{"annual":[{"capex":1278000000,"ebitMargin":2.23,"fcf":22000000,"fcfMargin":0.05,"grossMargin":16.07,"netDebt":3420000000,"netIncome":309000000,"operatingCf":1300000000,"revenue":42778000000,"roc":5.12,"roe":9.71,"sharesOutstanding":565937947,"year":2015},{"capex":1362000000,"ebitMargin":3.07,"fcf":25000000,"fcfMargin":0.06,"grossMargin":16.88,"netDebt":3505000000,"netIncome":296000000,"operatingCf":1387000000,"revenue":39263000000,"roc":6.42,"roe":14.08,"sharesOutstanding":565937947,"year":2016},{"capex":1535000000,"ebitMargin":2.79,"fcf":-925000000,"fcfMargin":-2.23,"grossMargin":16.79,"netDebt":1964000000,"netIncome":-649000000,"operatingCf":610000000,"revenue":41447000000,"roc":6.44,"roe":-22.46,"sharesOutstanding":566252357,"year":2017},{"capex":925000000,"ebitMargin":1.36,"fcf":259000000,"fcfMargin":0.74,"grossMargin":14.18,"netDebt":2249000000,"netIncome":8000000,"operatingCf":1184000000,"revenue":34777000000,"roc":3.59,"roe":0.29,"sharesOutstanding":622531741,"year":2018},{"capex":1391000000,"ebitMargin":0.18,"fcf":-1319000000,"fcfMargin":-3.14,"grossMargin":13.81,"netDebt":3709000000,"netIncome":-260000000,"operatingCf":72000000,"revenue":41997000000,"roc":0.4,"roe":-14.85,"sharesOutstanding":622531741,"year":2019},{"capex":2184000000,"ebitMargin":-18.2,"fcf":-5510000000,"fcfMargin":-19.07,"grossMargin":-0.99,"netDebt":-5046000000,"netIncome":-5541000000,"operatingCf":-3326000000,"revenue":28898000000,"roc":-21.05,"roe":-56.48,"sharesOutstanding":622531741,"year":2020},{"capex":1448000000,"ebitMargin":0.69,"fcf":-1356000000,"fcfMargin":-3.99,"grossMargin":12.81,"netDebt":-3548000000,"netIncome":-19000000,"operatingCf":92000000,"revenue":34016000000,"roc":1,"roe":-0.18,"sharesOutstanding":622531741,"year":2021},{"capex":1296000000,"ebitMargin":2.91,"fcf":-679000000,"fcfMargin":-1.65,"grossMargin":13.76,"netDebt":-3657000000,"netIncome":1136000000,"operatingCf":617000000,"revenue":41140000000,"roc":4.96,"roe":8,"sharesOutstanding":622531741,"year":2022},{"capex":1757000000,"ebitMargin":-3.88,"fcf":307000000,"fcfMargin":0.82,"grossMargin":7.08,"netDebt":-4315000000,"netIncome":-2072000000,"operatingCf":2064000000,"revenue":37535000000,"roc":-7.22,"roe":-17.5,"sharesOutstanding":622531741,"year":2023},{"capex":1596000000,"ebitMargin":-3.05,"fcf":-243000000,"fcfMargin":-0.69,"grossMargin":9.25,"netDebt":-4394000000,"netIncome":-1506000000,"operatingCf":1353000000,"revenue":35041000000,"roc":-6.12,"roe":-15.72,"sharesOutstanding":622531741,"year":2024},{"capex":1563000000,"ebitMargin":-1.81,"fcf":121000000,"fcfMargin":0.37,"grossMargin":11.33,"netDebt":-4847000000,"netIncome":465000000,"operatingCf":1684000000,"revenue":32837000000,"roc":-3.19,"roe":4.76,"sharesOutstanding":622531741,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":-10.01,"roeAvg5y":-4.13,"yearsAvailable":20},"quarterly":[{"capex":1598000000,"ebitMargin":-3.4,"fcf":-246000000,"fcfMargin":-0.7,"grossMargin":9.25,"netDebt":-4394000000,"netIncome":-1506000000,"operatingCf":1352000000,"quarter":3,"revenue":35041000000,"roc":-6.81,"roe":-15.72,"sharesOutstanding":622531741,"year":2024},{"capex":1762000000,"ebitMargin":-2.34,"fcf":320000000,"fcfMargin":0.92,"grossMargin":9.83,"netDebt":-4271000000,"netIncome":-1243000000,"operatingCf":2082000000,"quarter":4,"revenue":34691000000,"roc":-4.64,"roe":-12.93,"sharesOutstanding":622531741,"year":2024},{"capex":1796000000,"ebitMargin":-1.85,"fcf":-139000000,"fcfMargin":-0.41,"grossMargin":9.33,"netDebt":-3982000000,"netIncome":-1010000000,"operatingCf":1657000000,"quarter":1,"revenue":34206000000,"roc":-3.64,"roe":-10.3,"sharesOutstanding":622531741,"year":2025},{"capex":1570000000,"ebitMargin":-2.28,"fcf":-114000000,"fcfMargin":-0.34,"grossMargin":8.9,"netDebt":-3732000000,"netIncome":-1234000000,"operatingCf":1456000000,"quarter":2,"revenue":33371000000,"roc":-4.53,"roe":-13.58,"sharesOutstanding":622531741,"year":2025},{"capex":1631000000,"ebitMargin":-1.81,"fcf":54000000,"fcfMargin":0.16,"grossMargin":11.32,"netDebt":-4847000000,"netIncome":465000000,"operatingCf":1685000000,"quarter":3,"revenue":32838000000,"roc":-3.19,"roe":4.76,"sharesOutstanding":622531741,"year":2025},{"capex":1400000000,"ebitMargin":-3.35,"fcf":-1253000000,"fcfMargin":-3.89,"grossMargin":10.79,"netDebt":-3222000000,"netIncome":163000000,"operatingCf":147000000,"quarter":4,"revenue":32193000000,"roc":-6.27,"roe":1.78,"sharesOutstanding":622531741,"year":2025},{"capex":1412000000,"ebitMargin":-3.64,"fcf":-926000000,"fcfMargin":-2.89,"grossMargin":11.41,"netDebt":-2743000000,"netIncome":9000000,"operatingCf":486000000,"quarter":1,"revenue":31994000000,"roc":-6.8,"roe":0.1,"sharesOutstanding":622531741,"year":2026},{"capex":1368000000,"ebitMargin":-2.64,"fcf":-1012000000,"fcfMargin":-3.1,"grossMargin":12.05,"netDebt":-2607000000,"netIncome":287000000,"operatingCf":356000000,"quarter":2,"revenue":32629000000,"roc":-4.88,"roe":2.95,"sharesOutstanding":622531741,"year":2026}]}