{"annual":[{"capex":18234000000,"ebitMargin":-1.91,"fcf":-4555000000,"fcfMargin":-2.14,"grossMargin":15.9,"netDebt":98233000000,"netIncome":-1371000000,"operatingCf":13679000000,"revenue":213292000000,"roc":-1.74,"roe":-1.56,"sharesOutstanding":501295263,"year":2015},{"capex":18902000000,"ebitMargin":3.27,"fcf":-9472000000,"fcfMargin":-4.36,"grossMargin":18.87,"netDebt":101776000000,"netIncome":5369000000,"operatingCf":9430000000,"revenue":217268000000,"roc":3.06,"roe":5.79,"sharesOutstanding":501295263,"year":2016},{"capex":18312000000,"ebitMargin":6.02,"fcf":-19497000000,"fcfMargin":-8.49,"grossMargin":18.97,"netDebt":113609000000,"netIncome":11453000000,"operatingCf":-1185000000,"revenue":229550000000,"roc":5.28,"roe":10.52,"sharesOutstanding":501295263,"year":2017},{"capex":18963000000,"ebitMargin":5.9,"fcf":-11691000000,"fcfMargin":-4.96,"grossMargin":19.65,"netDebt":131934000000,"netIncome":12136000000,"operatingCf":7272000000,"revenue":235849000000,"roc":4.8,"roe":10.36,"sharesOutstanding":501295263,"year":2018},{"capex":19401000000,"ebitMargin":6.71,"fcf":-1418000000,"fcfMargin":-0.56,"grossMargin":19.45,"netDebt":142897000000,"netIncome":13886000000,"operatingCf":17983000000,"revenue":252633000000,"roc":5.3,"roe":11.4,"sharesOutstanding":501295263,"year":2019},{"capex":17746000000,"ebitMargin":4.34,"fcf":7155000000,"fcfMargin":3.21,"grossMargin":17.47,"netDebt":140402000000,"netIncome":8867000000,"operatingCf":24901000000,"revenue":222885000000,"roc":2.92,"roe":6.98,"sharesOutstanding":501295263,"year":2020},{"capex":18498000000,"ebitMargin":6.51,"fcf":20135000000,"fcfMargin":8.05,"grossMargin":18.88,"netDebt":143646000000,"netIncome":15382000000,"operatingCf":38633000000,"revenue":250199000000,"roc":4.47,"roe":10.65,"sharesOutstanding":501295263,"year":2021},{"capex":22671000000,"ebitMargin":6.63,"fcf":5825000000,"fcfMargin":2.09,"grossMargin":18.7,"netDebt":149264000000,"netIncome":15457000000,"operatingCf":28496000000,"revenue":279050000000,"roc":4.85,"roe":9.35,"sharesOutstanding":501295263,"year":2022},{"capex":25795000000,"ebitMargin":7.97,"fcf":-6439000000,"fcfMargin":-2,"grossMargin":18.92,"netDebt":150523000000,"netIncome":16532000000,"operatingCf":19356000000,"revenue":322284000000,"roc":6.51,"roe":9.41,"sharesOutstanding":501295263,"year":2023},{"capex":27446000000,"ebitMargin":5.87,"fcf":-10295000000,"fcfMargin":-3.17,"grossMargin":18.32,"netDebt":156224000000,"netIncome":11351000000,"operatingCf":17151000000,"revenue":324655000000,"roc":4.58,"roe":6.23,"sharesOutstanding":501295000,"year":2024},{"capex":24346000000,"ebitMargin":2.75,"fcf":-9337000000,"fcfMargin":-2.9,"grossMargin":15.92,"netDebt":240177000000,"netIncome":7323000000,"operatingCf":15009000000,"revenue":321913000000,"roc":2.02,"roe":4.21,"sharesOutstanding":501295000,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":null,"fcfCagr5y":null,"roeAvg10y":8.49,"roeAvg5y":7.97,"yearsAvailable":20},"quarterly":[{"capex":27446000000,"ebitMargin":5.87,"fcf":-10295000000,"fcfMargin":-3.17,"grossMargin":18.32,"netDebt":156224000000,"netIncome":11351000000,"operatingCf":17151000000,"quarter":4,"revenue":324655000000,"roc":4.58,"roe":6.23,"sharesOutstanding":501295000,"year":2024},{"capex":26913000000,"ebitMargin":5.32,"fcf":-8552000000,"fcfMargin":-2.62,"grossMargin":17.98,"netDebt":153633000000,"netIncome":9936000000,"operatingCf":18361000000,"quarter":1,"revenue":326753000000,"roc":4.22,"roe":5.35,"sharesOutstanding":501295263,"year":2025},{"capex":27081000000,"ebitMargin":4.87,"fcf":-11102000000,"fcfMargin":-3.42,"grossMargin":17.46,"netDebt":221116000000,"netIncome":9033000000,"operatingCf":15979000000,"quarter":2,"revenue":324220000000,"roc":3.86,"roe":4.94,"sharesOutstanding":501295000,"year":2025},{"capex":26260000000,"ebitMargin":3.57,"fcf":-10865000000,"fcfMargin":-3.33,"grossMargin":16.51,"netDebt":234596000000,"netIncome":7203000000,"operatingCf":15395000000,"quarter":3,"revenue":326047000000,"roc":2.83,"roe":4.26,"sharesOutstanding":501295000,"year":2025},{"capex":24346000000,"ebitMargin":2.75,"fcf":-9337000000,"fcfMargin":-2.9,"grossMargin":15.92,"netDebt":240177000000,"netIncome":7323000000,"operatingCf":15009000000,"quarter":4,"revenue":321913000000,"roc":2.02,"roe":4.21,"sharesOutstanding":501295000,"year":2025},{"capex":24284000000,"ebitMargin":2.64,"fcf":-7040000000,"fcfMargin":-2.2,"grossMargin":15.69,"netDebt":243444000000,"netIncome":6784000000,"operatingCf":17244000000,"quarter":1,"revenue":320011000000,"roc":2.03,"roe":3.85,"sharesOutstanding":501295000,"year":2026},{"capex":23358000000,"ebitMargin":2.52,"fcf":-5796000000,"fcfMargin":-1.8,"grossMargin":15.25,"netDebt":157744000000,"netIncome":5791000000,"operatingCf":17562000000,"quarter":2,"revenue":321649000000,"roc":1.94,"roe":3.08,"sharesOutstanding":501295000,"year":2026},{"capex":22927000000,"ebitMargin":5.71,"fcf":-7489000000,"fcfMargin":-2.37,"grossMargin":17.8,"netDebt":254028000000,"netIncome":1863000000,"operatingCf":15438000000,"quarter":3,"revenue":316621000000,"roc":4.34,"roe":1.09,"sharesOutstanding":501295000,"year":2026}]}