{"annual":[{"capex":155500000,"ebitMargin":33.33,"fcf":534300000,"fcfMargin":25.89,"grossMargin":61.35,"netDebt":11938300000,"netIncome":963500000,"operatingCf":689800000,"revenue":2063500000,"roc":2.35,"roe":8.29,"sharesOutstanding":509571340,"year":2015},{"capex":869700000,"ebitMargin":42.15,"fcf":1698600000,"fcfMargin":76.88,"grossMargin":66.46,"netDebt":11908500000,"netIncome":2340700000,"operatingCf":828900000,"revenue":2209300000,"roc":3.09,"roe":17.38,"sharesOutstanding":587839331,"year":2016},{"capex":122200000,"ebitMargin":43.74,"fcf":1068200000,"fcfMargin":44.66,"grossMargin":69.97,"netDebt":13853100000,"netIncome":2450700000,"operatingCf":946000000,"revenue":2391600000,"roc":2.97,"roe":15.24,"sharesOutstanding":601037037,"year":2017},{"capex":304600000,"ebitMargin":35.61,"fcf":827900000,"fcfMargin":30.57,"grossMargin":64.75,"netDebt":19764900000,"netIncome":2306500000,"operatingCf":1132500000,"revenue":2708200000,"roc":2.13,"roe":12.22,"sharesOutstanding":637944806,"year":2018},{"capex":1389300000,"ebitMargin":122.37,"fcf":1555900000,"fcfMargin":53.45,"grossMargin":66.57,"netDebt":23704400000,"netIncome":1187000000,"operatingCf":1555900000,"revenue":2910700000,"roc":6.74,"roe":5.84,"sharesOutstanding":672020773,"year":2019},{"capex":272300000,"ebitMargin":173.61,"fcf":1430500000,"fcfMargin":45.45,"grossMargin":66,"netDebt":24174700000,"netIncome":3268500000,"operatingCf":1430500000,"revenue":3147100000,"roc":9.18,"roe":13.54,"sharesOutstanding":693775179,"year":2020},{"capex":352700000,"ebitMargin":166.44,"fcf":1823900000,"fcfMargin":50.33,"grossMargin":61.64,"netDebt":46377700000,"netIncome":2680300000,"operatingCf":1823900000,"revenue":3623900000,"roc":6.2,"roe":8.05,"sharesOutstanding":630290118,"year":2021},{"capex":228200000,"ebitMargin":-7.06,"fcf":2084300000,"fcfMargin":40.46,"grossMargin":55.57,"netDebt":44488800000,"netIncome":-669400000,"operatingCf":2084300000,"revenue":5151800000,"roc":-0.38,"roe":-2.14,"sharesOutstanding":788254448,"year":2022},{"capex":716700000,"ebitMargin":33.72,"fcf":1901200000,"fcfMargin":36.36,"grossMargin":47.13,"netDebt":42195900000,"netIncome":-6285100000,"operatingCf":1250400000,"revenue":5228500000,"roc":2.03,"roe":-24.47,"sharesOutstanding":806251614,"year":2023},{"capex":497000000,"ebitMargin":16.86,"fcf":2401600000,"fcfMargin":40.44,"grossMargin":37.94,"netDebt":41514000000,"netIncome":-896000000,"operatingCf":2401600000,"revenue":5939100000,"roc":1.21,"roe":-3.73,"sharesOutstanding":819354465,"year":2024},{"capex":347900000,"ebitMargin":35.8,"fcf":1308000000,"fcfMargin":26.28,"grossMargin":50.07,"netDebt":40052900000,"netIncome":3723000000,"operatingCf":1655900000,"revenue":4977100000,"roc":2,"roe":13.55,"sharesOutstanding":853950268,"year":2025}],"currency":"EUR","growth":{"fcfCagr10y":6.86,"fcfCagr5y":1.67,"roeAvg10y":5.55,"roeAvg5y":-1.75,"yearsAvailable":20},"quarterly":[{"capex":null,"ebitMargin":38.36,"fcf":null,"fcfMargin":null,"grossMargin":54.83,"netDebt":-1275400000,"netIncome":-3318300000,"operatingCf":null,"quarter":3,"revenue":6033900000,"roc":2.74,"roe":-13.57,"sharesOutstanding":822222222,"year":2024},{"capex":497000000,"ebitMargin":35.09,"fcf":1881800000,"fcfMargin":28.72,"grossMargin":51.21,"netDebt":41514000000,"netIncome":-896000000,"operatingCf":2212900000,"quarter":4,"revenue":6552100000,"roc":2.78,"roe":-3.73,"sharesOutstanding":822852925,"year":2024},{"capex":null,"ebitMargin":23.68,"fcf":null,"fcfMargin":null,"grossMargin":40.95,"netDebt":-1347600000,"netIncome":-710800000,"operatingCf":null,"quarter":1,"revenue":6247500000,"roc":1.81,"roe":-2.87,"sharesOutstanding":819333333,"year":2025},{"capex":null,"ebitMargin":16.58,"fcf":null,"fcfMargin":null,"grossMargin":39.9,"netDebt":41009400000,"netIncome":379100000,"operatingCf":null,"quarter":2,"revenue":6581500000,"roc":1.33,"roe":1.57,"sharesOutstanding":817894737,"year":2025},{"capex":null,"ebitMargin":18.01,"fcf":null,"fcfMargin":null,"grossMargin":40.79,"netDebt":40675800000,"netIncome":2798400000,"operatingCf":null,"quarter":3,"revenue":6445400000,"roc":1.35,"roe":10.73,"sharesOutstanding":837607143,"year":2025},{"capex":null,"ebitMargin":19.64,"fcf":null,"fcfMargin":null,"grossMargin":43.69,"netDebt":40052900000,"netIncome":3723000000,"operatingCf":null,"quarter":4,"revenue":6167000000,"roc":1.36,"roe":13.55,"sharesOutstanding":848216385,"year":2025},{"capex":null,"ebitMargin":33.46,"fcf":null,"fcfMargin":null,"grossMargin":56.97,"netDebt":39876200000,"netIncome":3441900000,"operatingCf":null,"quarter":1,"revenue":6317400000,"roc":2.41,"roe":12.45,"sharesOutstanding":848425239,"year":2026},{"capex":null,"ebitMargin":40.28,"fcf":null,"fcfMargin":null,"grossMargin":57.03,"netDebt":41054200000,"netIncome":3867900000,"operatingCf":null,"quarter":2,"revenue":6366600000,"roc":2.88,"roe":14.22,"sharesOutstanding":909629629,"year":2026}]}