{"annual":[{"capex":2201000000,"ebitMargin":14.11,"fcf":5129000000,"fcfMargin":9.63,"grossMargin":42.17,"netDebt":11660000000,"netIncome":4909000000,"operatingCf":7330000000,"revenue":53272000000,"roc":23.28,"roe":31.8,"sharesOutstanding":2855400000,"year":2015},{"capex":1878000000,"ebitMargin":14.8,"fcf":5169000000,"fcfMargin":9.81,"grossMargin":42.65,"netDebt":13213000000,"netIncome":5184000000,"operatingCf":7047000000,"revenue":52713000000,"roc":21.75,"roe":31.7,"sharesOutstanding":2536800000,"year":2016},{"capex":1621000000,"ebitMargin":16.49,"fcf":5671000000,"fcfMargin":10.56,"grossMargin":43.13,"netDebt":21113000000,"netIncome":6053000000,"operatingCf":7292000000,"revenue":53715000000,"roc":23.87,"roe":44.41,"sharesOutstanding":2501333000,"year":2017},{"capex":1424000000,"ebitMargin":24.59,"fcf":5329000000,"fcfMargin":10.45,"grossMargin":43.57,"netDebt":21655000000,"netIncome":9389000000,"operatingCf":6753000000,"revenue":50982000000,"roc":31.59,"roe":81.14,"sharesOutstanding":2694800000,"year":2018},{"capex":1429000000,"ebitMargin":16.75,"fcf":6680000000,"fcfMargin":12.85,"grossMargin":44.01,"netDebt":24072000000,"netIncome":5625000000,"operatingCf":8109000000,"revenue":51980000000,"roc":19.87,"roe":42.64,"sharesOutstanding":2334844000,"year":2019},{"capex":932000000,"ebitMargin":16.37,"fcf":8126000000,"fcfMargin":16.02,"grossMargin":43.45,"netDebt":21219000000,"netIncome":5581000000,"operatingCf":9058000000,"revenue":50724000000,"roc":17.64,"roe":36.56,"sharesOutstanding":2337600000,"year":2020},{"capex":1239000000,"ebitMargin":16.59,"fcf":6733000000,"fcfMargin":12.84,"grossMargin":42.3,"netDebt":26257000000,"netIncome":6049000000,"operatingCf":7972000000,"revenue":52444000000,"roc":17.29,"roe":35.36,"sharesOutstanding":2319644000,"year":2021},{"capex":1627000000,"ebitMargin":17.9,"fcf":5655000000,"fcfMargin":9.41,"grossMargin":40.23,"netDebt":24113000000,"netIncome":7642000000,"operatingCf":7282000000,"revenue":60073000000,"roc":20.53,"roe":40.18,"sharesOutstanding":2620300000,"year":2022},{"capex":1745000000,"ebitMargin":16.37,"fcf":7681000000,"fcfMargin":12.89,"grossMargin":42.24,"netDebt":24434000000,"netIncome":6487000000,"operatingCf":9426000000,"revenue":59604000000,"roc":18.85,"roe":35.84,"sharesOutstanding":2251022000,"year":2023},{"capex":1971000000,"ebitMargin":15.47,"fcf":7548000000,"fcfMargin":12.42,"grossMargin":45.05,"netDebt":24519000000,"netIncome":5744000000,"operatingCf":9519000000,"revenue":60761000000,"roc":17.24,"roe":28.73,"sharesOutstanding":2228533000,"year":2024},{"capex":1591000000,"ebitMargin":19.61,"fcf":6759000000,"fcfMargin":13.38,"grossMargin":46.95,"netDebt":25694383000,"netIncome":5985934000,"operatingCf":8350000000,"revenue":50503000000,"roc":20.26,"roe":38.5,"sharesOutstanding":2195300000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":4.08,"fcfCagr5y":2.34,"roeAvg10y":41.5,"roeAvg5y":35.72,"yearsAvailable":20},"quarterly":[{"capex":1738000000,"ebitMargin":15.47,"fcf":7781000000,"fcfMargin":12.81,"grossMargin":45.05,"netDebt":24519000000,"netIncome":5744000000,"operatingCf":9519000000,"quarter":4,"revenue":60761000000,"roc":17.24,"roe":28.73,"sharesOutstanding":2225067000,"year":2024},{"capex":1738000000,"ebitMargin":15.47,"fcf":7781000000,"fcfMargin":12.81,"grossMargin":45.05,"netDebt":24519000000,"netIncome":5744000000,"operatingCf":9519000000,"quarter":1,"revenue":60761000000,"roc":17.24,"roe":28.73,"sharesOutstanding":2225067000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":27681000000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2198399978,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":27681000000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2198399978,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":25694383000,"netIncome":null,"operatingCf":null,"quarter":4,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2195300000,"year":2025},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":25694383000,"netIncome":null,"operatingCf":null,"quarter":1,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2195300000,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":27559531000,"netIncome":null,"operatingCf":null,"quarter":2,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2183200000,"year":2026},{"capex":null,"ebitMargin":null,"fcf":null,"fcfMargin":null,"grossMargin":null,"netDebt":27559531000,"netIncome":null,"operatingCf":null,"quarter":3,"revenue":null,"roc":null,"roe":null,"sharesOutstanding":2183200000,"year":2026}]}