{"annual":[{"capex":null,"ebitMargin":-65.16,"fcf":null,"fcfMargin":null,"grossMargin":22.66,"netDebt":null,"netIncome":-2688000000,"operatingCf":null,"revenue":1995000000,"roc":null,"roe":null,"sharesOutstanding":null,"year":2015},{"capex":1635000000,"ebitMargin":-78.62,"fcf":-4548000000,"fcfMargin":-118.28,"grossMargin":42.05,"netDebt":-3114000000,"netIncome":-370000000,"operatingCf":-2913000000,"revenue":3845000000,"roc":-22.75,"roe":-5.5,"sharesOutstanding":1525531000,"year":2016},{"capex":829000000,"ebitMargin":-51.44,"fcf":-2247000000,"fcfMargin":-28.33,"grossMargin":30.48,"netDebt":-1195000000,"netIncome":-4033000000,"operatingCf":-1418000000,"revenue":7932000000,"roc":-35.24,"roe":null,"sharesOutstanding":1092241000,"year":2017},{"capex":558000000,"ebitMargin":-29.07,"fcf":-2099000000,"fcfMargin":-20.12,"grossMargin":54.13,"netDebt":-1871000000,"netIncome":997000000,"operatingCf":-1541000000,"revenue":10433000000,"roc":-16.24,"roe":9.65,"sharesOutstanding":1092241000,"year":2018},{"capex":588000000,"ebitMargin":-66.12,"fcf":-4909000000,"fcfMargin":-37.76,"grossMargin":53.38,"netDebt":-3211000000,"netIncome":-8478000000,"operatingCf":-4321000000,"revenue":13000000000,"roc":-32.91,"roe":-59.75,"sharesOutstanding":1248353000,"year":2019},{"capex":616000000,"ebitMargin":-43.66,"fcf":-3361000000,"fcfMargin":-30.17,"grossMargin":53.73,"netDebt":4477000000,"netIncome":-6754000000,"operatingCf":-2745000000,"revenue":11139000000,"roc":-18.43,"roe":-55.06,"sharesOutstanding":1752960000,"year":2020},{"capex":298000000,"ebitMargin":-21.97,"fcf":-743000000,"fcfMargin":-4.26,"grossMargin":46.43,"netDebt":4981000000,"netIncome":-496000000,"operatingCf":-445000000,"revenue":17455000000,"roc":-12.89,"roe":-3.23,"sharesOutstanding":1949316000,"year":2021},{"capex":252000000,"ebitMargin":-5.75,"fcf":390000000,"fcfMargin":1.22,"grossMargin":38.33,"netDebt":6829000000,"netIncome":-9141000000,"operatingCf":642000000,"revenue":31877000000,"roc":-7.88,"roe":-124.54,"sharesOutstanding":1974928000,"year":2022},{"capex":223000000,"ebitMargin":2.98,"fcf":3362000000,"fcfMargin":9.02,"grossMargin":39.76,"netDebt":6345000000,"netIncome":1887000000,"operatingCf":3585000000,"revenue":37281000000,"roc":3.8,"roe":16.77,"sharesOutstanding":2091782000,"year":2023},{"capex":242000000,"ebitMargin":6.36,"fcf":6895000000,"fcfMargin":15.68,"grossMargin":39.4,"netDebt":4998000000,"netIncome":9856000000,"operatingCf":7137000000,"revenue":43978000000,"roc":7.04,"roe":45.72,"sharesOutstanding":2150508000,"year":2024},{"capex":336000000,"ebitMargin":10.7,"fcf":9763000000,"fcfMargin":18.77,"grossMargin":39.75,"netDebt":4975000000,"netIncome":10053000000,"operatingCf":10099000000,"revenue":52017000000,"roc":11.25,"roe":37.18,"sharesOutstanding":2119689000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":null,"roeAvg5y":-5.62,"yearsAvailable":11},"quarterly":[{"capex":253000000,"ebitMargin":6.39,"fcf":5957000000,"fcfMargin":14.2,"grossMargin":39.28,"netDebt":6205000000,"netIncome":4402000000,"operatingCf":6210000000,"quarter":3,"revenue":41955000000,"roc":7.39,"roe":29.78,"sharesOutstanding":2154466000,"year":2024},{"capex":242000000,"ebitMargin":6.36,"fcf":6895000000,"fcfMargin":15.68,"grossMargin":39.4,"netDebt":4998000000,"netIncome":9856000000,"operatingCf":7137000000,"quarter":4,"revenue":43978000000,"roc":7.04,"roe":45.72,"sharesOutstanding":2141426000,"year":2024},{"capex":259000000,"ebitMargin":8.49,"fcf":7786000000,"fcfMargin":17.16,"grossMargin":39.58,"netDebt":4739000000,"netIncome":12286000000,"operatingCf":8045000000,"quarter":1,"revenue":45380000000,"roc":9.47,"roe":55.91,"sharesOutstanding":2122618000,"year":2025},{"capex":249000000,"ebitMargin":9.53,"fcf":8540000000,"fcfMargin":18.04,"grossMargin":39.69,"netDebt":4713000000,"netIncome":12626000000,"operatingCf":8789000000,"quarter":2,"revenue":47331000000,"roc":10.41,"roe":55.87,"sharesOutstanding":2124181000,"year":2025},{"capex":305000000,"ebitMargin":9.19,"fcf":8661000000,"fcfMargin":17.46,"grossMargin":39.75,"netDebt":4431000000,"netIncome":16640000000,"operatingCf":8966000000,"quarter":3,"revenue":49610000000,"roc":9.08,"roe":59.15,"sharesOutstanding":2124391000,"year":2025},{"capex":336000000,"ebitMargin":10.7,"fcf":9763000000,"fcfMargin":18.77,"grossMargin":39.75,"netDebt":4975000000,"netIncome":10053000000,"operatingCf":10099000000,"quarter":4,"revenue":52017000000,"roc":11.25,"roe":37.18,"sharesOutstanding":2106011000,"year":2025},{"capex":327000000,"ebitMargin":11.66,"fcf":9799000000,"fcfMargin":18.25,"grossMargin":41.03,"netDebt":6861000000,"netIncome":8540000000,"operatingCf":10126000000,"quarter":1,"revenue":53687000000,"roc":13.07,"roe":34.5,"sharesOutstanding":2071391000,"year":2026},{"capex":308000000,"ebitMargin":12.47,"fcf":10116000000,"fcfMargin":18.32,"grossMargin":42.31,"netDebt":9861000000,"netIncome":9579000000,"operatingCf":10424000000,"quarter":2,"revenue":55227000000,"roc":13.52,"roe":35.07,"sharesOutstanding":2050225000,"year":2026}]}