{"annual":[{"capex":10618000,"ebitMargin":-21.2,"fcf":-29380000,"fcfMargin":-17.6,"grossMargin":55.4,"netDebt":-108835000,"netIncome":-35504000,"operatingCf":-18762000,"revenue":166919000,"roc":-30.23,"roe":-30.44,"sharesOutstanding":53239578,"year":2015},{"capex":26486000,"ebitMargin":-14.9,"fcf":-16395000,"fcfMargin":-5.91,"grossMargin":56.54,"netDebt":-305665000,"netIncome":-41324000,"operatingCf":10091000,"revenue":277335000,"roc":-12.19,"roe":-12.54,"sharesOutstanding":88612804,"year":2016},{"capex":26818000,"ebitMargin":-16.56,"fcf":-30078000,"fcfMargin":-7.54,"grossMargin":54.16,"netDebt":-115286000,"netIncome":-63708000,"operatingCf":-3260000,"revenue":399020000,"roc":-17.8,"roe":-17.7,"sharesOutstanding":91224607,"year":2017},{"capex":24655000,"ebitMargin":-17.73,"fcf":-16672000,"fcfMargin":-2.56,"grossMargin":53.72,"netDebt":-52719000,"netIncome":-121949000,"operatingCf":7983000,"revenue":650067000,"roc":-12.93,"roe":-27.83,"sharesOutstanding":97130339,"year":2018},{"capex":67290000,"ebitMargin":-32.6,"fcf":-53242000,"fcfMargin":-4.69,"grossMargin":53.67,"netDebt":386556000,"netIncome":-307063000,"operatingCf":14048000,"revenue":1134468000,"roc":-7.54,"roe":-7.18,"sharesOutstanding":130083046,"year":2019},{"capex":59133000,"ebitMargin":-27.98,"fcf":-26479000,"fcfMargin":-1.5,"grossMargin":51.97,"netDebt":-326656000,"netIncome":-490979000,"operatingCf":32654000,"revenue":1761776000,"roc":-5.45,"roe":-5.81,"sharesOutstanding":146708663,"year":2020},{"capex":90021000,"ebitMargin":-32.22,"fcf":-148213000,"fcfMargin":-5.22,"grossMargin":48.94,"netDebt":-192465000,"netIncome":-949900000,"operatingCf":-58192000,"revenue":2841839000,"roc":-7.45,"roe":-8.61,"sharesOutstanding":174180465,"year":2021},{"capex":80182000,"ebitMargin":-26.94,"fcf":-334550000,"fcfMargin":-8.74,"grossMargin":47.4,"netDebt":587564000,"netIncome":-1256145000,"operatingCf":-254368000,"revenue":3826321000,"roc":-8.77,"roe":-11.9,"sharesOutstanding":182994038,"year":2022},{"capex":51235000,"ebitMargin":-9.4,"fcf":363517000,"fcfMargin":8.75,"grossMargin":49.2,"netDebt":503664000,"netIncome":-1015441000,"operatingCf":414752000,"revenue":4153945000,"roc":-3.59,"roe":-10.43,"sharesOutstanding":183327844,"year":2023},{"capex":58786000,"ebitMargin":-0.91,"fcf":657455000,"fcfMargin":14.75,"grossMargin":51.1,"netDebt":688850000,"netIncome":-109403000,"operatingCf":716241000,"revenue":4458036000,"roc":-0.45,"roe":-1.38,"sharesOutstanding":165925128,"year":2024},{"capex":5848000,"ebitMargin":3.45,"fcf":1032988000,"fcfMargin":20.39,"grossMargin":48.92,"netDebt":399237000,"netIncome":33834000,"operatingCf":1003244000,"revenue":5067220000,"roc":1.97,"roe":0.43,"sharesOutstanding":159788944,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":-10.29,"roeAvg5y":-6.38,"yearsAvailable":13},"quarterly":[{"capex":58786000,"ebitMargin":-1.21,"fcf":657455000,"fcfMargin":14.75,"grossMargin":51.1,"netDebt":688850000,"netIncome":-109403000,"operatingCf":716241000,"quarter":4,"revenue":4458036000,"roc":-0.59,"roe":-1.38,"sharesOutstanding":165925128,"year":2024},{"capex":58688000,"ebitMargin":0.28,"fcf":658472000,"fcfMargin":14.37,"grossMargin":50.52,"netDebt":633846000,"netIncome":-34037000,"operatingCf":717160000,"quarter":1,"revenue":4583449000,"roc":0.14,"roe":-0.43,"sharesOutstanding":161794287,"year":2025},{"capex":56513999,"ebitMargin":1.46,"fcf":724387000,"fcfMargin":15.32,"grossMargin":49.96,"netDebt":133361000,"netIncome":20244000,"operatingCf":780901000,"quarter":2,"revenue":4729372000,"roc":0.75,"roe":0.25,"sharesOutstanding":159691758,"year":2025},{"capex":57344999,"ebitMargin":2.34,"fcf":782790000,"fcfMargin":15.99,"grossMargin":49.35,"netDebt":360000000,"netIncome":67218000,"operatingCf":840135000,"quarter":3,"revenue":4896125000,"roc":1.28,"roe":0.85,"sharesOutstanding":159209951,"year":2025},{"capex":78883999,"ebitMargin":3.45,"fcf":1032988000,"fcfMargin":20.39,"grossMargin":48.92,"netDebt":399237000,"netIncome":33834000,"operatingCf":1003244000,"quarter":4,"revenue":5067220000,"roc":1.97,"roe":0.43,"sharesOutstanding":152338371,"year":2025},{"capex":87017999,"ebitMargin":4.89,"fcf":987018000,"fcfMargin":18.62,"grossMargin":48.69,"netDebt":526155000,"netIncome":103956000,"operatingCf":965408000,"quarter":1,"revenue":5301664000,"roc":2.93,"roe":1.34,"sharesOutstanding":157759141,"year":2026},{"capex":87069000,"ebitMargin":5.51,"fcf":1109554000,"fcfMargin":19.91,"grossMargin":48.54,"netDebt":242258000,"netIncome":1148742000,"operatingCf":1060709000,"quarter":2,"revenue":5572328000,"roc":3.06,"roe":12.8,"sharesOutstanding":159708166,"year":2026},{"capex":90557000,"ebitMargin":7.11,"fcf":1231667000,"fcfMargin":21.12,"grossMargin":48.58,"netDebt":-4531000,"netIncome":1272651000,"operatingCf":1186310000,"quarter":3,"revenue":5831462000,"roc":4.06,"roe":13.88,"sharesOutstanding":161746027,"year":2026}]}