{"annual":[{"capex":103012000,"ebitMargin":27.78,"fcf":457281000,"fcfMargin":22.39,"grossMargin":58.74,"netDebt":1180671000,"netIncome":469053000,"operatingCf":560293000,"revenue":2042332000,"roc":15.35,"roe":22.78,"sharesOutstanding":83087000,"year":2015},{"capex":94967000,"ebitMargin":28.84,"fcf":534109000,"fcfMargin":24.64,"grossMargin":58.87,"netDebt":1321632000,"netIncome":521503000,"operatingCf":629076000,"revenue":2167423000,"roc":15.09,"roe":22.65,"sharesOutstanding":81417000,"year":2016},{"capex":90473000,"ebitMargin":28.68,"fcf":607167000,"fcfMargin":26.29,"grossMargin":58.99,"netDebt":1355455000,"netIncome":20311000,"operatingCf":697640000,"revenue":2309078000,"roc":13.99,"roe":0.91,"sharesOutstanding":80604000,"year":2017},{"capex":127565000,"ebitMargin":30.57,"fcf":476881000,"fcfMargin":19.71,"grossMargin":58.98,"netDebt":352070000,"netIncome":593794000,"operatingCf":604446000,"revenue":2419929000,"roc":22.56,"roe":37.89,"sharesOutstanding":77618000,"year":2018},{"capex":163823000,"ebitMargin":29.44,"fcf":479264000,"fcfMargin":19.91,"grossMargin":58,"netDebt":1345448000,"netIncome":592198000,"operatingCf":643087000,"revenue":2406596000,"roc":80.88,"roe":null,"sharesOutstanding":68166000,"year":2019},{"capex":172384000,"ebitMargin":27.29,"fcf":618123000,"fcfMargin":26.13,"grossMargin":57.44,"netDebt":919820000,"netIncome":521571000,"operatingCf":790507000,"revenue":2365365000,"roc":31.72,"roe":224.68,"sharesOutstanding":62414000,"year":2020},{"capex":168266000,"ebitMargin":29.5,"fcf":579008000,"fcfMargin":20.78,"grossMargin":58.49,"netDebt":1012636000,"netIncome":692843000,"operatingCf":747274000,"revenue":2785874000,"roc":34.03,"roe":188.5,"sharesOutstanding":62028000,"year":2021},{"capex":183456000,"ebitMargin":29.39,"fcf":428205000,"fcfMargin":14.41,"grossMargin":58,"netDebt":1182886000,"netIncome":707755000,"operatingCf":611661000,"revenue":2971956000,"roc":35,"roe":140.29,"sharesOutstanding":60331000,"year":2022},{"capex":160632000,"ebitMargin":27.66,"fcf":442177000,"fcfMargin":14.96,"grossMargin":59.57,"netDebt":2047188000,"netIncome":642234000,"operatingCf":602809000,"revenue":2956416000,"roc":21.31,"roe":55.83,"sharesOutstanding":59270000,"year":2023},{"capex":142481000,"ebitMargin":27.93,"fcf":619642000,"fcfMargin":20.95,"grossMargin":59.43,"netDebt":1377921000,"netIncome":637834000,"operatingCf":762123000,"revenue":2958387000,"roc":21.95,"roe":34.88,"sharesOutstanding":59552000,"year":2024},{"capex":112745000,"ebitMargin":28.22,"fcf":539810000,"fcfMargin":17.05,"grossMargin":57.77,"netDebt":903253000,"netIncome":642629000,"operatingCf":652555000,"revenue":3165286000,"roc":23.28,"roe":25.09,"sharesOutstanding":59706000,"year":2025}],"currency":"USD","growth":{"fcfCagr10y":0.02,"fcfCagr5y":-0.49,"roeAvg10y":null,"roeAvg5y":88.92,"yearsAvailable":20},"quarterly":[{"capex":131965000,"ebitMargin":27.48,"fcf":620141000,"fcfMargin":21.35,"grossMargin":59.73,"netDebt":1574314000,"netIncome":622641000,"operatingCf":752106000,"quarter":3,"revenue":2905147000,"roc":21.6,"roe":38.84,"sharesOutstanding":59504000,"year":2024},{"capex":142481000,"ebitMargin":27.93,"fcf":619642000,"fcfMargin":20.95,"grossMargin":59.43,"netDebt":1377921000,"netIncome":637834000,"operatingCf":762123000,"quarter":4,"revenue":2958387000,"roc":21.95,"roe":34.88,"sharesOutstanding":59645000,"year":2024},{"capex":139568000,"ebitMargin":28.3,"fcf":619238000,"fcfMargin":20.76,"grossMargin":59.27,"netDebt":1153407000,"netIncome":657019000,"operatingCf":758806000,"quarter":1,"revenue":2983253000,"roc":23.25,"roe":33.48,"sharesOutstanding":59711000,"year":2025},{"capex":126058000,"ebitMargin":27.69,"fcf":619355000,"fcfMargin":20.33,"grossMargin":59.02,"netDebt":1171153000,"netIncome":661393000,"operatingCf":745413000,"quarter":2,"revenue":3046056000,"roc":22.78,"roe":30.62,"sharesOutstanding":59656000,"year":2025},{"capex":125876000,"ebitMargin":26.54,"fcf":602265000,"fcfMargin":19.39,"grossMargin":58.96,"netDebt":1027047000,"netIncome":648813000,"operatingCf":728141000,"quarter":3,"revenue":3105638000,"roc":22.83,"roe":27.84,"sharesOutstanding":59622000,"year":2025},{"capex":112745000,"ebitMargin":26.62,"fcf":539810000,"fcfMargin":17.05,"grossMargin":58.9,"netDebt":903253000,"netIncome":642629000,"operatingCf":652555000,"quarter":4,"revenue":3165286000,"roc":21.96,"roe":25.09,"sharesOutstanding":59763000,"year":2025},{"capex":126003000,"ebitMargin":17.08,"fcf":263999000,"fcfMargin":7,"grossMargin":55.02,"netDebt":5108000000,"netIncome":449248000,"operatingCf":390002000,"quarter":1,"revenue":3770581000,"roc":2.89,"roe":2.94,"sharesOutstanding":82139000,"year":2026},{"capex":151409000,"ebitMargin":7.96,"fcf":398452000,"fcfMargin":8.58,"grossMargin":50.78,"netDebt":4715000000,"netIncome":166137000,"operatingCf":549861000,"quarter":2,"revenue":4644249000,"roc":1.65,"roe":1.09,"sharesOutstanding":98204000,"year":2026}]}