023},{"capex":29696000,"ebitMargin":76.38,"fcf":460976000,"fcfMargin":65.31,"grossMargin":89.9,"netDebt":-369382000,"netIncome":453960000,"operatingCf":490672000,"revenue":705823000,"roc":45.4,"roe":40.09,"sharesOutstanding":69059253,"year":2024},{"capex":59531000,"ebitMargin":74.19,"fcf":486379000,"fcfMargin":60.94,"grossMargin":85.46,"netDebt":-112459000,"netIncome":481376000,"operatingCf":545910000,"revenue":798190000,"roc":38.19,"roe":33,"sharesOutstanding":69027492,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":30.11,"fcfCagr5y":16.2,"roeAvg10y":57.04,"roeAvg5y":42.23,"yearsAvailable":20},"quarterly":[{"capex":150030000,"ebitMargin":76.38,"fcf":340641999,"fcfMargin":48.26,"grossMargin":90.74,"netDebt":-369382000,"netIncome":453960000,"operatingCf":490672000,"quarter":4,"revenue":705823000,"roc":45.4,"roe":40.09,"sharesOutstanding":69046590,"year":2024},{"capex":156758000,"ebitMargin":76.02,"fcf":343395999,"fcfMargin":47.19,"grossMargin":89.81,"netDebt":-460379000,"netIncome":460195000,"operatingCf":500154000,"quarter":1,"revenue":727664000,"roc":43.65,"roe":38.15,"sharesOutstanding":69017541,"year":2025},{"capex":153685000,"ebitMargin":75.88,"fcf":369079999,"fcfMargin":49.68,"grossMargin":89.59,"netDebt":-543930000,"netIncome":461746000,"operatingCf":522765000,"quarter":2,"revenue":742873000,"roc":41.84,"roe":35.82,"sharesOutstanding":69040740,"year":2025},{"capex":44123000,"ebitMargin":75.8,"fcf":514690999,"fcfMargin":66.64,"grossMargin":87.44,"netDebt":-515299000,"netIncome":476390000,"operatingCf":558814000,"quarter":3,"revenue":772395000,"roc":40.4,"roe":34.82,"sharesOutstanding":69030774,"year":2025},{"capex":59531000,"ebitMargin":74.19,"fcf":486379000,"fcfMargin":60.94,"grossMargin":66,"netDebt":-112459000,"netIncome":481376000,"operatingCf":545910000,"quarter":4,"revenue":798190000,"roc":38.19,"roe":33,"sharesOutstanding":69027492,"year":2025},{"capex":57913000,"ebitMargin":74.42,"fcf":493279000,"fcfMargin":58.79,"grossMargin":67.03,"netDebt":-231727000,"netIncome":503626000,"operatingCf":551192000,"quarter":1,"revenue":839025000,"roc":37.88,"roe":32.37,"sharesOutstanding":69009942,"year":2026},{"capex":76455000,"ebitMargin":74.92,"fcf":526696000,"fcfMargin":58.68,"grossMargin":68.51,"netDebt":-233099000,"netIncome":541416000,"operatingCf":603151000,"quarter":2,"revenue":897541000,"roc":38.09,"roe":32.37,"sharesOutstanding":69034580,"year":2026},{"capex":71838000,"ebitMargin":75.55,"fcf":376701000,"fcfMargin":38.92,"grossMargin":null,"netDebt":-354330000,"netIncome":587546000,"operatingCf":null,"quarter":3,"revenue":967846000,"roc":38.77,"roe":32.6,"sharesOutstanding":69036336,"year":2026}]}