{ "author_name": "StockScorer", "backtest": { "costs": { "currency": "EUR", "tax_rate": 0.0, "transaction_fee_fixed": 0.0, "transaction_fee_pct": 0.0 }, "p10": { "benchmark": "URTH", "benchmark_cumulative": [ 100.0, 100.0, 103.94846251795606, 112.02954096385741, 118.1239722533181, 114.98794887856094, 116.89446503506619, 121.97610309911545, 117.07900724764367, 126.5225828927441, 131.95198841117022, 116.42402621659556, 133.51720495359476, 136.989454233433, 143.5680586820569, 152.356878837887, 122.07026858897947, 142.98384027385066, 147.92706120941114, 160.66417388516507, 177.67906369409812, 188.4363294346993, 193.14582123662876, 213.3599067253631, 206.73838526718535, 184.26826320651574, 183.13748999504742, 185.25005785048234, 196.84817117177766, 209.07021650930506, 208.19445730084186, 222.54317467542594, 248.03640841339706, 256.3187235731585, 262.381565719422, 280.4879640894172, 265.5557991366916, 271.38454920764286, 292.3401600383276, 300.9338492191284, 296.59677927593185, 340.143785133721 ], "cagr_benchmark": 13.022849920473845, "cagr_portfolio": 7.683082449237921, "carry_forward_expired_count": 0, "carry_forward_used_count": 4, "currency": "EUR", "data_quality": { "applied_rule_ids": [ "qv-00", "qv-01", "qv-02", "qv-03", "qv-04", "qv-05", "qv-06", "qv-07", "qv-08" ], "applied_rule_names": [ "Exzellente Kapitalrendite (ROC 25 – 40 %)", "Fair bewertet (EV/EBIT 10 – 16,7)", "Keine Finanzwerte und Versorger (wie im Original ausgeschlossen)", "Massiv überteuert oder unprofitabel (EV/EBIT ≥ 33,3 oder fehlt)", "Quasi-Monopol-Rendite (ROC ≥ 40 %)", "Sehr attraktiv (EV/EBIT 6,7 – 10)", "Solide Kapitalrendite (ROC 15 – 25 %)", "Tiefe Unterbewertung (EV/EBIT unter 6,7, inkl. Netto-Cash-Fälle)", "Wertvernichtung (ROC < 5 % oder fehlt)" ], "available_rules": 9, "configured_buy_threshold": 5, "configured_sell_threshold": 4, "coverage_pct": 100.0, "effective_buy_threshold": 5, "effective_cap_thresholds": { "large": { "buy": 5, "sell": 4 }, "mid": { "buy": 5, "sell": 4 }, "small": { "buy": 5, "sell": 4 } }, "effective_sell_threshold": 4, "reliability_issues": [], "skipped_rule_ids": [], "skipped_rule_names": [], "total_rules": 9 }, "delisting_recovery_pct": 70.0, "display_fx_rate": 1.0, "equity_curve_eur": [ 10000.0, 10000.0, 10314.28, 11376.78, 11864.72, 11825.69, 12131.91, 12325.61, 12102.51, 12578.29, 13133.83, 11495.18, 13096.07, 12933.51, 13703.77, 14347.16, 10723.36, 11334.52, 11377.85, 13711.3, 14760.41, 15560.82, 15728.89, 19092.94, 18728.81, 16936.97, 16289.86, 17171.3, 16229.36, 15777.4, 15466.66, 17594.32, 17378.92, 17467.44, 18866.33, 19200.08, 19352.14, 19196.3, 20625.55, 20115.8, 19487.76, 20964.03 ], "estimated_delisting_proceeds_count": 0, "estimated_delisting_proceeds_eur": 0.0, "exit_reason_counts": { "delisted": 2, "nodata": 1, "score": 25 }, "final_cash_eur": 184.16, "final_positions": [], "final_value_eur": 20964.03, "initial_capital": 10000.0, "labels": [ "Start", "Q2 2016", "Q3 2016", "Q4 2016", "Q1 2017", "Q2 2017", "Q3 2017", "Q4 2017", "Q1 2018", "Q2 2018", "Q3 2018", "Q4 2018", "Q1 2019", "Q2 2019", "Q3 2019", "Q4 2019", "Q1 2020", "Q2 2020", "Q3 2020", "Q4 2020", "Q1 2021", "Q2 2021", "Q3 2021", "Q4 2021", "Q1 2022", "Q2 2022", "Q3 2022", "Q4 2022", "Q1 2023", "Q2 2023", "Q3 2023", "Q4 2023", "Q1 2024", "Q2 2024", "Q3 2024", "Q4 2024", "Q1 2025", "Q2 2025", "Q3 2025", "Q4 2025", "Q1 2026", "Q2 2026" ], "max_drawdown_benchmark": -19.878728469578014, "max_drawdown_portfolio": -25.25797941095445, "max_years": 10, "non_tradable_count": 0, "period_details": [ { "benchmark_return_eur": null, "cash_eur": 0.0, "dividends_eur": 0.0, "exits": [], "holdings": [ { "entry_price_eur": 48.46, "entry_price_native": 53.93, "exit_price_estimated": false, "exit_price_eur": 48.46, "exit_price_native": 53.93, "exit_reason": null, "name": "Reynolds American Inc", "period_return_pct": 6.89791873141723, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 20.6343408315602, "symbol": "RAI" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 30.52, "exit_price_native": 30.525, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 12.65916220704928, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 11.28, "exit_price_native": 12.55, "exit_reason": null, "name": "HP Inc", "period_return_pct": 2.198697068403921, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.67011960526224, "symbol": "HPQ" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 115.02, "exit_price_native": 127.99, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -7.300644600564931, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 1.46, "exit_price_native": 10.7, "exit_reason": null, "name": "ADAMA Ltd", "period_return_pct": 0.0, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 685.9158684706005, "symbol": "000553.SZ" }, { "entry_price_eur": 24.07, "entry_price_native": 2760.000002013709, "exit_price_estimated": false, "exit_price_eur": 24.07, "exit_price_native": 2760.000002013709, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -14.28571428571428, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 41.539845487991634, "symbol": "3765.T" }, { "entry_price_eur": 30.34, "entry_price_native": 3478.0, "exit_price_estimated": false, "exit_price_eur": 30.34, "exit_price_native": 3478.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -15.315315315315313, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.96433974425131, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 52.5, "exit_price_native": 22480.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 5.34208059981256, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 109.75, "exit_price_native": 122.13, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 7.802983493688753, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 16.85, "exit_price_native": 18.7519, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 17.03698618167291, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 59.34385321199672, "symbol": "CPG.L" } ], "label": "Q2 2016", "portfolio_return_eur": 0.0, "portfolio_value_eur": 10000.0, "stock_count": 10 }, { "benchmark_return_eur": 3.948462517956064, "cash_eur": 41.13, "dividends_eur": 41.13, "exits": [], "holdings": [ { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 13.84, "exit_price_native": 15.53, "exit_reason": null, "name": "HP Inc", "period_return_pct": 27.50410509031198, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.67011960526224, "symbol": "HPQ" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 116.15, "exit_price_native": 130.32, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 1.1565629123651222, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 24.07, "entry_price_native": 2760.000002013709, "exit_price_estimated": false, "exit_price_eur": 21.69, "exit_price_native": 2470.0000018021233, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -9.85401459854015, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 41.539845487991634, "symbol": "3765.T" }, { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 1.43, "exit_price_native": 10.7, "exit_reason": null, "name": "ADAMA Ltd", "period_return_pct": 0.0, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 685.9158684706005, "symbol": "000553.SZ" }, { "entry_price_eur": 48.46, "entry_price_native": 53.93, "exit_price_estimated": false, "exit_price_eur": 42.02, "exit_price_native": 47.15, "exit_reason": null, "name": "Reynolds American Inc", "period_return_pct": -10.852713178294582, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 20.6343408315602, "symbol": "RAI" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 32.35, "exit_price_native": 32.355, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 5.287992190042301, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 102.9, "exit_price_native": 115.45, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": -4.7285030533091295, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 60.99, "exit_price_native": 25690.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 14.279359430604988, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 17.57, "exit_price_native": 19.7146, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 5.87805650882649, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 59.34385321199672, "symbol": "CPG.L" }, { "entry_price_eur": 30.34, "entry_price_native": 3478.0, "exit_price_estimated": false, "exit_price_eur": 32.98, "exit_price_native": 3755.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": 6.919134396355342, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 32.96433974425131, "symbol": "7270.T" } ], "label": "Q3 2016", "portfolio_return_eur": 3.1427746175320292, "portfolio_value_eur": 10314.28, "stock_count": 10 }, { "benchmark_return_eur": 7.774120222803127, "cash_eur": 0.0, "dividends_eur": 32.42, "exits": [], "holdings": [ { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 29.84, "exit_price_native": 29.84, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": -7.701824930405188, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 20.27, "exit_price_native": 2490.0000018167157, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 2.4691358024691246, "rebalance_delta_eur": 109.7, "rebalance_delta_shares": 5.413005771223857, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 126.13, "exit_price_native": 133.39, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 1.980122324159006, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 2.04, "exit_price_native": 15.01, "exit_reason": null, "name": "ADAMA Ltd", "period_return_pct": 40.28037383177572, "rebalance_delta_eur": -36.14, "rebalance_delta_shares": -17.688993590442152, "rule_hits": null, "score": 10, "shares": 668.2268748801583, "symbol": "000553.SZ" }, { "entry_price_eur": 48.46, "entry_price_native": 53.93, "exit_price_estimated": false, "exit_price_eur": 52.99, "exit_price_native": 56.04, "exit_reason": null, "name": "Reynolds American Inc", "period_return_pct": 18.905155951623165, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 20.6343408315602, "symbol": "RAI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 14.03, "exit_price_native": 14.84, "exit_reason": null, "name": "HP Inc", "period_return_pct": -3.573749187784281, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 88.67011960526224, "symbol": "HPQ" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 117.26, "exit_price_native": 124.01, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 7.80665913240024, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 30.34, "entry_price_native": 3478.0, "exit_price_estimated": false, "exit_price_eur": 38.84, "exit_price_native": 4772.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": 23.72310085558724, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 32.96433974425131, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 62.4, "exit_price_native": 25300.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": -1.5181004281821675, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 18.72, "exit_price_native": 19.7938, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 0.3345532700047782, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 59.34385321199672, "symbol": "CPG.L" } ], "label": "Q4 2016", "portfolio_return_eur": 10.301253353029738, "portfolio_value_eur": 11376.78, "stock_count": 10 }, { "benchmark_return_eur": 5.440021655919169, "cash_eur": 149.0, "dividends_eur": 89.28, "exits": [], "holdings": [ { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 30.86, "exit_price_native": 30.865, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 3.4349865951742498, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 137.07, "exit_price_native": 146.49, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 9.820826148886752, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 20.91, "exit_price_native": 2480.0000018094197, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -0.40160642570280514, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 48.46, "entry_price_native": 53.93, "exit_price_estimated": false, "exit_price_eur": 58.97, "exit_price_native": 63.02, "exit_reason": null, "name": "Reynolds American Inc", "period_return_pct": 12.455389007851547, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 20.6343408315602, "symbol": "RAI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 16.73, "exit_price_native": 17.88, "exit_reason": null, "name": "HP Inc", "period_return_pct": 20.485175202156334, "rebalance_delta_eur": -59.73, "rebalance_delta_shares": -3.5700218573852958, "rule_hits": null, "score": 8, "shares": 85.10009774787694, "symbol": "HPQ" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 119.35, "exit_price_native": 127.55, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 2.8546084993145593, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 30.34, "entry_price_native": 3478.0, "exit_price_estimated": false, "exit_price_eur": 34.42, "exit_price_native": 4083.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -14.438390611902763, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 32.96433974425131, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 66.19, "exit_price_native": 25600.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 1.1857707509881354, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 18.58, "exit_price_native": 19.8596, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 0.3324273257282462, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 59.34385321199672, "symbol": "CPG.L" }, { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 1.95, "exit_price_native": 14.33, "exit_reason": null, "name": "ADAMA Ltd", "period_return_pct": -4.530313124583607, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 668.2268748801583, "symbol": "000553.SZ" } ], "label": "Q1 2017", "portfolio_return_eur": 4.2889788360587655, "portfolio_value_eur": 11864.72, "stock_count": 10 }, { "benchmark_return_eur": -2.654857701561142, "cash_eur": 257.75, "dividends_eur": 108.75, "exits": [], "holdings": [ { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 33.49, "exit_price_native": 33.49, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 7.875664358189716, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 146.3, "exit_price_native": 167.39, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 13.69286150920328, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 22.52, "exit_price_native": 2890.0000021085575, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 15.59999999999999, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 15.28, "exit_price_native": 17.48, "exit_reason": null, "name": "HP Inc", "period_return_pct": 1.2746234067207318, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 85.10009774787694, "symbol": "HPQ" }, { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 1.79, "exit_price_native": 13.84, "exit_reason": null, "name": "ADAMA Ltd", "period_return_pct": -6.296547054840895, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 668.2268748801583, "symbol": "000553.SZ" }, { "entry_price_eur": 30.34, "entry_price_native": 3478.0, "exit_price_estimated": false, "exit_price_eur": 29.5, "exit_price_native": 3786.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -8.924705316333892, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 32.96433974425131, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 62.22, "exit_price_native": 24800.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": -4.061895551257255, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 132.7, "exit_price_native": 151.83, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 20.75876879026486, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 18.67, "exit_price_native": 21.363, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 7.284907896587045, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 59.34385321199672, "symbol": "CPG.L" }, { "entry_price_eur": 48.46, "entry_price_native": 53.93, "exit_price_estimated": false, "exit_price_eur": 56.85, "exit_price_native": 65.04, "exit_reason": null, "name": "Reynolds American Inc", "period_return_pct": 3.336510962821748, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 20.6343408315602, "symbol": "RAI" } ], "label": "Q2 2017", "portfolio_return_eur": -0.3289821359222844, "portfolio_value_eur": 11825.69, "stock_count": 10 }, { "benchmark_return_eur": 1.6580138832798186, "cash_eur": 221.3, "dividends_eur": 31.34, "exits": [ { "entry_price_eur": 48.46, "entry_price_native": 53.93, "exit_price_estimated": false, "exit_price_eur": 55.51, "exit_price_native": 65.4, "exit_reason": "delisted", "name": null, "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 20.6343408315602, "symbol": "RAI" } ], "holdings": [ { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 35.92, "exit_price_native": 35.92, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 7.722297195981409, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 158.67, "exit_price_native": 186.94, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 12.141571685662878, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 22.88, "exit_price_native": 3040.0000022179984, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 4.467353951890041, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 1.78, "exit_price_native": 14.0, "exit_reason": null, "name": "ADAMA Ltd", "period_return_pct": 5.184072126220873, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 668.2268748801583, "symbol": "000553.SZ" }, { "entry_price_eur": 68.77, "entry_price_native": 81.02, "exit_price_estimated": false, "exit_price_eur": 68.77, "exit_price_native": 81.02, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": 14.338131526954555, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 17.64202936342138, "symbol": "GILD" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 16.94, "exit_price_native": 19.96, "exit_reason": null, "name": "HP Inc", "period_return_pct": 13.602731929425161, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 85.10009774787694, "symbol": "HPQ" }, { "entry_price_eur": 30.34, "entry_price_native": 3478.0, "exit_price_estimated": false, "exit_price_eur": 30.56, "exit_price_native": 4060.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": 6.870229007633588, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 32.96433974425131, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 60.17, "exit_price_native": 25130.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 1.3306451612903336, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 134.96, "exit_price_native": 159.01, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 4.76347344841217, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 17.72, "exit_price_native": 20.875, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": -2.524783219787352, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 59.34385321199672, "symbol": "CPG.L" } ], "label": "Q3 2017", "portfolio_return_eur": 2.5894180973019765, "portfolio_value_eur": 12131.91, "stock_count": 10 }, { "benchmark_return_eur": 4.347201608326667, "cash_eur": 39.5, "dividends_eur": 31.82, "exits": [ { "entry_price_eur": 1.46, "entry_price_native": 10.7, "exit_price_estimated": false, "exit_price_eur": 2.03, "exit_price_native": 15.85, "exit_reason": "score", "name": "ADAMA Ltd", "period_return_pct": 13.214285714285712, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 0, "shares": 668.2268748801583, "symbol": "000553.SZ" } ], "holdings": [ { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 36.46, "exit_price_native": 36.46, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 1.5033407572383028, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 170.07, "exit_price_native": 203.09, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 8.639135551513855, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 22.94, "exit_price_native": 3100.0000022617746, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 1.9736842105263053, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 65.13, "entry_price_native": 65.1299, "exit_price_estimated": false, "exit_price_eur": 65.13, "exit_price_native": 65.1299, "exit_reason": null, "name": "Forvia SE", "period_return_pct": 10.897345304521222, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 18.924653455584973, "symbol": "FRVIA.PA" }, { "entry_price_eur": 68.77, "entry_price_native": 81.02, "exit_price_estimated": false, "exit_price_eur": 59.99, "exit_price_native": 71.64, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": -11.577388299185376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.64202936342138, "symbol": "GILD" }, { "entry_price_eur": 29.22, "entry_price_native": 3508.5569706208908, "exit_price_estimated": false, "exit_price_eur": 26.51, "exit_price_native": 3583.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -11.748768472906402, "rebalance_delta_eur": 358.7, "rebalance_delta_shares": 13.531023246950252, "rule_hits": null, "score": 8, "shares": 46.49536299120156, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 58.2, "exit_price_native": 24300.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": -3.30282530839634, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 151.06, "exit_price_native": 180.39, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 13.445695239293132, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 16.85, "entry_price_native": 18.7519, "exit_price_estimated": false, "exit_price_eur": 17.67, "exit_price_native": 21.0992, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 1.074011976047906, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 59.34385321199672, "symbol": "CPG.L" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 17.59, "exit_price_native": 21.01, "exit_reason": null, "name": "HP Inc", "period_return_pct": 5.260521042084165, "rebalance_delta_eur": -18.16, "rebalance_delta_shares": -1.0322948873920752, "rule_hits": null, "score": 6, "shares": 84.06780286048487, "symbol": "HPQ" } ], "label": "Q4 2017", "portfolio_return_eur": 1.596609448322872, "portfolio_value_eur": 12325.61, "stock_count": 10 }, { "benchmark_return_eur": -4.0147993968068345, "cash_eur": 0.0, "dividends_eur": 61.59, "exits": [], "holdings": [ { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 136.34, "exit_price_native": 167.74, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -17.40607612388596, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 27.65, "exit_price_native": 3620.000002641169, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 16.774193548387096, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 17.82, "exit_price_native": 21.92, "exit_reason": null, "name": "HP Inc", "period_return_pct": 4.331270823417421, "rebalance_delta_eur": -45.54, "rebalance_delta_shares": -2.5560627971900534, "rule_hits": null, "score": 8, "shares": 81.51174006329482, "symbol": "HPQ" }, { "entry_price_eur": 68.77, "entry_price_native": 81.02, "exit_price_estimated": false, "exit_price_eur": 61.28, "exit_price_native": 75.39, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": 5.234505862646577, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.64202936342138, "symbol": "GILD" }, { "entry_price_eur": 65.13, "entry_price_native": 65.1299, "exit_price_estimated": false, "exit_price_eur": 65.72, "exit_price_native": 65.7199, "exit_reason": null, "name": "Forvia SE", "period_return_pct": 0.905881937481845, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 18.924653455584973, "symbol": "FRVIA.PA" }, { "entry_price_eur": 29.22, "entry_price_native": 3508.5569706208908, "exit_price_estimated": false, "exit_price_eur": 26.63, "exit_price_native": 3487.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -2.6793190064192007, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 46.49536299120156, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 54.47, "exit_price_native": 23430.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": -3.061646669424911, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 137.37, "exit_price_native": 169.0, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": -6.314097233771266, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 9.111684279423905, "symbol": "AET" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 37.9, "exit_price_native": 37.9, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 3.949533735600652, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 15.6, "exit_price_native": 19.1937, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": -9.031148100401909, "rebalance_delta_eur": 146.63, "rebalance_delta_shares": 9.398499090888286, "rule_hits": null, "score": 6, "shares": 68.74235230288501, "symbol": "CPG.L" } ], "label": "Q1 2018", "portfolio_return_eur": -1.8100229101613574, "portfolio_value_eur": 12102.51, "stock_count": 10 }, { "benchmark_return_eur": 8.065985411992372, "cash_eur": 198.08, "dividends_eur": 107.97, "exits": [], "holdings": [ { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 146.98, "exit_price_native": 169.95, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 1.3175152020984626, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 23.63, "entry_price_native": 2728.8727856658006, "exit_price_estimated": false, "exit_price_eur": 21.81, "exit_price_native": 2820.0000020574853, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -18.965517241379303, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.95285125921549, "symbol": "3765.T" }, { "entry_price_eur": 68.77, "entry_price_native": 81.02, "exit_price_estimated": false, "exit_price_eur": 61.26, "exit_price_native": 70.84, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": -6.035283194057561, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.64202936342138, "symbol": "GILD" }, { "entry_price_eur": 65.13, "entry_price_native": 65.1299, "exit_price_estimated": false, "exit_price_eur": 61.12, "exit_price_native": 61.1199, "exit_reason": null, "name": "Forvia SE", "period_return_pct": -6.999402007611078, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 18.924653455584973, "symbol": "FRVIA.PA" }, { "entry_price_eur": 29.22, "entry_price_native": 3508.5569706208908, "exit_price_estimated": false, "exit_price_eur": 24.95, "exit_price_native": 3225.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -7.566638005159076, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 46.49536299120156, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 57.76, "exit_price_native": 24680.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 5.335040546308156, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 18.46, "exit_price_native": 21.3432, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 11.198987167664388, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 68.74235230288501, "symbol": "CPG.L" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 41.4, "exit_price_native": 41.4, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 9.234828496042224, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 19.62, "exit_price_native": 22.69, "exit_reason": null, "name": "HP Inc", "period_return_pct": 3.5127737226277267, "rebalance_delta_eur": -90.1, "rebalance_delta_shares": -4.591785915914565, "rule_hits": null, "score": 6, "shares": 76.91995414738025, "symbol": "HPQ" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 158.7, "exit_price_native": 183.5, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 8.579881656804744, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 9.111684279423905, "symbol": "AET" } ], "label": "Q2 2018", "portfolio_return_eur": 3.931270622438432, "portfolio_value_eur": 12578.29, "stock_count": 10 }, { "benchmark_return_eur": 4.291254094163377, "cash_eur": 0.0, "dividends_eur": 47.11, "exits": [], "holdings": [ { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 178.95, "exit_price_native": 208.25, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 22.536040011768165, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.694507391562164, "symbol": "CI" }, { "entry_price_eur": 22.37, "entry_price_native": 2645.438705323123, "exit_price_estimated": false, "exit_price_eur": 17.73, "exit_price_native": 2340.000001707275, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -17.021276595744684, "rebalance_delta_eur": 227.43, "rebalance_delta_shares": 12.825709112510514, "rule_hits": null, "score": 10, "shares": 59.77856037172601, "symbol": "3765.T" }, { "entry_price_eur": 63.29, "entry_price_native": 63.294410771331684, "exit_price_estimated": false, "exit_price_eur": 51.84, "exit_price_native": 51.84, "exit_reason": null, "name": "Forvia SE", "period_return_pct": -15.183107302204357, "rebalance_delta_eur": 157.21, "rebalance_delta_shares": 3.032543381536912, "rule_hits": null, "score": 8, "shares": 21.957196837121884, "symbol": "FRVIA.PA" }, { "entry_price_eur": 68.77, "entry_price_native": 81.02, "exit_price_estimated": false, "exit_price_eur": 66.35, "exit_price_native": 77.21, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": 8.99209486166006, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.64202936342138, "symbol": "GILD" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 19.33, "exit_price_native": 22.497, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 5.40593725402001, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 68.74235230288501, "symbol": "CPG.L" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 22.14, "exit_price_native": 25.77, "exit_reason": null, "name": "HP Inc", "period_return_pct": 13.574261789334496, "rebalance_delta_eur": -127.26, "rebalance_delta_shares": -5.747114501327063, "rule_hits": null, "score": 6, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 41.32, "exit_price_native": 41.32, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": -0.19323671497584183, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 29.22, "entry_price_native": 3508.5569706208908, "exit_price_estimated": false, "exit_price_eur": 26.37, "exit_price_native": 3480.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": 7.906976744186056, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 46.49536299120156, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 60.29, "exit_price_native": 25460.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 3.1604538087520284, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 174.31, "exit_price_native": 202.85, "exit_reason": null, "name": "Aetna Inc", "period_return_pct": 10.54495912806539, "rebalance_delta_eur": -12.19, "rebalance_delta_shares": -0.06990918610967865, "rule_hits": null, "score": 4, "shares": 9.041775093314227, "symbol": "AET" } ], "label": "Q3 2018", "portfolio_return_eur": 4.416651583088793, "portfolio_value_eur": 13133.83, "stock_count": 10 }, { "benchmark_return_eur": -11.767887988310266, "cash_eur": 205.23, "dividends_eur": 33.02, "exits": [ { "entry_price_eur": 109.75, "entry_price_native": 122.13, "exit_price_estimated": false, "exit_price_eur": 185.93, "exit_price_native": 212.7, "exit_reason": "delisted", "name": null, "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 9.041775093314227, "symbol": "AET" } ], "holdings": [ { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 33.07, "exit_price_native": 33.07, "exit_reason": null, "name": "Forvia SE", "period_return_pct": -36.20756172839506, "rebalance_delta_eur": 423.39, "rebalance_delta_shares": 12.802962444804608, "rule_hits": null, "score": 10, "shares": 34.76015928192649, "symbol": "FRVIA.PA" }, { "entry_price_eur": 13.57, "entry_price_native": 137.8, "exit_price_estimated": false, "exit_price_eur": 13.57, "exit_price_native": 137.8, "exit_reason": null, "name": "NCC AB (publ)", "period_return_pct": -12.5079365079365, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 84.71984620388459, "symbol": "NCC-B.ST" }, { "entry_price_eur": 22.37, "entry_price_native": 2645.438705323123, "exit_price_estimated": false, "exit_price_eur": 15.92, "exit_price_native": 2000.0000014592092, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -14.529914529914533, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 59.77856037172601, "symbol": "3765.T" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 19.02, "exit_price_native": 21.7586, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": -3.282215406498634, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 68.74235230288501, "symbol": "CPG.L" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 17.88, "exit_price_native": 20.46, "exit_reason": null, "name": "HP Inc", "period_return_pct": -20.60535506402793, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 40.0, "exit_price_native": 40.0, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": -3.1945788964181987, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 32.760032760032765, "symbol": "DWNI.DE" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 166.02, "exit_price_native": 189.92, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -8.801920768307326, "rebalance_delta_eur": -64.0, "rebalance_delta_shares": -0.3855080805451657, "rule_hits": null, "score": 6, "shares": 8.308999311016999, "symbol": "CI" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 48.89, "exit_price_native": 20960.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": -17.674783974862528, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 68.77, "entry_price_native": 81.02, "exit_price_estimated": false, "exit_price_eur": 54.68, "exit_price_native": 62.55, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": -18.98717782670638, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 17.64202936342138, "symbol": "GILD" }, { "entry_price_eur": 29.22, "entry_price_native": 3508.5569706208908, "exit_price_estimated": false, "exit_price_eur": 18.78, "exit_price_native": 2360.0, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": -32.18390804597702, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 46.49536299120156, "symbol": "7270.T" } ], "label": "Q4 2018", "portfolio_return_eur": -12.476546012293621, "portfolio_value_eur": 11495.18, "stock_count": 10 }, { "benchmark_return_eur": 14.681830969493358, "cash_eur": 0.0, "dividends_eur": 68.01, "exits": [], "holdings": [ { "entry_price_eur": 13.57, "entry_price_native": 137.8, "exit_price_estimated": false, "exit_price_eur": 13.71, "exit_price_native": 142.95, "exit_reason": null, "name": "NCC AB (publ)", "period_return_pct": 3.7373004354136263, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 84.71984620388459, "symbol": "NCC-B.ST" }, { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 37.48, "exit_price_native": 37.48, "exit_reason": null, "name": "Forvia SE", "period_return_pct": 17.41854636591478, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 34.76015928192649, "symbol": "FRVIA.PA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 17.3, "exit_price_native": 19.43, "exit_reason": null, "name": "HP Inc", "period_return_pct": -4.4739429695181965, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 22.37, "entry_price_native": 2645.438705323123, "exit_price_estimated": false, "exit_price_eur": 32.41, "exit_price_native": 4030.000002940307, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 101.50000000000001, "rebalance_delta_eur": -366.12, "rebalance_delta_shares": -11.295142022442421, "rule_hits": null, "score": 8, "shares": 48.48341834928359, "symbol": "3765.T" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 21.19, "exit_price_native": 23.796, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 9.896504426617913, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 68.74235230288501, "symbol": "CPG.L" }, { "entry_price_eur": 66.42, "entry_price_native": 77.55961513380261, "exit_price_estimated": false, "exit_price_eur": 57.89, "exit_price_native": 65.01, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": 5.058177117000651, "rebalance_delta_eur": 281.61, "rebalance_delta_shares": 4.864548495495999, "rule_hits": null, "score": 6, "shares": 22.506577858917378, "symbol": "GILD" }, { "entry_price_eur": 26.77, "entry_price_native": 3237.4278401660863, "exit_price_estimated": false, "exit_price_eur": 20.29, "exit_price_native": 2522.5, "exit_reason": null, "name": "Subaru Corp", "period_return_pct": 6.8855932203389925, "rebalance_delta_eur": 357.75, "rebalance_delta_shares": 17.63289471991522, "rule_hits": null, "score": 6, "shares": 64.12825771111679, "symbol": "7270.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 61.02, "exit_price_native": 24870.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 18.93830703012913, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 143.21, "exit_price_native": 160.82, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -15.646472593758197, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 8.308999311016999, "symbol": "CI" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 43.23, "exit_price_native": 43.23, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": 8.074999999999989, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 32.760032760032765, "symbol": "DWNI.DE" } ], "label": "Q1 2019", "portfolio_return_eur": 13.926587341265106, "portfolio_value_eur": 13096.07, "stock_count": 10 }, { "benchmark_return_eur": 2.600600634985639, "cash_eur": 191.64, "dividends_eur": 116.98, "exits": [ { "entry_price_eur": 26.77, "entry_price_native": 3237.4278401660863, "exit_price_estimated": false, "exit_price_eur": 21.36, "exit_price_native": 2619.0, "exit_reason": "score", "name": "Subaru Corp", "period_return_pct": 3.825569871159562, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 64.12825771111679, "symbol": "7270.T" }, { "entry_price_eur": 13.57, "entry_price_native": 137.8, "exit_price_estimated": false, "exit_price_eur": 15.25, "exit_price_native": 160.95, "exit_reason": "score", "name": "NCC AB (publ)", "period_return_pct": 12.591815320041967, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 84.71984620388459, "symbol": "NCC-B.ST" } ], "holdings": [ { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 40.81, "exit_price_native": 40.81, "exit_reason": null, "name": "Forvia SE", "period_return_pct": 8.88473852721452, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 34.76015928192649, "symbol": "FRVIA.PA" }, { "entry_price_eur": 22.37, "entry_price_native": 2645.438705323123, "exit_price_estimated": false, "exit_price_eur": 24.3, "exit_price_native": 2980.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -26.054590624670514, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 48.48341834928359, "symbol": "3765.T" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 9.21, "exit_price_native": 1129.6000385781672, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 21.593110871905274, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 140.41831356199972, "symbol": "6758.T" }, { "entry_price_eur": 9.17, "entry_price_native": 1124.0, "exit_price_estimated": false, "exit_price_eur": 9.17, "exit_price_native": 1124.0, "exit_reason": null, "name": "Tokai Carbon Co. Ltd.", "period_return_pct": -18.668596237337187, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 141.11791140277228, "symbol": "5301.T" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 18.28, "exit_price_native": 20.79, "exit_reason": null, "name": "HP Inc", "period_return_pct": 6.999485331960886, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 21.88, "exit_price_native": 24.8839, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 4.571776769204905, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 68.74235230288501, "symbol": "CPG.L" }, { "entry_price_eur": 66.42, "entry_price_native": 77.55961513380261, "exit_price_estimated": false, "exit_price_eur": 59.4, "exit_price_native": 67.56, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": 3.9224734656206683, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 22.506577858917378, "symbol": "GILD" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 63.43, "exit_price_native": 25740.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 4.634146341463419, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 138.53, "exit_price_native": 157.55, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -2.0333291879119364, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 8.308999311016999, "symbol": "CI" }, { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 32.27, "exit_price_native": 32.27, "exit_reason": null, "name": "Deutsche Wohnen SE", "period_return_pct": -25.35276428406198, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 32.760032760032765, "symbol": "DWNI.DE" } ], "label": "Q2 2019", "portfolio_return_eur": -1.2412795847586144, "portfolio_value_eur": 12933.51, "stock_count": 10 }, { "benchmark_return_eur": 4.802270718893298, "cash_eur": 0.0, "dividends_eur": 62.41, "exits": [ { "entry_price_eur": 30.52, "entry_price_native": 30.525, "exit_price_estimated": false, "exit_price_eur": 33.49, "exit_price_native": 33.49, "exit_reason": "score", "name": "Deutsche Wohnen SE", "period_return_pct": 3.780601177564291, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 32.760032760032765, "symbol": "DWNI.DE" } ], "holdings": [ { "entry_price_eur": 9.17, "entry_price_native": 1124.0, "exit_price_estimated": false, "exit_price_eur": 9.23, "exit_price_native": 1087.0, "exit_reason": null, "name": "Tokai Carbon Co. Ltd.", "period_return_pct": -3.2918149466192204, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 141.11791140277228, "symbol": "5301.T" }, { "entry_price_eur": 22.01, "entry_price_native": 2600.5151499549415, "exit_price_estimated": false, "exit_price_eur": 20.8, "exit_price_native": 2450.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -17.785234899328863, "rebalance_delta_eur": 300.99, "rebalance_delta_shares": 14.470619929653411, "rule_hits": null, "score": 10, "shares": 62.954038278937, "symbol": "3765.T" }, { "entry_price_eur": 58.18, "entry_price_native": 63.67, "exit_price_estimated": false, "exit_price_eur": 58.18, "exit_price_native": 63.67, "exit_reason": null, "name": "Vornado Realty Trust", "period_return_pct": -0.6708268330733125, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 19.585990956289532, "symbol": "VNO" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 17.29, "exit_price_native": 18.92, "exit_reason": null, "name": "HP Inc", "period_return_pct": -8.994708994708978, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 10.78, "exit_price_native": 1269.400043352625, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 12.376062322946169, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 140.41831356199972, "symbol": "6758.T" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 138.71, "exit_price_native": 151.79, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -3.655982227864185, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.308999311016999, "symbol": "CI" }, { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 43.52, "exit_price_native": 43.52, "exit_reason": null, "name": "Forvia SE", "period_return_pct": 6.64052928203871, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 34.76015928192649, "symbol": "FRVIA.PA" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 83.75, "exit_price_native": 31740.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 23.118696664080684, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 25.22, "exit_price_native": 27.6004, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 10.916697141525233, "rebalance_delta_eur": -89.41, "rebalance_delta_shares": -3.544889879433255, "rule_hits": null, "score": 5, "shares": 65.19746242345175, "symbol": "CPG.L" }, { "entry_price_eur": 66.42, "entry_price_native": 77.55961513380261, "exit_price_estimated": false, "exit_price_eur": 57.92, "exit_price_native": 63.38, "exit_reason": null, "name": "Gilead Sciences Inc", "period_return_pct": -6.187092954410889, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 22.506577858917378, "symbol": "GILD" } ], "label": "Q3 2019", "portfolio_return_eur": 5.955483703036535, "portfolio_value_eur": 13703.77, "stock_count": 10 }, { "benchmark_return_eur": 6.121709965650268, "cash_eur": 0.0, "dividends_eur": 112.8, "exits": [ { "entry_price_eur": 66.42, "entry_price_native": 77.55961513380261, "exit_price_estimated": false, "exit_price_eur": 58.01, "exit_price_native": 64.98, "exit_reason": "score", "name": "Gilead Sciences Inc", "period_return_pct": 3.3068362480127345, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 22.506577858917378, "symbol": "GILD" } ], "holdings": [ { "entry_price_eur": 58.18, "entry_price_native": 63.67, "exit_price_estimated": false, "exit_price_eur": 59.36, "exit_price_native": 66.5, "exit_reason": null, "name": "Vornado Realty Trust", "period_return_pct": 3.8089291289416183, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 19.585990956289532, "symbol": "VNO" }, { "entry_price_eur": 9.17, "entry_price_native": 1124.0, "exit_price_estimated": false, "exit_price_eur": 8.99, "exit_price_native": 1095.0, "exit_reason": null, "name": "Tokai Carbon Co. Ltd.", "period_return_pct": -0.4545454545454519, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 141.11791140277228, "symbol": "5301.T" }, { "entry_price_eur": 22.01, "entry_price_native": 2600.5151499549415, "exit_price_estimated": false, "exit_price_eur": 19.02, "exit_price_native": 2316.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -5.9301380991064185, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 62.954038278937, "symbol": "3765.T" }, { "entry_price_eur": 11.91, "entry_price_native": 4613.0, "exit_price_estimated": false, "exit_price_eur": 11.91, "exit_price_native": 4613.0, "exit_reason": null, "name": "Summit", "period_return_pct": 11.938849793739381, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 119.06434768766937, "symbol": "SMT.TA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 18.34, "exit_price_native": 20.55, "exit_reason": null, "name": "HP Inc", "period_return_pct": 10.901241230437119, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 12.16, "exit_price_native": 1480.2000505518795, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 16.49614355422635, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 140.41831356199972, "symbol": "6758.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 86.61, "exit_price_native": 33540.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 5.671077504725908, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 182.54, "exit_price_native": 204.49, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 36.80090982071182, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.308999311016999, "symbol": "CI" }, { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 48.03, "exit_price_native": 48.03, "exit_reason": null, "name": "Forvia SE", "period_return_pct": 9.507523939808493, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 34.76015928192649, "symbol": "FRVIA.PA" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 22.25, "exit_price_native": 24.9235, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": -10.171018723757008, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 65.19746242345175, "symbol": "CPG.L" } ], "label": "Q4 2019", "portfolio_return_eur": 4.695013996586583, "portfolio_value_eur": 14347.16, "stock_count": 10 }, { "benchmark_return_eur": -19.87872846957801, "cash_eur": 0.0, "dividends_eur": 50.24, "exits": [], "holdings": [ { "entry_price_eur": 52.08, "entry_price_native": 57.059823999433206, "exit_price_estimated": false, "exit_price_eur": 32.83, "exit_price_native": 36.21, "exit_reason": null, "name": "Vornado Realty Trust", "period_return_pct": -44.83546617915904, "rebalance_delta_eur": 203.84, "rebalance_delta_shares": 6.209493536736935, "rule_hits": null, "score": 10, "shares": 25.795484493026468, "symbol": "VNO" }, { "entry_price_eur": 11.91, "entry_price_native": 4613.0, "exit_price_estimated": false, "exit_price_eur": 8.31, "exit_price_native": 3250.0, "exit_reason": null, "name": "Summit", "period_return_pct": -25.39026629935721, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 119.06434768766937, "symbol": "SMT.TA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 15.74, "exit_price_native": 17.36, "exit_reason": null, "name": "HP Inc", "period_return_pct": -15.275744265495362, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 10.83, "exit_price_native": 1284.2000438580756, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -13.241453857586826, "rebalance_delta_eur": -233.77, "rebalance_delta_shares": -21.58789725806448, "rule_hits": null, "score": 8, "shares": 118.83041630393524, "symbol": "6758.T" }, { "entry_price_eur": 20.73, "entry_price_native": 2450.776229026867, "exit_price_estimated": false, "exit_price_eur": 12.75, "exit_price_native": 1512.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -34.715025906735754, "rebalance_delta_eur": 128.03, "rebalance_delta_shares": 10.04144488162466, "rule_hits": null, "score": 8, "shares": 72.99548316056166, "symbol": "3765.T" }, { "entry_price_eur": 9.17, "entry_price_native": 1124.0, "exit_price_estimated": false, "exit_price_eur": 7.52, "exit_price_native": 892.0, "exit_reason": null, "name": "Tokai Carbon Co. Ltd.", "period_return_pct": -18.538812785388124, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 141.11791140277228, "symbol": "5301.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 66.53, "exit_price_native": 26020.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": -22.258739169405438, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 160.63, "exit_price_native": 177.18, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -12.706311277528693, "rebalance_delta_eur": -47.85, "rebalance_delta_shares": -0.2978926477677892, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 27.3, "exit_price_native": 27.3, "exit_reason": null, "name": "Forvia SE", "period_return_pct": -42.83919597989949, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 34.76015928192649, "symbol": "FRVIA.PA" }, { "entry_price_eur": 16.68, "entry_price_native": 18.812303183179697, "exit_price_estimated": false, "exit_price_eur": 15.11, "exit_price_native": 16.6684, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": -33.64833826274916, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 65.19746242345175, "symbol": "CPG.L" } ], "label": "Q1 2020", "portfolio_return_eur": -25.257979410954455, "portfolio_value_eur": 10723.36, "stock_count": 10 }, { "benchmark_return_eur": 17.132404087099108, "cash_eur": 0.0, "dividends_eur": 43.74, "exits": [ { "entry_price_eur": 52.16, "entry_price_native": 52.16206834208086, "exit_price_estimated": false, "exit_price_eur": 34.77, "exit_price_native": 34.77, "exit_reason": "score", "name": "Forvia SE", "period_return_pct": 30.96045197740114, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 34.76015928192649, "symbol": "FRVIA.PA" } ], "holdings": [ { "entry_price_eur": 11.91, "entry_price_native": 4613.0, "exit_price_estimated": false, "exit_price_eur": 8.09, "exit_price_native": 3149.0, "exit_reason": null, "name": "Summit", "period_return_pct": 2.2402597402597424, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 119.06434768766937, "symbol": "SMT.TA" }, { "entry_price_eur": 48.64, "entry_price_native": 53.474575298579936, "exit_price_estimated": false, "exit_price_eur": 33.97, "exit_price_native": 38.21, "exit_reason": null, "name": "Vornado Realty Trust", "period_return_pct": 1.352785145888591, "rebalance_delta_eur": 205.83, "rebalance_delta_shares": 6.058683288431068, "rule_hits": null, "score": 10, "shares": 31.854167781457534, "symbol": "VNO" }, { "entry_price_eur": 18.8, "entry_price_native": 18.8, "exit_price_estimated": false, "exit_price_eur": 18.8, "exit_price_native": 18.8, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 10.070257611241228, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 48.26660352378551, "symbol": "LUMO.HE" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 15.5, "exit_price_native": 17.43, "exit_reason": null, "name": "HP Inc", "period_return_pct": 3.380782918149472, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 12.18, "exit_price_native": 1476.8000504357624, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 10.40669856459331, "rebalance_delta_eur": -87.79, "rebalance_delta_shares": -7.204529408682964, "rule_hits": null, "score": 8, "shares": 111.62588689525228, "symbol": "6758.T" }, { "entry_price_eur": 20.73, "entry_price_native": 2450.776229026867, "exit_price_estimated": false, "exit_price_eur": 15.86, "exit_price_native": 1922.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 25.703073904512763, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 72.99548316056166, "symbol": "3765.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 61.42, "exit_price_native": 23900.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 3.913043478260869, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 166.84, "exit_price_native": 187.65, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 16.34323268646538, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 15.91, "entry_price_native": 17.938319118767733, "exit_price_estimated": false, "exit_price_eur": 13.04, "exit_price_native": 14.664, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": -7.487319252025138, "rebalance_delta_eur": 226.89, "rebalance_delta_shares": 17.40256252714896, "rule_hits": null, "score": 5, "shares": 82.60002495060071, "symbol": "CPG.L" }, { "entry_price_eur": 9.17, "entry_price_native": 1124.0, "exit_price_estimated": false, "exit_price_eur": 8.34, "exit_price_native": 1011.0, "exit_reason": null, "name": "Tokai Carbon Co. Ltd.", "period_return_pct": 10.250817884405672, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 141.11791140277228, "symbol": "5301.T" } ], "label": "Q2 2020", "portfolio_return_eur": 5.699332904491028, "portfolio_value_eur": 11334.52, "stock_count": 10 }, { "benchmark_return_eur": 3.4571885368954502, "cash_eur": -0.0, "dividends_eur": 29.35, "exits": [ { "entry_price_eur": 9.17, "entry_price_native": 1124.0, "exit_price_estimated": false, "exit_price_eur": 9.08, "exit_price_native": 1122.0, "exit_reason": "score", "name": "Tokai Carbon Co. Ltd.", "period_return_pct": 12.08791208791209, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 141.11791140277228, "symbol": "5301.T" }, { "entry_price_eur": 48.64, "entry_price_native": 53.474575298579936, "exit_price_estimated": false, "exit_price_eur": 28.71, "exit_price_native": 33.71, "exit_reason": "score", "name": "Vornado Realty Trust", "period_return_pct": -12.623120787973042, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -1, "shares": 31.854167781457534, "symbol": "VNO" } ], "holdings": [ { "entry_price_eur": 18.71, "entry_price_native": 18.711912215406414, "exit_price_estimated": false, "exit_price_eur": 18.34, "exit_price_native": 18.34, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -1.2917115177610294, "rebalance_delta_eur": 209.66, "rebalance_delta_shares": 11.431993890335434, "rule_hits": null, "score": 10, "shares": 59.69859741412095, "symbol": "LUMO.HE" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 1.59, "exit_price_native": 638.5, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 6.4166666666666705, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 241.59, "entry_price_native": 283.68, "exit_price_estimated": false, "exit_price_eur": 241.59, "exit_price_native": 283.68, "exit_reason": null, "name": "Biogen Inc", "period_return_pct": 8.961014019588998, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 3.909376180867734, "symbol": "BIIB" }, { "entry_price_eur": 11.03, "entry_price_native": 4292.065098846138, "exit_price_estimated": false, "exit_price_eur": 7.4, "exit_price_native": 2968.0, "exit_reason": null, "name": "Summit", "period_return_pct": -2.0462046204620443, "rebalance_delta_eur": 213.46, "rebalance_delta_shares": 28.859536203613438, "rule_hits": null, "score": 8, "shares": 147.9238838912828, "symbol": "SMT.TA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 16.17, "exit_price_native": 18.99, "exit_reason": null, "name": "HP Inc", "period_return_pct": 10.858143607705784, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 13.01, "exit_price_native": 1606.4000548618694, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 9.831806372213858, "rebalance_delta_eur": -86.37, "rebalance_delta_shares": -6.641368596360592, "rule_hits": null, "score": 8, "shares": 104.98451829889169, "symbol": "6758.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 63.5, "exit_price_native": 25480.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 9.827586206896544, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 19.04851015506554, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 144.28, "exit_price_native": 169.41, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -9.672087443348442, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 20.73, "entry_price_native": 2450.776229026867, "exit_price_estimated": false, "exit_price_eur": 18.27, "exit_price_native": 2257.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 19.798301486199566, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 72.99548316056166, "symbol": "3765.T" }, { "entry_price_eur": 15.91, "entry_price_native": 17.938319118767733, "exit_price_estimated": false, "exit_price_eur": 13.13, "exit_price_native": 15.4156, "exit_reason": null, "name": "Compass Group PLC", "period_return_pct": 4.561455867490549, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 82.60002495060071, "symbol": "CPG.L" } ], "label": "Q3 2020", "portfolio_return_eur": 0.38230484236252416, "portfolio_value_eur": 11377.85, "stock_count": 10 }, { "benchmark_return_eur": 8.610400674236885, "cash_eur": 0.0, "dividends_eur": 28.59, "exits": [ { "entry_price_eur": 15.91, "entry_price_native": 17.938319118767733, "exit_price_estimated": false, "exit_price_eur": 14.61, "exit_price_native": 17.9739, "exit_reason": "score", "name": "Compass Group PLC", "period_return_pct": 12.831216768466858, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -1, "shares": 82.60002495060071, "symbol": "CPG.L" } ], "holdings": [ { "entry_price_eur": 18.62, "entry_price_native": 18.61645688341821, "exit_price_estimated": false, "exit_price_eur": 18.1, "exit_price_native": 18.1, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -0.8762322015334112, "rebalance_delta_eur": 199.71, "rebalance_delta_shares": 11.033930650084299, "rule_hits": null, "score": 10, "shares": 70.73252806420524, "symbol": "LUMO.HE" }, { "entry_price_eur": 11.03, "entry_price_native": 4292.065098846138, "exit_price_estimated": false, "exit_price_eur": 12.2, "exit_price_native": 4789.0, "exit_reason": null, "name": "Summit", "period_return_pct": 63.838522066370174, "rebalance_delta_eur": -159.18, "rebalance_delta_shares": -13.048848723745728, "rule_hits": null, "score": 10, "shares": 134.87503516753708, "symbol": "SMT.TA" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.11, "exit_price_native": 828.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 35.139546270605514, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 39.16, "entry_price_native": 393.6, "exit_price_estimated": false, "exit_price_eur": 39.16, "exit_price_native": 393.6, "exit_reason": null, "name": "Holmen AB (publ)", "period_return_pct": 17.282479141835516, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 24.062319293787958, "symbol": "HOLM-B.ST" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 19.99, "exit_price_native": 24.59, "exit_reason": null, "name": "HP Inc", "period_return_pct": 29.96828752642704, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 71.17283964605319, "symbol": "HPQ" }, { "entry_price_eur": 226.98, "entry_price_native": 270.3396854009468, "exit_price_estimated": false, "exit_price_eur": 199.07, "exit_price_native": 244.86, "exit_reason": null, "name": "Biogen Inc", "period_return_pct": -13.27784664423588, "rebalance_delta_eur": 407.47, "rebalance_delta_shares": 2.0468191548739747, "rule_hits": null, "score": 8, "shares": 5.956195335741709, "symbol": "BIIB" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 16.31, "exit_price_native": 2057.0000702507878, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 25.426829268292693, "rebalance_delta_eur": -67.33, "rebalance_delta_shares": -4.127431756960183, "rule_hits": null, "score": 8, "shares": 100.85708654193151, "symbol": "6758.T" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 90.96, "exit_price_native": 35710.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 42.83999999999999, "rebalance_delta_eur": -87.39, "rebalance_delta_shares": -0.9606763993294707, "rule_hits": null, "score": 6, "shares": 18.087833755736067, "symbol": "BIG.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 169.25, "exit_price_native": 208.18, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 26.699531373623042, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 20.73, "entry_price_native": 2450.776229026867, "exit_price_estimated": false, "exit_price_eur": 18.3, "exit_price_native": 2308.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 0.9182334936598258, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 72.99548316056166, "symbol": "3765.T" } ], "label": "Q4 2020", "portfolio_return_eur": 20.50872463175444, "portfolio_value_eur": 13711.3, "stock_count": 10 }, { "benchmark_return_eur": 10.590344690717712, "cash_eur": -0.0, "dividends_eur": 49.23, "exits": [ { "entry_price_eur": 39.16, "entry_price_native": 393.6, "exit_price_estimated": false, "exit_price_eur": 37.44, "exit_price_native": 383.4, "exit_reason": "score", "name": "Holmen AB (publ)", "period_return_pct": -2.591463414634154, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 0, "shares": 24.062319293787958, "symbol": "HOLM-B.ST" } ], "holdings": [ { "entry_price_eur": 10.84, "entry_price_native": 10.84, "exit_price_estimated": false, "exit_price_eur": 10.84, "exit_price_native": 10.84, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 30.28846153846154, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 87.33206130601094, "symbol": "PST.MI" }, { "entry_price_eur": 20.73, "entry_price_native": 2450.776229026867, "exit_price_estimated": false, "exit_price_eur": 16.84, "exit_price_native": 2186.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -5.285961871750433, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 72.99548316056166, "symbol": "3765.T" }, { "entry_price_eur": 18.35, "entry_price_native": 18.347878081882094, "exit_price_estimated": false, "exit_price_eur": 16.68, "exit_price_native": 16.68, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -7.845303867403319, "rebalance_delta_eur": 189.99, "rebalance_delta_shares": 11.390075703654952, "rule_hits": null, "score": 6, "shares": 82.1226037678602, "symbol": "LUMO.HE" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 206.2, "exit_price_native": 241.74, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 18.470962999264895, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 11.03, "entry_price_native": 4292.065098846138, "exit_price_estimated": false, "exit_price_eur": 12.55, "exit_price_native": 4915.0, "exit_reason": null, "name": "Summit", "period_return_pct": 4.109298877356493, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 134.87503516753708, "symbol": "SMT.TA" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.1, "exit_price_native": 821.2, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -0.10947573287920509, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 27.08, "exit_price_native": 31.75, "exit_reason": null, "name": "HP Inc", "period_return_pct": 30.550986842105267, "rebalance_delta_eur": -156.26, "rebalance_delta_shares": -5.769945469036978, "rule_hits": null, "score": 6, "shares": 65.40289417701621, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 17.86, "exit_price_native": 2319.0000791986276, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 12.736995624696167, "rebalance_delta_eur": -30.24, "rebalance_delta_shares": -1.6930953014604806, "rule_hits": null, "score": 6, "shares": 99.16399124047103, "symbol": "6758.T" }, { "entry_price_eur": 226.98, "entry_price_native": 270.3396854009468, "exit_price_estimated": false, "exit_price_eur": 238.62, "exit_price_native": 279.75, "exit_reason": null, "name": "Biogen Inc", "period_return_pct": 14.84933081533788, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 5.956195335741709, "symbol": "BIIB" }, { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 91.92, "exit_price_native": 36010.0, "exit_reason": null, "name": "Big Shopping Centers Ltd", "period_return_pct": 2.738944365192575, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 18.087833755736067, "symbol": "BIG.TA" } ], "label": "Q1 2021", "portfolio_return_eur": 7.651426553625584, "portfolio_value_eur": 14760.41, "stock_count": 10 }, { "benchmark_return_eur": 6.054323743579304, "cash_eur": -0.0, "dividends_eur": 45.69, "exits": [ { "entry_price_eur": 52.5, "entry_price_native": 22480.0, "exit_price_estimated": false, "exit_price_eur": 107.89, "exit_price_native": 41700.0, "exit_reason": "score", "name": "Big Shopping Centers Ltd", "period_return_pct": 16.41541038525962, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 18.087833755736067, "symbol": "BIG.TA" }, { "entry_price_eur": 10.84, "entry_price_native": 10.84, "exit_price_estimated": false, "exit_price_eur": 11.15, "exit_price_native": 11.15, "exit_reason": "score", "name": "Poste Italiane SpA", "period_return_pct": 3.432282003710574, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 87.33206130601094, "symbol": "PST.MI" } ], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 18.16, "exit_price_native": 1557.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 3.010254713860405, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 73.94516186972687, "symbol": "IMB.L" }, { "entry_price_eur": 46.2, "entry_price_native": 54.99, "exit_price_estimated": false, "exit_price_eur": 46.2, "exit_price_native": 54.99, "exit_reason": null, "name": "Icahn Enterprises LP", "period_return_pct": 1.9466073414905471, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 29.063476485504932, "symbol": "IEP" }, { "entry_price_eur": 19.99, "entry_price_native": 2405.4813831008837, "exit_price_estimated": false, "exit_price_eur": 16.79, "exit_price_native": 2211.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -0.13550135501354532, "rebalance_delta_eur": 285.39, "rebalance_delta_shares": 17.00069749779218, "rule_hits": null, "score": 8, "shares": 89.99618065835384, "symbol": "3765.T" }, { "entry_price_eur": 18.35, "entry_price_native": 18.347878081882094, "exit_price_estimated": false, "exit_price_eur": 19.27, "exit_price_native": 19.27, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 15.527577937649873, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 82.1226037678602, "symbol": "LUMO.HE" }, { "entry_price_eur": 11.03, "entry_price_native": 4292.065098846138, "exit_price_estimated": false, "exit_price_eur": 12.71, "exit_price_native": 4913.0, "exit_reason": null, "name": "Summit", "period_return_pct": 1.1738056013179676, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 134.87503516753708, "symbol": "SMT.TA" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.45, "exit_price_native": 945.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 14.587122590032742, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 199.19, "exit_price_native": 237.07, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -4.233488184205214, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 25.37, "exit_price_native": 30.19, "exit_reason": null, "name": "HP Inc", "period_return_pct": -2.8323141293852605, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 65.40289417701621, "symbol": "HPQ" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 16.42, "exit_price_native": 2163.000073870906, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -7.047700902449517, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 99.16399124047103, "symbol": "6758.T" }, { "entry_price_eur": 226.98, "entry_price_native": 270.3396854009468, "exit_price_estimated": false, "exit_price_eur": 290.94, "exit_price_native": 346.27, "exit_reason": null, "name": "Biogen Inc", "period_return_pct": 25.42379020573746, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 5.956195335741709, "symbol": "BIIB" } ], "label": "Q2 2021", "portfolio_return_eur": 5.422682649541, "portfolio_value_eur": 15560.82, "stock_count": 10 }, { "benchmark_return_eur": 2.4992483222623374, "cash_eur": 0.0, "dividends_eur": 90.46, "exits": [ { "entry_price_eur": 226.98, "entry_price_native": 270.3396854009468, "exit_price_estimated": false, "exit_price_eur": 243.92, "exit_price_native": 282.99, "exit_reason": "score", "name": "Biogen Inc", "period_return_pct": -18.14474140923291, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 5.956195335741709, "symbol": "BIIB" } ], "holdings": [ { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 9.34, "exit_price_native": 14.96, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -35.350043215211755, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 153.8295256167944, "symbol": "FMG.AX" }, { "entry_price_eur": 18.35, "entry_price_native": 18.347878081882094, "exit_price_estimated": false, "exit_price_eur": 17.91, "exit_price_native": 17.91, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -7.6804123711340155, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 82.1226037678602, "symbol": "LUMO.HE" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 23.58, "exit_price_native": 27.36, "exit_reason": null, "name": "HP Inc", "period_return_pct": -9.223623092236233, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 65.40289417701621, "symbol": "HPQ" }, { "entry_price_eur": 19.99, "entry_price_native": 2405.4813831008837, "exit_price_estimated": false, "exit_price_eur": 15.92, "exit_price_native": 2052.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -7.065217391304346, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 89.99618065835384, "symbol": "3765.T" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 3.04, "exit_price_native": 1135.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 19.09758656873033, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 172.53, "exit_price_native": 200.16, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -15.43368963623305, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 19.33, "exit_price_native": 2491.000085072782, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 13.227272727272732, "rebalance_delta_eur": -29.48, "rebalance_delta_shares": -1.524924948517169, "rule_hits": null, "score": 6, "shares": 97.63906629195387, "symbol": "6758.T" }, { "entry_price_eur": 45.6, "entry_price_native": 54.03183278580652, "exit_price_estimated": false, "exit_price_eur": 43.05, "exit_price_native": 49.95, "exit_reason": null, "name": "Icahn Enterprises LP", "period_return_pct": -9.658166033640791, "rebalance_delta_eur": 293.73, "rebalance_delta_shares": 6.822344706458021, "rule_hits": null, "score": 6, "shares": 35.885821191962954, "symbol": "IEP" }, { "entry_price_eur": 11.03, "entry_price_native": 4292.065098846138, "exit_price_estimated": false, "exit_price_eur": 15.16, "exit_price_native": 5665.0, "exit_reason": null, "name": "Summit", "period_return_pct": 14.676113360323884, "rebalance_delta_eur": -157.63, "rebalance_delta_shares": -10.395641779377822, "rule_hits": null, "score": 6, "shares": 124.47939338815925, "symbol": "SMT.TA" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 18.13, "exit_price_native": 1558.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -0.5741626794258381, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 73.94516186972687, "symbol": "IMB.L" } ], "label": "Q3 2021", "portfolio_return_eur": 1.0800533519022437, "portfolio_value_eur": 15728.89, "stock_count": 10 }, { "benchmark_return_eur": 10.465712050777132, "cash_eur": 81.09, "dividends_eur": 168.82, "exits": [ { "entry_price_eur": 11.03, "entry_price_native": 4292.065098846138, "exit_price_estimated": false, "exit_price_eur": 18.54, "exit_price_native": 6552.0, "exit_reason": "score", "name": "Summit", "period_return_pct": 16.3972286374134, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 124.47939338815925, "symbol": "SMT.TA" } ], "holdings": [ { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 19.24, "exit_price_native": 1616.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 3.48911651728554, "rebalance_delta_eur": 486.8, "rebalance_delta_shares": 25.30506968927653, "rule_hits": null, "score": 10, "shares": 99.2502315590034, "symbol": "IMB.L" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 12.28, "exit_price_native": 19.21, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 29.7972972972973, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 153.8295256167944, "symbol": "FMG.AX" }, { "entry_price_eur": 227.64, "entry_price_native": 257.8, "exit_price_estimated": false, "exit_price_eur": 227.64, "exit_price_native": 257.8, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -7.079008073817761, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.387414531183827, "symbol": "BNTX" }, { "entry_price_eur": 18.35, "entry_price_native": 18.347878081882094, "exit_price_estimated": false, "exit_price_eur": 21.24, "exit_price_native": 21.24, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 17.348066298342513, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 82.1226037678602, "symbol": "LUMO.HE" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 33.26, "exit_price_native": 37.67, "exit_reason": null, "name": "HP Inc", "period_return_pct": 37.93482240937387, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 65.40289417701621, "symbol": "HPQ" }, { "entry_price_eur": 19.99, "entry_price_native": 2405.4813831008837, "exit_price_estimated": false, "exit_price_eur": 19.78, "exit_price_native": 2588.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 25.266214908034847, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 89.99618065835384, "symbol": "3765.T" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 3.79, "exit_price_native": 1338.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 17.88546255506609, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 202.76, "exit_price_native": 229.63, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 12.602363556122187, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 22.13, "exit_price_native": 2895.000098870214, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 16.35852090032155, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.63906629195387, "symbol": "6758.T" }, { "entry_price_eur": 45.6, "entry_price_native": 54.03183278580652, "exit_price_estimated": false, "exit_price_eur": 43.79, "exit_price_native": 49.59, "exit_reason": null, "name": "Icahn Enterprises LP", "period_return_pct": -0.6212424849699305, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 35.885821191962954, "symbol": "IEP" } ], "label": "Q4 2021", "portfolio_return_eur": 21.38774083529118, "portfolio_value_eur": 19092.94, "stock_count": 10 }, { "benchmark_return_eur": -3.1034516089758934, "cash_eur": 0.0, "dividends_eur": 270.34, "exits": [ { "entry_price_eur": 45.6, "entry_price_native": 54.03183278580652, "exit_price_estimated": false, "exit_price_eur": 46.91, "exit_price_native": 51.93, "exit_reason": "score", "name": "Icahn Enterprises LP", "period_return_pct": 4.298051817634074, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 0, "shares": 35.885821191962954, "symbol": "IEP" } ], "holdings": [ { "entry_price_eur": 18.35, "entry_price_native": 18.347878081882094, "exit_price_estimated": false, "exit_price_eur": 21.78, "exit_price_native": 21.78, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 2.5423728813559476, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 82.1226037678602, "symbol": "LUMO.HE" }, { "entry_price_eur": 207.67, "entry_price_native": 234.11919412888878, "exit_price_estimated": false, "exit_price_eur": 154.08, "exit_price_native": 170.56, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -33.58514076554652, "rebalance_delta_eur": 481.51, "rebalance_delta_shares": 3.1249725235774353, "rule_hits": null, "score": 10, "shares": 11.512387054761263, "symbol": "BNTX" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 13.97, "exit_price_native": 20.66, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 7.9414838035527735, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 153.8295256167944, "symbol": "FMG.AX" }, { "entry_price_eur": 20.67, "entry_price_native": 7299.0, "exit_price_estimated": false, "exit_price_eur": 20.67, "exit_price_native": 7299.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": 4.735256134309074, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 75.16770090823498, "symbol": "ARPT.TA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 32.79, "exit_price_native": 36.3, "exit_reason": null, "name": "HP Inc", "period_return_pct": -3.8410596026490107, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 65.40289417701621, "symbol": "HPQ" }, { "entry_price_eur": 19.99, "entry_price_native": 2405.4813831008837, "exit_price_estimated": false, "exit_price_eur": 19.34, "exit_price_native": 2604.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 0.6182380216383399, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 89.99618065835384, "symbol": "3765.T" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 216.46, "exit_price_native": 239.61, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 3.8396533044420478, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 3.54, "exit_price_native": 1250.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -6.576980568011958, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 19.12, "exit_price_native": 1610.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -0.7701786814540923, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 99.2502315590034, "symbol": "IMB.L" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 18.91, "exit_price_native": 2546.000086951145, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -12.055267702936101, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 97.63906629195387, "symbol": "6758.T" } ], "label": "Q1 2022", "portfolio_return_eur": -1.9071272732788302, "portfolio_value_eur": 18728.81, "stock_count": 10 }, { "benchmark_return_eur": -10.868867932594895, "cash_eur": 0.0, "dividends_eur": 72.02, "exits": [], "holdings": [ { "entry_price_eur": 20.33, "entry_price_native": 7195.7084376174635, "exit_price_estimated": false, "exit_price_eur": 16.25, "exit_price_native": 5958.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": -20.41143467806572, "rebalance_delta_eur": 101.96, "rebalance_delta_shares": 6.273035742133791, "rule_hits": null, "score": 10, "shares": 81.44073665036876, "symbol": "ARPT.TA" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 21.32, "exit_price_native": 1836.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 12.5, "rebalance_delta_eur": -83.98, "rebalance_delta_shares": -3.938241903805821, "rule_hits": null, "score": 10, "shares": 95.31198965519758, "symbol": "IMB.L" }, { "entry_price_eur": 207.67, "entry_price_native": 234.11919412888878, "exit_price_estimated": false, "exit_price_eur": 142.73, "exit_price_native": 149.1, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -13.510064388885667, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 11.512387054761263, "symbol": "BNTX" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 11.54, "exit_price_native": 17.53, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -10.056439199589517, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 153.8295256167944, "symbol": "FMG.AX" }, { "entry_price_eur": 18.25, "entry_price_native": 18.250060531925747, "exit_price_estimated": false, "exit_price_eur": 16.46, "exit_price_native": 16.46, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -24.426078971533517, "rebalance_delta_eur": 73.87, "rebalance_delta_shares": 4.487575561462108, "rule_hits": null, "score": 8, "shares": 86.6101793293223, "symbol": "LUMO.HE" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 31.38, "exit_price_native": 32.78, "exit_reason": null, "name": "HP Inc", "period_return_pct": -17.472306143001003, "rebalance_delta_eur": -19.82, "rebalance_delta_shares": -0.6315970109860967, "rule_hits": null, "score": 8, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 19.99, "entry_price_native": 2405.4813831008837, "exit_price_estimated": false, "exit_price_eur": 16.83, "exit_price_native": 2395.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -10.534180052297348, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 89.99618065835384, "symbol": "3765.T" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 252.25, "exit_price_native": 263.52, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 8.292923481548442, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 8.01110666324921, "symbol": "CI" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.77, "exit_price_native": 1016.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -22.264728385615918, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 9.21, "entry_price_native": 1129.6000385781672, "exit_price_estimated": false, "exit_price_eur": 15.6, "exit_price_native": 2219.0000757834214, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -14.324324324324333, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.63906629195387, "symbol": "6758.T" } ], "label": "Q2 2022", "portfolio_return_eur": -9.567303467495336, "portfolio_value_eur": 16936.97, "stock_count": 10 }, { "benchmark_return_eur": -0.6136559773187944, "cash_eur": -0.0, "dividends_eur": 174.79, "exits": [], "holdings": [ { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 21.13, "exit_price_native": 1855.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -1.4346439957492074, "rebalance_delta_eur": -58.7, "rebalance_delta_shares": -2.77854166954263, "rule_hits": null, "score": 10, "shares": 92.53344798565495, "symbol": "IMB.L" }, { "entry_price_eur": 20.33, "entry_price_native": 7195.7084376174635, "exit_price_estimated": false, "exit_price_eur": 16.18, "exit_price_native": 5653.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": -9.130364893104003, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 81.44073665036876, "symbol": "ARPT.TA" }, { "entry_price_eur": 207.67, "entry_price_native": 234.11919412888878, "exit_price_estimated": false, "exit_price_eur": 137.22, "exit_price_native": 134.88, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -5.000704324552752, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 11.512387054761263, "symbol": "BNTX" }, { "entry_price_eur": 17.14, "entry_price_native": 17.13506393596897, "exit_price_estimated": false, "exit_price_eur": 13.12, "exit_price_native": 13.12, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -22.914218566392485, "rebalance_delta_eur": 315.56, "rebalance_delta_shares": 24.051934581234754, "rule_hits": null, "score": 8, "shares": 110.66211391055705, "symbol": "LUMO.HE" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 3.01, "exit_price_native": 1051.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -1.7757009345794383, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 25.35, "exit_price_native": 24.92, "exit_reason": null, "name": "HP Inc", "period_return_pct": -25.855400178518295, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 10.98, "exit_price_native": 16.82, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -8.58695652173912, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 153.8295256167944, "symbol": "FMG.AX" }, { "entry_price_eur": 19.99, "entry_price_native": 2405.4813831008837, "exit_price_estimated": false, "exit_price_eur": 15.69, "exit_price_native": 2225.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -9.146590445079628, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 89.99618065835384, "symbol": "3765.T" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 282.28, "exit_price_native": 277.47, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 3.7891823146555037, "rebalance_delta_eur": -306.6, "rebalance_delta_shares": -1.0861611391690713, "rule_hits": null, "score": 6, "shares": 6.9249455240801385, "symbol": "CI" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 13.09, "exit_price_native": 1857.200063427206, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -19.146713104048764, "rebalance_delta_eur": 224.53, "rebalance_delta_shares": 17.14780517538499, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" } ], "label": "Q3 2022", "portfolio_return_eur": -3.8207212594743134, "portfolio_value_eur": 16289.86, "stock_count": 10 }, { "benchmark_return_eur": 1.1535419948651926, "cash_eur": 0.0, "dividends_eur": 93.99, "exits": [], "holdings": [ { "entry_price_eur": 19.67, "entry_price_native": 7005.95439444409, "exit_price_estimated": false, "exit_price_eur": 14.92, "exit_price_native": 5626.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": -0.47762250132672435, "rebalance_delta_eur": 167.08, "rebalance_delta_shares": 11.198709986825905, "rule_hits": null, "score": 10, "shares": 92.63944663719467, "symbol": "ARPT.TA" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 23.41, "exit_price_native": 2071.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 10.33564198188599, "rebalance_delta_eur": -105.57, "rebalance_delta_shares": -4.509642397777385, "rule_hits": null, "score": 10, "shares": 88.02380558787756, "symbol": "IMB.L" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 25.11, "exit_price_native": 26.87, "exit_reason": null, "name": "HP Inc", "period_return_pct": 7.308306709265189, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 207.67, "entry_price_native": 234.11919412888878, "exit_price_estimated": false, "exit_price_eur": 140.4, "exit_price_native": 150.22, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": 12.440119760479051, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 11.512387054761263, "symbol": "BNTX" }, { "entry_price_eur": 17.14, "entry_price_native": 17.13506393596897, "exit_price_estimated": false, "exit_price_eur": 13.8, "exit_price_native": 13.8, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 8.83280757097793, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 110.66211391055705, "symbol": "LUMO.HE" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.97, "exit_price_native": 1120.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 6.565176022835395, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 13.06, "exit_price_native": 20.51, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 22.228843861740177, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 153.8295256167944, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 309.67, "exit_price_native": 331.34, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 18.09951525520386, "rebalance_delta_eur": -83.9, "rebalance_delta_shares": -0.27091925830983643, "rule_hits": null, "score": 6, "shares": 6.654026265770302, "symbol": "CI" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 14.3, "exit_price_native": 2007.0000685431846, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 4.6511627906976605, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 15.19, "exit_price_native": 2132.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -4.778919160339434, "rebalance_delta_eur": 116.36, "rebalance_delta_shares": 7.658139434351883, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" } ], "label": "Q4 2022", "portfolio_return_eur": 5.410975846943944, "portfolio_value_eur": 17171.3, "stock_count": 10 }, { "benchmark_return_eur": 6.260787961888958, "cash_eur": -0.0, "dividends_eur": 193.03, "exits": [], "holdings": [ { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 21.21, "exit_price_native": 1864.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -9.995171414775472, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.02380558787756, "symbol": "IMB.L" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 27.06, "exit_price_native": 29.35, "exit_reason": null, "name": "HP Inc", "period_return_pct": 9.229624116114632, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 207.67, "entry_price_native": 234.11919412888878, "exit_price_estimated": false, "exit_price_eur": 114.86, "exit_price_native": 124.57, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -17.07495673012914, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 11.512387054761263, "symbol": "BNTX" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.54, "exit_price_native": 992.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -11.428571428571432, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 13.87, "exit_price_native": 22.49, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 9.653827401267655, "rebalance_delta_eur": -185.68, "rebalance_delta_shares": -13.389620876474014, "rule_hits": null, "score": 8, "shares": 140.43990474032037, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 235.61, "exit_price_native": 255.53, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -22.879821331562745, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.654026265770302, "symbol": "CI" }, { "entry_price_eur": 18.52, "entry_price_native": 6660.234580163565, "exit_price_estimated": false, "exit_price_eur": 12.18, "exit_price_native": 4751.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": -15.552790615001777, "rebalance_delta_eur": 204.31, "rebalance_delta_shares": 16.77493830209056, "rule_hits": null, "score": 6, "shares": 109.41438493928523, "symbol": "ARPT.TA" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 16.65, "exit_price_native": 2397.000081862488, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 19.431988041853508, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 16.83, "exit_price_native": 2422.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 13.602251407129451, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 16.34, "entry_price_native": 16.337936355254072, "exit_price_estimated": false, "exit_price_eur": 10.85, "exit_price_native": 10.85, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -21.376811594202906, "rebalance_delta_eur": 174.4, "rebalance_delta_shares": 16.073769342070758, "rule_hits": null, "score": 5, "shares": 126.73588325262781, "symbol": "LUMO.HE" } ], "label": "Q1 2023", "portfolio_return_eur": -5.485521215966416, "portfolio_value_eur": 16229.36, "stock_count": 10 }, { "benchmark_return_eur": 6.208869132374084, "cash_eur": 0.0, "dividends_eur": 45.24, "exits": [], "holdings": [ { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.23, "exit_price_native": 902.1, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -5.923453957659818, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 20.24, "exit_price_native": 1738.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -8.788037775445956, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.02380558787756, "symbol": "IMB.L" }, { "entry_price_eur": 205.27, "entry_price_native": 231.3291351017709, "exit_price_estimated": false, "exit_price_eur": 98.92, "exit_price_native": 107.93, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -12.230625355777825, "rebalance_delta_eur": 25.75, "rebalance_delta_shares": 0.26029549882437353, "rule_hits": null, "score": 10, "shares": 11.772682553585636, "symbol": "BNTX" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 28.15, "exit_price_native": 30.71, "exit_reason": null, "name": "HP Inc", "period_return_pct": 8.477569763334515, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 13.55, "exit_price_native": 22.18, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 4.820415879017004, "rebalance_delta_eur": -8.98, "rebalance_delta_shares": -0.6626663445146862, "rule_hits": null, "score": 8, "shares": 139.77723839580568, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 257.18, "exit_price_native": 280.6, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 10.459394559697689, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.654026265770302, "symbol": "CI" }, { "entry_price_eur": 18.52, "entry_price_native": 6660.234580163565, "exit_price_estimated": false, "exit_price_eur": 12.04, "exit_price_native": 4872.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": 2.1383647798742134, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 109.41438493928523, "symbol": "ARPT.TA" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 16.47, "exit_price_native": 2593.0000885562918, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 12.788168769030017, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 17.94, "exit_price_native": 2825.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 14.049253128784823, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 16.14, "entry_price_native": 16.141910793185428, "exit_price_estimated": false, "exit_price_eur": 8.62, "exit_price_native": 8.62, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -18.13865147198481, "rebalance_delta_eur": 28.47, "rebalance_delta_shares": 3.3028140630662213, "rule_hits": null, "score": 5, "shares": 130.03869731569404, "symbol": "LUMO.HE" } ], "label": "Q2 2023", "portfolio_return_eur": -2.7848385269143128, "portfolio_value_eur": 15777.4, "stock_count": 10 }, { "benchmark_return_eur": -0.4188828151063806, "cash_eur": 0.0, "dividends_eur": 136.36, "exits": [], "holdings": [ { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 19.24, "exit_price_native": 1667.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -3.9193083573487053, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.02380558787756, "symbol": "IMB.L" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 24.31, "exit_price_native": 25.7, "exit_reason": null, "name": "HP Inc", "period_return_pct": -15.237467018469664, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.27, "exit_price_native": 916.2, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 1.5630196208846092, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 200.57, "entry_price_native": 225.70828923982344, "exit_price_estimated": false, "exit_price_eur": 102.75, "exit_price_native": 108.64, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": 1.532710280373828, "rebalance_delta_eur": 58.08, "rebalance_delta_shares": 0.565246442439962, "rule_hits": null, "score": 8, "shares": 12.337928996025598, "symbol": "BNTX" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 12.73, "exit_price_native": 20.92, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -5.382180009045667, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 139.77723839580568, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 270.55, "exit_price_native": 286.07, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 3.181244364292146, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.654026265770302, "symbol": "CI" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 15.51, "exit_price_native": 2448.000083604243, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -6.206896551724139, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 18.52, "entry_price_native": 6660.234580163565, "exit_price_estimated": false, "exit_price_eur": 14.55, "exit_price_native": 5860.0, "exit_reason": null, "name": "Airport City Ltd", "period_return_pct": 20.279146141215108, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 109.41438493928523, "symbol": "ARPT.TA" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 14.95, "exit_price_native": 2360.5, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -17.738281930649936, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 15.62, "entry_price_native": 15.624177428923364, "exit_price_estimated": false, "exit_price_eur": 8.4, "exit_price_native": 8.4, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -2.3255813953488302, "rebalance_delta_eur": 78.28, "rebalance_delta_shares": 9.319451648011961, "rule_hits": null, "score": 5, "shares": 139.358148963706, "symbol": "LUMO.HE" } ], "label": "Q3 2023", "portfolio_return_eur": -1.9695000595046253, "portfolio_value_eur": 15466.66, "stock_count": 10 }, { "benchmark_return_eur": 6.891978566869406, "cash_eur": -0.0, "dividends_eur": 95.04, "exits": [ { "entry_price_eur": 18.52, "entry_price_native": 6660.234580163565, "exit_price_estimated": false, "exit_price_eur": 15.58, "exit_price_native": 6200.0, "exit_reason": "score", "name": "Airport City Ltd", "period_return_pct": 5.802047781569963, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 109.41438493928523, "symbol": "ARPT.TA" }, { "entry_price_eur": 15.62, "entry_price_native": 15.624177428923364, "exit_price_estimated": false, "exit_price_eur": 11.9, "exit_price_native": 11.9, "exit_reason": "score", "name": "LUMO KODIT OYJ", "period_return_pct": 41.66666666666667, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 139.358148963706, "symbol": "LUMO.HE" } ], "holdings": [ { "entry_price_eur": 23.04, "entry_price_native": 23.04, "exit_price_estimated": false, "exit_price_eur": 23.04, "exit_price_native": 23.04, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": 8.372530573847591, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 71.73677601704311, "symbol": "JMT.LS" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 32.73, "exit_price_native": 53.03, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.75473359753412, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 50.49455204164959, "symbol": "JBH.AX" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 27.26, "exit_price_native": 30.09, "exit_reason": null, "name": "HP Inc", "period_return_pct": 17.081712062256816, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 17.91, "exit_price_native": 29.02, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 38.71892925430209, "rebalance_delta_eur": -392.44, "rebalance_delta_shares": -21.90863878444059, "rule_hits": null, "score": 8, "shares": 117.86859961136508, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 271.25, "exit_price_native": 299.45, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 4.6771769147411435, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.654026265770302, "symbol": "CI" }, { "entry_price_eur": 1.59, "entry_price_native": 638.5, "exit_price_estimated": false, "exit_price_eur": 2.69, "exit_price_native": 1070.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 16.786727788692414, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 593.5758712556598, "symbol": "IBLD.TA" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 15.11, "exit_price_native": 2351.5, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -0.38127515356916053, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 167.41, "entry_price_native": 187.74184486381347, "exit_price_estimated": false, "exit_price_eur": 95.6, "exit_price_native": 105.54, "exit_reason": null, "name": "BioNTech SE", "period_return_pct": -2.853460972017663, "rebalance_delta_eur": 544.78, "rebalance_delta_shares": 5.69850099737817, "rule_hits": null, "score": 6, "shares": 18.036429993403768, "symbol": "BNTX" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 20.84, "exit_price_native": 1806.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 8.368326334733055, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 88.02380558787756, "symbol": "IMB.L" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 17.23, "exit_price_native": 2682.0000915958253, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 9.558823529411775, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 114.78687146733886, "symbol": "6758.T" } ], "label": "Q4 2023", "portfolio_return_eur": 13.7563912220791, "portfolio_value_eur": 17594.32, "stock_count": 10 }, { "benchmark_return_eur": 11.455410292925139, "cash_eur": 0.0, "dividends_eur": 209.69, "exits": [ { "entry_price_eur": 167.41, "entry_price_native": 187.74184486381347, "exit_price_estimated": false, "exit_price_eur": 85.49, "exit_price_native": 92.25, "exit_reason": "score", "name": "BioNTech SE", "period_return_pct": -12.592382035247308, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -1, "shares": 18.036429993403768, "symbol": "BNTX" } ], "holdings": [ { "entry_price_eur": 22.14, "entry_price_native": 22.14292618639549, "exit_price_estimated": false, "exit_price_eur": 18.38, "exit_price_native": 18.38, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -20.225694444444443, "rebalance_delta_eur": 314.33, "rebalance_delta_shares": 17.10189890781391, "rule_hits": null, "score": 10, "shares": 88.83867492485703, "symbol": "JMT.LS" }, { "entry_price_eur": 49.12, "entry_price_native": 49.12, "exit_price_estimated": false, "exit_price_eur": 49.12, "exit_price_native": 49.12, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": 6.0449050086355705, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 26.519001510773798, "symbol": "PAH3.DE" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 38.82, "exit_price_native": 64.25, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 21.157835187629637, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 50.49455204164959, "symbol": "JBH.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 336.59, "exit_price_native": 363.19, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 21.285690432459514, "rebalance_delta_eur": -154.18, "rebalance_delta_shares": -0.45808071745127765, "rule_hits": null, "score": 6, "shares": 6.195945548319024, "symbol": "CI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 28.01, "exit_price_native": 30.22, "exit_reason": null, "name": "HP Inc", "period_return_pct": 0.43203722166833547, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 64.77129716603011, "symbol": "HPQ" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 15.53, "exit_price_native": 25.7, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -11.440385940730536, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 117.86859961136508, "symbol": "FMG.AX" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 15.0, "exit_price_native": 2450.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 4.188815649585376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 20.7, "exit_price_native": 1770.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -2.0204815942430066, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 88.02380558787756, "symbol": "IMB.L" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 15.9, "exit_price_native": 2597.0000886929, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -3.1692766592095523, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 1.71, "entry_price_native": 685.7788382309092, "exit_price_estimated": false, "exit_price_eur": 2.28, "exit_price_native": 907.1, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -15.618604651162793, "rebalance_delta_eur": 288.91, "rebalance_delta_shares": 126.8002452659572, "rule_hits": null, "score": 5, "shares": 720.376116521617, "symbol": "IBLD.TA" } ], "label": "Q1 2024", "portfolio_return_eur": -1.2242767700177404, "portfolio_value_eur": 17378.92, "stock_count": 10 }, { "benchmark_return_eur": 3.3391529948125553, "cash_eur": -0.0, "dividends_eur": 174.18, "exits": [ { "entry_price_eur": 1.71, "entry_price_native": 685.7788382309092, "exit_price_estimated": false, "exit_price_eur": 2.18, "exit_price_native": 881.0, "exit_reason": "score", "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -2.9735682819383213, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 720.376116521617, "symbol": "IBLD.TA" } ], "holdings": [ { "entry_price_eur": 47.08, "entry_price_native": 47.080714111725506, "exit_price_estimated": false, "exit_price_eur": 42.21, "exit_price_native": 42.21, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -14.067589576547224, "rebalance_delta_eur": 468.66, "rebalance_delta_shares": 11.103058876287083, "rule_hits": null, "score": 10, "shares": 37.622060387060884, "symbol": "PAH3.DE" }, { "entry_price_eur": 22.14, "entry_price_native": 22.14292618639549, "exit_price_estimated": false, "exit_price_eur": 18.25, "exit_price_native": 18.25, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -0.7072905331882429, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.83867492485703, "symbol": "JMT.LS" }, { "entry_price_eur": 9.87, "entry_price_native": 10.57, "exit_price_estimated": false, "exit_price_eur": 9.87, "exit_price_native": 10.57, "exit_reason": null, "name": "Roivant Sciences Ltd", "period_return_pct": 0.2846299810246755, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 132.26316518622897, "symbol": "ROIV" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 38.11, "exit_price_native": 61.21, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -4.731517509727623, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 50.49455204164959, "symbol": "JBH.AX" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 13.33, "exit_price_native": 21.41, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -16.692607003891048, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 117.86859961136508, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 308.54, "exit_price_native": 330.57, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -8.981524821718656, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.195945548319024, "symbol": "CI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 32.69, "exit_price_native": 35.02, "exit_reason": null, "name": "HP Inc", "period_return_pct": 15.883520847121124, "rebalance_delta_eur": -21.02, "rebalance_delta_shares": -0.6430001270548182, "rule_hits": null, "score": 6, "shares": 64.12829703897529, "symbol": "HPQ" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 15.83, "exit_price_native": 2728.00009316682, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 5.044281863688882, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 15.74, "exit_price_native": 2711.5, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 10.673469387755109, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 23.88, "exit_price_native": 2024.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 14.35028248587571, "rebalance_delta_eur": -6.34, "rebalance_delta_shares": -0.26542524556296043, "rule_hits": null, "score": 5, "shares": 87.7583803423146, "symbol": "IMB.L" } ], "label": "Q2 2024", "portfolio_return_eur": 0.5093880427650355, "portfolio_value_eur": 17467.44, "stock_count": 10 }, { "benchmark_return_eur": 2.365352816113364, "cash_eur": 0.0, "dividends_eur": 204.07, "exits": [ { "entry_price_eur": 9.87, "entry_price_native": 10.57, "exit_price_estimated": false, "exit_price_eur": 10.36, "exit_price_native": 11.54, "exit_reason": "score", "name": "Roivant Sciences Ltd", "period_return_pct": 9.17691579943234, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 132.26316518622897, "symbol": "ROIV" } ], "holdings": [ { "entry_price_eur": 47.08, "entry_price_native": 47.080714111725506, "exit_price_estimated": false, "exit_price_eur": 41.08, "exit_price_native": 41.08, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -2.6770907367922314, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.622060387060884, "symbol": "PAH3.DE" }, { "entry_price_eur": 22.14, "entry_price_native": 22.14292618639549, "exit_price_estimated": false, "exit_price_eur": 17.64, "exit_price_native": 17.64, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -3.3424657534246505, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 88.83867492485703, "symbol": "JMT.LS" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 11.95, "exit_price_native": 1911.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -12.97518779877077, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 154.2332382353705, "symbol": "4528.T" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 49.63, "exit_price_native": 79.94, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 30.599575232805098, "rebalance_delta_eur": -242.12, "rebalance_delta_shares": -4.8783551806157535, "rule_hits": null, "score": 8, "shares": 45.616196861033835, "symbol": "JBH.AX" }, { "entry_price_eur": 9.34, "entry_price_native": 14.96, "exit_price_estimated": false, "exit_price_eur": 12.84, "exit_price_native": 20.68, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -3.4096216721158368, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 117.86859961136508, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 311.13, "exit_price_native": 346.44, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 4.800798620564484, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.195945548319024, "symbol": "CI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 32.21, "exit_price_native": 35.87, "exit_reason": null, "name": "HP Inc", "period_return_pct": 2.427184466019394, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 64.12829703897529, "symbol": "HPQ" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 17.37, "exit_price_native": 2777.5, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 1.8145126518569032, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 114.78687146733886, "symbol": "6758.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 19.27, "exit_price_native": 3081.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 13.62714364742763, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 26.1, "exit_price_native": 2173.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 7.361660079051391, "rebalance_delta_eur": -26.72, "rebalance_delta_shares": -1.023626730934788, "rule_hits": null, "score": 5, "shares": 86.7347536113798, "symbol": "IMB.L" } ], "label": "Q3 2024", "portfolio_return_eur": 8.008516977335422, "portfolio_value_eur": 18866.33, "stock_count": 10 }, { "benchmark_return_eur": 6.900789055187384, "cash_eur": 0.0, "dividends_eur": 119.06, "exits": [ { "entry_price_eur": 22.14, "entry_price_native": 22.14292618639549, "exit_price_estimated": false, "exit_price_eur": 18.45, "exit_price_native": 18.45, "exit_reason": "score", "name": "Jeronimo Martins SGPS SA", "period_return_pct": 2.329450915141429, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 88.83867492485703, "symbol": "JMT.LS" } ], "holdings": [ { "entry_price_eur": 44.51, "entry_price_native": 44.50790359876283, "exit_price_estimated": false, "exit_price_eur": 36.35, "exit_price_native": 36.35, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -14.045873729013946, "rebalance_delta_eur": 431.3, "rebalance_delta_shares": 11.865111092735422, "rule_hits": null, "score": 10, "shares": 49.4871714797963, "symbol": "PAH3.DE" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 13.62, "exit_price_native": 13.62, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 7.625444488344524, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 110.05559910565434, "symbol": "PST.MI" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 30.86, "exit_price_native": 2553.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 17.002749770852432, "rebalance_delta_eur": -372.25, "rebalance_delta_shares": -12.064242864329346, "rule_hits": null, "score": 8, "shares": 74.67051074705046, "symbol": "IMB.L" }, { "entry_price_eur": 9.78, "entry_price_native": 15.874953756925898, "exit_price_estimated": false, "exit_price_eur": 10.91, "exit_price_native": 18.25, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -9.203980099502495, "rebalance_delta_eur": 495.27, "rebalance_delta_shares": 45.40724979671389, "rule_hits": null, "score": 8, "shares": 163.27584940807898, "symbol": "FMG.AX" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 265.69, "exit_price_native": 276.14, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -20.58096059821686, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.195945548319024, "symbol": "CI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 31.39, "exit_price_native": 32.63, "exit_reason": null, "name": "HP Inc", "period_return_pct": -7.8508895792148925, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 64.12829703897529, "symbol": "HPQ" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 55.39, "exit_price_native": 92.68, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.08216432865732, "rebalance_delta_eur": -222.71, "rebalance_delta_shares": -4.020715271368624, "rule_hits": null, "score": 6, "shares": 41.59548158966521, "symbol": "JBH.AX" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 20.7, "exit_price_native": 3369.0, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 17.756029360363513, "rebalance_delta_eur": -72.42, "rebalance_delta_shares": -3.498234308543467, "rule_hits": null, "score": 6, "shares": 111.28863715879538, "symbol": "6758.T" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 10.04, "exit_price_native": 1634.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -15.877509006690682, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 154.2332382353705, "symbol": "4528.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 20.49, "exit_price_native": 3334.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": 5.975842339478699, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 97.65432009270572, "symbol": "3765.T" } ], "label": "Q4 2024", "portfolio_return_eur": 1.769059921696825, "portfolio_value_eur": 19200.08, "stock_count": 10 }, { "benchmark_return_eur": -5.3236383961079214, "cash_eur": -0.0, "dividends_eur": 206.75, "exits": [ { "entry_price_eur": 44.51, "entry_price_native": 44.50790359876283, "exit_price_estimated": false, "exit_price_eur": 34.56, "exit_price_native": 34.56, "exit_reason": "score", "name": "Porsche Automobil Holding SE", "period_return_pct": -4.924346629986243, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 49.4871714797963, "symbol": "PAH3.DE" } ], "holdings": [ { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 2.75, "exit_price_native": 4.76, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": -5.367793240556673, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 700.8341403477532, "symbol": "TLC.AX" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 34.21, "exit_price_native": 2865.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 12.308898471187767, "rebalance_delta_eur": -232.45, "rebalance_delta_shares": -6.794136511711438, "rule_hits": null, "score": 8, "shares": 67.87637423533901, "symbol": "IMB.L" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 304.23, "exit_price_native": 329.0, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 19.575488842044052, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.195945548319024, "symbol": "CI" }, { "entry_price_eur": 11.28, "entry_price_native": 12.55, "exit_price_estimated": false, "exit_price_eur": 25.61, "exit_price_native": 27.69, "exit_reason": null, "name": "HP Inc", "period_return_pct": -15.139442231075694, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 64.12829703897529, "symbol": "HPQ" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 53.62, "exit_price_native": 92.83, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -3.932526130601255, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 41.59548158966521, "symbol": "JBH.AX" }, { "entry_price_eur": 9.55, "entry_price_native": 15.74863175162458, "exit_price_estimated": false, "exit_price_eur": 8.88, "exit_price_native": 15.37, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -16.918918918918923, "rebalance_delta_eur": 483.6, "rebalance_delta_shares": 54.47333095021207, "rule_hits": null, "score": 6, "shares": 217.74918035829106, "symbol": "FMG.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 16.43, "exit_price_native": 16.43, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 20.63142437591776, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 110.05559910565434, "symbol": "PST.MI" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 23.21, "exit_price_native": 3765.0, "exit_reason": null, "name": "Sony Corp", "period_return_pct": 11.754229741763144, "rebalance_delta_eur": -260.99, "rebalance_delta_shares": -11.243523442882696, "rule_hits": null, "score": 5, "shares": 100.04511371591269, "symbol": "6758.T" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 9.88, "exit_price_native": 1602.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -1.9577852554298003, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 154.2332382353705, "symbol": "4528.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 18.01, "exit_price_native": 2920.5, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -12.402519496100783, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 97.65432009270572, "symbol": "3765.T" } ], "label": "Q1 2025", "portfolio_return_eur": 0.7919441873030619, "portfolio_value_eur": 19352.14, "stock_count": 10 }, { "benchmark_return_eur": 2.1949247916634773, "cash_eur": 0.0, "dividends_eur": 137.89, "exits": [ { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 9.18, "exit_price_native": 1559.0, "exit_reason": "score", "name": "Ono Pharmaceutical Ltd", "period_return_pct": -5.227963525835866, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 2, "shares": 154.2332382353705, "symbol": "4528.T" } ], "holdings": [ { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 2.98, "exit_price_native": 5.33, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 11.041666666666682, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 700.8341403477532, "symbol": "TLC.AX" }, { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": 2.93, "exit_price_native": 34.82, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": 2.4117647058823577, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 472.80325010637824, "symbol": "AKSO.OL" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 33.52, "exit_price_native": 2877.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 1.8046709129511784, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 67.87637423533901, "symbol": "IMB.L" }, { "entry_price_eur": 13.57, "entry_price_native": 15.438236556378618, "exit_price_estimated": false, "exit_price_eur": 20.74, "exit_price_native": 24.46, "exit_reason": null, "name": "HP Inc", "period_return_pct": -12.329749103942644, "rebalance_delta_eur": 425.89, "rebalance_delta_shares": 20.530098462870793, "rule_hits": null, "score": 8, "shares": 84.65839550184609, "symbol": "HPQ" }, { "entry_price_eur": 115.02, "entry_price_native": 127.99, "exit_price_estimated": false, "exit_price_eur": 280.36, "exit_price_native": 330.58, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 1.7044056116170214, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 6.195945548319024, "symbol": "CI" }, { "entry_price_eur": 9.55, "entry_price_native": 15.74863175162458, "exit_price_estimated": false, "exit_price_eur": 8.53, "exit_price_native": 15.28, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -4.559650218613376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 217.74918035829106, "symbol": "FMG.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 18.24, "exit_price_native": 18.24, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 9.516661663164205, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 110.05559910565434, "symbol": "PST.MI" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 61.61, "exit_price_native": 110.35, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.56279708460968, "rebalance_delta_eur": -259.01, "rebalance_delta_shares": -4.204190162529465, "rule_hits": null, "score": 5, "shares": 37.39129142713575, "symbol": "JBH.AX" }, { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 21.97, "exit_price_native": 3730.0, "exit_reason": null, "name": "Sony Corp", "period_return_pct": -2.6363873662229143, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 100.04511371591269, "symbol": "6758.T" }, { "entry_price_eur": 19.61, "entry_price_native": 2384.0347275663644, "exit_price_estimated": false, "exit_price_eur": 16.27, "exit_price_native": 2761.5, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -9.250739401906017, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 97.65432009270572, "symbol": "3765.T" } ], "label": "Q2 2025", "portfolio_return_eur": -0.8052750841560541, "portfolio_value_eur": 19196.3, "stock_count": 10 }, { "benchmark_return_eur": 7.721740567717839, "cash_eur": -0.0, "dividends_eur": 217.61, "exits": [ { "entry_price_eur": 9.79, "entry_price_native": 1238.294903349934, "exit_price_estimated": false, "exit_price_eur": 24.54, "exit_price_native": 4259.0, "exit_reason": "score", "name": "Sony Corp", "period_return_pct": 12.37467018469658, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 100.04511371591269, "symbol": "6758.T" } ], "holdings": [ { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 20.19, "exit_price_native": 20.19, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 11.393103448275866, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 110.05559910565434, "symbol": "PST.MI" }, { "entry_price_eur": 2.81, "entry_price_native": 33.24342890300937, "exit_price_estimated": false, "exit_price_eur": 2.55, "exit_price_native": 29.92, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": -13.924050632911378, "rebalance_delta_eur": 572.22, "rebalance_delta_shares": 224.28881749387912, "rule_hits": null, "score": 10, "shares": 697.0920676002573, "symbol": "AKSO.OL" }, { "entry_price_eur": 12.08, "entry_price_native": 21.44, "exit_price_estimated": false, "exit_price_eur": 12.08, "exit_price_native": 21.44, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": -19.700374531835195, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 114.06640093483516, "symbol": "SHL.AX" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 3.31, "exit_price_native": 5.88, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 11.153119092627595, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 700.8341403477532, "symbol": "TLC.AX" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 36.19, "exit_price_native": 3158.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 11.827195467422102, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 67.87637423533901, "symbol": "IMB.L" }, { "entry_price_eur": 13.57, "entry_price_native": 15.438236556378618, "exit_price_estimated": false, "exit_price_eur": 23.21, "exit_price_native": 27.23, "exit_reason": null, "name": "HP Inc", "period_return_pct": 9.93136859103756, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 84.65839550184609, "symbol": "HPQ" }, { "entry_price_eur": 140.07, "entry_price_native": 158.71744714267794, "exit_price_estimated": false, "exit_price_eur": 245.67, "exit_price_native": 288.25, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -11.66375532469125, "rebalance_delta_eur": 361.09, "rebalance_delta_shares": 1.469789524989831, "rule_hits": null, "score": 6, "shares": 7.665735073308855, "symbol": "CI" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 65.37, "exit_price_native": 116.0, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 6.813996316758764, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 37.39129142713575, "symbol": "JBH.AX" }, { "entry_price_eur": 9.55, "entry_price_native": 15.74863175162458, "exit_price_estimated": false, "exit_price_eur": 10.53, "exit_price_native": 18.68, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 20.827943078913314, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 217.74918035829106, "symbol": "FMG.AX" }, { "entry_price_eur": 18.84, "entry_price_native": 2445.7332139094706, "exit_price_estimated": false, "exit_price_eur": 15.59, "exit_price_native": 2706.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -1.0603290676416854, "rebalance_delta_eur": 360.91, "rebalance_delta_shares": 23.14979880870924, "rule_hits": null, "score": 5, "shares": 120.80411890141495, "symbol": "3765.T" } ], "label": "Q3 2025", "portfolio_return_eur": 7.445443819719655, "portfolio_value_eur": 20625.55, "stock_count": 10 }, { "benchmark_return_eur": 2.9396197839099747, "cash_eur": -0.0, "dividends_eur": 165.76, "exits": [], "holdings": [ { "entry_price_eur": 12.21, "entry_price_native": 21.627954701465892, "exit_price_estimated": false, "exit_price_eur": 12.85, "exit_price_native": 22.61, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": 6.500235515779562, "rebalance_delta_eur": 280.43, "rebalance_delta_shares": 21.831290641071384, "rule_hits": null, "score": 10, "shares": 135.89769157590655, "symbol": "SHL.AX" }, { "entry_price_eur": 2.81, "entry_price_native": 33.24342890300937, "exit_price_estimated": false, "exit_price_eur": 2.61, "exit_price_native": 30.92, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": 0.3896103896103842, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 697.0920676002573, "symbol": "AKSO.OL" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 2.93, "exit_price_native": 5.16, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": -11.49228130360206, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 700.8341403477532, "symbol": "TLC.AX" }, { "entry_price_eur": 140.07, "entry_price_native": 158.71744714267794, "exit_price_estimated": false, "exit_price_eur": 234.11, "exit_price_native": 275.23, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -3.9806028467764376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.665735073308855, "symbol": "CI" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 35.78, "exit_price_native": 3119.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -1.0155506188511576, "rebalance_delta_eur": -14.77, "rebalance_delta_shares": -0.4126808422496968, "rule_hits": null, "score": 6, "shares": 67.46369339308932, "symbol": "IMB.L" }, { "entry_price_eur": 14.19, "entry_price_native": 16.226782349403635, "exit_price_estimated": false, "exit_price_eur": 18.95, "exit_price_native": 22.28, "exit_reason": null, "name": "HP Inc", "period_return_pct": -17.143919672740793, "rebalance_delta_eur": 209.0, "rebalance_delta_shares": 11.028353095919496, "rule_hits": null, "score": 6, "shares": 95.68674859776559, "symbol": "HPQ" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 54.66, "exit_price_native": 96.22, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -17.521001200068575, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 37.39129142713575, "symbol": "JBH.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 21.48, "exit_price_native": 21.48, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 6.653426017874864, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 110.05559910565434, "symbol": "PST.MI" }, { "entry_price_eur": 18.84, "entry_price_native": 2445.7332139094706, "exit_price_estimated": false, "exit_price_eur": 13.68, "exit_price_native": 2517.0, "exit_reason": null, "name": "GungHo Online Entertainment Inc", "period_return_pct": -7.412175832260437, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 120.80411890141495, "symbol": "3765.T" }, { "entry_price_eur": 9.55, "entry_price_native": 15.74863175162458, "exit_price_estimated": false, "exit_price_eur": 12.5, "exit_price_native": 22.01, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 17.512012813667923, "rebalance_delta_eur": -308.9, "rebalance_delta_shares": -24.703297770731854, "rule_hits": null, "score": 4, "shares": 193.0458825875592, "symbol": "FMG.AX" } ], "label": "Q4 2025", "portfolio_return_eur": -2.4714332035620235, "portfolio_value_eur": 20115.8, "stock_count": 10 }, { "benchmark_return_eur": -1.441203757719678, "cash_eur": 0.0, "dividends_eur": 254.52, "exits": [ { "entry_price_eur": 18.84, "entry_price_native": 2445.7332139094706, "exit_price_estimated": false, "exit_price_eur": 13.3, "exit_price_native": 2439.0, "exit_reason": "score", "name": "GungHo Online Entertainment Inc", "period_return_pct": -3.0989272943980906, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 120.80411890141495, "symbol": "3765.T" } ], "holdings": [ { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 20.14, "exit_price_native": 20.14, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": -6.238361266294223, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 110.05559910565434, "symbol": "PST.MI" }, { "entry_price_eur": 2.81, "entry_price_native": 33.24342890300937, "exit_price_estimated": false, "exit_price_eur": null, "exit_price_native": null, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 697.0920676002573, "symbol": "AKSO.OL" }, { "entry_price_eur": 31.06, "entry_price_native": 31.06, "exit_price_estimated": false, "exit_price_eur": 31.06, "exit_price_native": 31.06, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -22.19438877755512, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 60.7384758814023, "symbol": "PAH3.DE" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 34.99, "exit_price_native": 3057.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -2.332268370607027, "rebalance_delta_eur": -22.24, "rebalance_delta_shares": -0.635416615321402, "rule_hits": null, "score": 8, "shares": 66.82827677776791, "symbol": "IMB.L" }, { "entry_price_eur": 14.19, "entry_price_native": 16.226782349403635, "exit_price_estimated": false, "exit_price_eur": 16.62, "exit_price_native": 19.21, "exit_reason": null, "name": "HP Inc", "period_return_pct": -16.11353711790392, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 95.68674859776559, "symbol": "HPQ" }, { "entry_price_eur": 12.21, "entry_price_native": 21.627954701465892, "exit_price_estimated": false, "exit_price_eur": 12.21, "exit_price_native": 20.45, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": -8.908685968819597, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 135.89769157590655, "symbol": "SHL.AX" }, { "entry_price_eur": 140.07, "entry_price_native": 158.71744714267794, "exit_price_estimated": false, "exit_price_eur": 230.77, "exit_price_native": 266.75, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": -3.519241898148151, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.665735073308855, "symbol": "CI" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 43.25, "exit_price_native": 72.42, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -24.766258051111578, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 37.39129142713575, "symbol": "JBH.AX" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 3.21, "exit_price_native": 5.38, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 3.262955854126681, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 700.8341403477532, "symbol": "TLC.AX" }, { "entry_price_eur": 9.55, "entry_price_native": 15.74863175162458, "exit_price_estimated": false, "exit_price_eur": 12.13, "exit_price_native": 20.31, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -7.891156462585047, "rebalance_delta_eur": -3.06, "rebalance_delta_shares": -0.25233211747878037, "rule_hits": null, "score": 4, "shares": 192.79355047008042, "symbol": "FMG.AX" } ], "label": "Q1 2026", "portfolio_return_eur": -3.12211669149548, "portfolio_value_eur": 19487.76, "stock_count": 10 }, { "benchmark_return_eur": 14.682224791549814, "cash_eur": 184.16, "dividends_eur": 285.72, "exits": [ { "entry_price_eur": 2.81, "entry_price_native": 33.24342890300937, "exit_price_estimated": false, "exit_price_eur": 2.61, "exit_price_native": null, "exit_reason": "nodata", "name": null, "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 697.0920676002573, "symbol": "AKSO.OL" } ], "holdings": [ { "entry_price_eur": 30.16, "entry_price_native": 30.16252734195061, "exit_price_estimated": false, "exit_price_eur": 26.96, "exit_price_native": 26.96, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -12.948014207297376, "rebalance_delta_eur": 458.89, "rebalance_delta_shares": 17.021282123371, "rule_hits": null, "score": 10, "shares": 77.7597580047733, "symbol": "PAH3.DE" }, { "entry_price_eur": 2.57, "entry_price_native": 23.02, "exit_price_estimated": false, "exit_price_eur": 2.57, "exit_price_native": 23.02, "exit_reason": null, "name": "Lenovo Group", "period_return_pct": 144.89361702127658, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 815.3204751729794, "symbol": "0992.HK" }, { "entry_price_eur": 140.07, "entry_price_native": 158.71744714267794, "exit_price_estimated": false, "exit_price_eur": 241.36, "exit_price_native": 275.68, "exit_reason": null, "name": "The Cigna Group", "period_return_pct": 5.2374408306611775, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 7.665735073308855, "symbol": "CI" }, { "entry_price_eur": 14.19, "entry_price_native": 16.226782349403635, "exit_price_estimated": false, "exit_price_eur": 19.21, "exit_price_native": 21.94, "exit_reason": null, "name": "HP Inc", "period_return_pct": 12.860082304526754, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 95.68674859776559, "symbol": "HPQ" }, { "entry_price_eur": 32.73, "entry_price_native": 53.03, "exit_price_estimated": false, "exit_price_eur": 48.76, "exit_price_native": 80.48, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 6.497287283313491, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 37.39129142713575, "symbol": "JBH.AX" }, { "entry_price_eur": 12.21, "entry_price_native": 21.627954701465892, "exit_price_estimated": false, "exit_price_eur": 12.61, "exit_price_native": 20.81, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": 0.8725157537566641, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 135.89769157590655, "symbol": "SHL.AX" }, { "entry_price_eur": 18.43, "entry_price_native": 1572.1702582740763, "exit_price_estimated": false, "exit_price_eur": 32.39, "exit_price_native": 2789.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -9.300813008130081, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 66.82827677776791, "symbol": "IMB.L" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 3.49, "exit_price_native": 5.76, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 6.666666666666665, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 700.8341403477532, "symbol": "TLC.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 28.62, "exit_price_native": 28.62, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 44.5819651427128, "rebalance_delta_eur": -634.11, "rebalance_delta_shares": -22.156099071747082, "rule_hits": null, "score": 5, "shares": 87.89950003390726, "symbol": "PST.MI" }, { "entry_price_eur": 9.55, "entry_price_native": 15.74863175162458, "exit_price_estimated": false, "exit_price_eur": 11.6, "exit_price_native": 19.15, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -5.151064883605761, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 192.79355047008042, "symbol": "FMG.AX" } ], "label": "Q2 2026", "portfolio_return_eur": 7.575363802635127, "portfolio_value_eur": 20964.03, "stock_count": 10 } ], "pit_universe": true, "portfolio_cumulative": [ 100.0, 100.0, 103.14277461753203, 113.76777314622845, 118.64724885872553, 118.25692060521708, 121.3190867086806, 123.25607870969041, 121.0251154468785, 125.78294025621383, 131.33833447829554, 114.9518467453309, 130.9607160827166, 129.33512744992814, 137.03765988751013, 143.47159719982346, 107.23357071852455, 113.34516889914607, 113.7784929684315, 137.1130107814872, 147.6041120968974, 155.6082146735849, 157.2888664120022, 190.9294015229686, 187.288134833816, 169.369710615653, 162.8985660750506, 171.71296814038962, 162.2936168424829, 157.77400167393074, 154.66664261707984, 175.94319106554028, 173.78915944889692, 174.67442064675146, 188.66325127930884, 192.00081724466125, 193.52135655640473, 191.9629772895352, 206.25547291828875, 201.15800667642227, 194.8776189736981, 209.64030758086884 ], "profile_id": 11, "rebalancing": "quarterly", "rule_catalog": [], "sharpe_ratio_benchmark": 0.9066808084558285, "sharpe_ratio_portfolio": 0.47013609602609524, "start_dispersion": [ { "ahead_of_benchmark": 7, "compared_runs": 29, "max": 28.897894304619065, "mean": 8.467030257091771, "median": 8.361805199483218, "min": -6.916698254294628, "runs": [ { "cagr_benchmark": 11.061204304252815, "cagr_portfolio": 8.952909392389108, "start_label": "Q2 2016" }, { "cagr_benchmark": 11.364452406554705, "cagr_portfolio": 4.535995725727249, "start_label": "Q3 2016" }, { "cagr_benchmark": 10.792365990073915, "cagr_portfolio": 6.041701547742018, "start_label": "Q4 2016" }, { "cagr_benchmark": 1.1014270559757122, "cagr_portfolio": -5.1142909943526105, "start_label": "Q1 2017" }, { "cagr_benchmark": 7.533771180560422, "cagr_portfolio": -0.20581871951544928, "start_label": "Q2 2017" }, { "cagr_benchmark": 8.164453550901584, "cagr_portfolio": 0.5669789582770646, "start_label": "Q3 2017" }, { "cagr_benchmark": 9.617888001939768, "cagr_portfolio": 2.7760301767884243, "start_label": "Q4 2017" }, { "cagr_benchmark": 14.917386866191995, "cagr_portfolio": 15.168644105375616, "start_label": "Q1 2018" }, { "cagr_benchmark": 14.199848803857407, "cagr_portfolio": 15.033555569245284, "start_label": "Q2 2018" }, { "cagr_benchmark": 13.541978888526685, "cagr_portfolio": 12.17360229860951, "start_label": "Q3 2018" }, { "cagr_benchmark": 22.374256505711475, "cagr_portfolio": 28.897894304619065, "start_label": "Q4 2018" }, { "cagr_benchmark": 15.689682504906056, "cagr_portfolio": 27.82287817613891, "start_label": "Q1 2019" }, { "cagr_benchmark": 10.387814647153393, "cagr_portfolio": 14.01520631257538, "start_label": "Q2 2019" }, { "cagr_benchmark": 8.4525605002429, "cagr_portfolio": 4.692270987113467, "start_label": "Q3 2019" }, { "cagr_benchmark": 6.7330110981573155, "cagr_portfolio": 10.22280475890276, "start_label": "Q4 2019" }, { "cagr_benchmark": 17.266463520832808, "cagr_portfolio": 11.544378952442514, "start_label": "Q1 2020" }, { "cagr_benchmark": 13.501535593669445, "cagr_portfolio": 9.133273176269373, "start_label": "Q2 2020" }, { "cagr_benchmark": 12.06599323244697, "cagr_portfolio": 11.12331569323175, "start_label": "Q3 2020" }, { "cagr_benchmark": 11.471816418540826, "cagr_portfolio": 10.115731962846253, "start_label": "Q4 2020" }, { "cagr_benchmark": 11.76171540522728, "cagr_portfolio": 15.961761215523197, "start_label": "Q1 2021" }, { "cagr_benchmark": 10.799695083535665, "cagr_portfolio": 3.4353953922315217, "start_label": "Q2 2021" }, { "cagr_benchmark": 10.75142791367265, "cagr_portfolio": 8.361805199483218, "start_label": "Q3 2021" }, { "cagr_benchmark": 9.546995902897603, "cagr_portfolio": 1.6452284024888852, "start_label": "Q4 2021" }, { "cagr_benchmark": 8.703841010074132, "cagr_portfolio": -6.916698254294628, "start_label": "Q1 2022" }, { "cagr_benchmark": 13.774479823178742, "cagr_portfolio": 2.2207584012982062, "start_label": "Q2 2022" }, { "cagr_benchmark": 16.8701875310187, "cagr_portfolio": 6.98843929538826, "start_label": "Q3 2022" }, { "cagr_benchmark": 17.55404093323918, "cagr_portfolio": 5.492923009523176, "start_label": "Q4 2022" }, { "cagr_benchmark": 14.642332999529772, "cagr_portfolio": 5.7459676342430654, "start_label": "Q1 2023" }, { "cagr_benchmark": 17.613396090353127, "cagr_portfolio": 15.111234775350791, "start_label": "Q2 2023" } ], "stdev": 8.026681524192961, "years": 3 }, { "ahead_of_benchmark": 4, "compared_runs": 21, "max": 17.580689624487178, "mean": 9.737248842715598, "median": 9.246241383010023, "min": 3.6807060356824017, "runs": [ { "cagr_benchmark": 13.509687281814964, "cagr_portfolio": 9.246241383010023, "start_label": "Q2 2016" }, { "cagr_benchmark": 13.19140463289874, "cagr_portfolio": 8.474559197304066, "start_label": "Q3 2016" }, { "cagr_benchmark": 13.751216866831406, "cagr_portfolio": 12.377155174994048, "start_label": "Q4 2016" }, { "cagr_benchmark": 11.845010698489777, "cagr_portfolio": 7.876794521819486, "start_label": "Q1 2017" }, { "cagr_benchmark": 9.89037187217745, "cagr_portfolio": 11.147357440715489, "start_label": "Q2 2017" }, { "cagr_benchmark": 9.394795806093924, "cagr_portfolio": 7.02160365076232, "start_label": "Q3 2017" }, { "cagr_benchmark": 8.716814721900956, "cagr_portfolio": 3.6807060356824017, "start_label": "Q4 2017" }, { "cagr_benchmark": 10.950808327071071, "cagr_portfolio": 9.99703387760138, "start_label": "Q1 2018" }, { "cagr_benchmark": 10.566821240985735, "cagr_portfolio": 8.911016287512052, "start_label": "Q2 2018" }, { "cagr_benchmark": 9.549561829373454, "cagr_portfolio": 7.123325232427091, "start_label": "Q3 2018" }, { "cagr_benchmark": 13.834612365046816, "cagr_portfolio": 14.243644108192278, "start_label": "Q4 2018" }, { "cagr_benchmark": 13.186763143559933, "cagr_portfolio": 17.580689624487178, "start_label": "Q1 2019" }, { "cagr_benchmark": 13.349246967575223, "cagr_portfolio": 6.324926754253113, "start_label": "Q2 2019" }, { "cagr_benchmark": 12.81714323280585, "cagr_portfolio": 6.571767941451223, "start_label": "Q3 2019" }, { "cagr_benchmark": 12.982305488147627, "cagr_portfolio": 8.719755423309316, "start_label": "Q4 2019" }, { "cagr_benchmark": 16.817841671231637, "cagr_portfolio": 11.029130315475788, "start_label": "Q1 2020" }, { "cagr_benchmark": 13.673604725337718, "cagr_portfolio": 10.579207392432565, "start_label": "Q2 2020" }, { "cagr_benchmark": 14.595659992691324, "cagr_portfolio": 11.195112897078152, "start_label": "Q3 2020" }, { "cagr_benchmark": 13.373198446997403, "cagr_portfolio": 9.450987085546503, "start_label": "Q4 2020" }, { "cagr_benchmark": 10.79139603271897, "cagr_portfolio": 15.804662297626049, "start_label": "Q1 2021" }, { "cagr_benchmark": 12.538100580182476, "cagr_portfolio": 7.12654905534702, "start_label": "Q2 2021" } ], "stdev": 3.3063163092183885, "years": 5 } ], "survivorship_free_since": "2009-06-30", "suspicious_nodata_exit_count": 0, "top_n": 10, "total_dividends_eur": 4506.82, "total_return_benchmark": 240.143785133721, "total_return_portfolio": 109.64030758086882, "volatility_portfolio": 16.342251773859683, "warnings": [ "Größenklassen-abhängige Score-Schwellen greifen im Backtest über die historische Marktkapitalisierung der jeweiligen Periode. Für weniger als 1 % der Bewertungen ist sie historisch nicht bekannt, dort gelten die globalen Schwellen des Profils.", "In 1 Position-Periode(n) fehlte die Kennzahlen-Zeile der gehaltenen Aktie (z.B. Halbjahresberichter in Q1/Q3). Die Position wurde unverändert zum letzten bekannten Kurs weitergeführt, statt sie aus dem Depot zu entfernen." ] }, "p3": { "benchmark": "URTH", "benchmark_cumulative": [ 100.0, 100.0, 99.58111718489361, 106.4442264379256, 118.63784930952026, 122.59934860772032, 125.49925575254967, 134.15969465786324, 127.01751764095609, 129.80545662541297, 139.82869722876887, 143.93912927608935, 141.86467313613335, 162.69356334577782 ], "cagr_benchmark": 17.613396090353127, "cagr_portfolio": 15.111234775350791, "carry_forward_expired_count": 0, "carry_forward_used_count": 2, "currency": "EUR", "data_quality": { "applied_rule_ids": [ "qv-00", "qv-01", "qv-02", "qv-03", "qv-04", "qv-05", "qv-06", "qv-07", "qv-08" ], "applied_rule_names": [ "Exzellente Kapitalrendite (ROC 25 – 40 %)", "Fair bewertet (EV/EBIT 10 – 16,7)", "Keine Finanzwerte und Versorger (wie im Original ausgeschlossen)", "Massiv überteuert oder unprofitabel (EV/EBIT ≥ 33,3 oder fehlt)", "Quasi-Monopol-Rendite (ROC ≥ 40 %)", "Sehr attraktiv (EV/EBIT 6,7 – 10)", "Solide Kapitalrendite (ROC 15 – 25 %)", "Tiefe Unterbewertung (EV/EBIT unter 6,7, inkl. Netto-Cash-Fälle)", "Wertvernichtung (ROC < 5 % oder fehlt)" ], "available_rules": 9, "configured_buy_threshold": 5, "configured_sell_threshold": 4, "coverage_pct": 100.0, "effective_buy_threshold": 5, "effective_cap_thresholds": { "large": { "buy": 5, "sell": 4 }, "mid": { "buy": 5, "sell": 4 }, "small": { "buy": 5, "sell": 4 } }, "effective_sell_threshold": 4, "reliability_issues": [], "skipped_rule_ids": [], "skipped_rule_names": [], "total_rules": 9 }, "delisting_recovery_pct": 70.0, "display_fx_rate": 1.0, "equity_curve_eur": [ 10000.0, 10000.0, 10771.96, 11255.68, 11625.58, 11491.3, 12264.2, 12271.52, 12344.68, 12450.74, 12879.77, 12467.25, 14937.5, 15252.93 ], "estimated_delisting_proceeds_count": 0, "estimated_delisting_proceeds_eur": 0.0, "exit_reason_counts": { "nodata": 1, "score": 12 }, "final_cash_eur": 369.48, "final_positions": [], "final_value_eur": 15252.93, "initial_capital": 10000.0, "labels": [ "Start", "Q2 2023", "Q3 2023", "Q4 2023", "Q1 2024", "Q2 2024", "Q3 2024", "Q4 2024", "Q1 2025", "Q2 2025", "Q3 2025", "Q4 2025", "Q1 2026", "Q2 2026" ], "max_drawdown_benchmark": -5.3236383961079214, "max_drawdown_portfolio": -3.2028321378442213, "max_years": 3, "non_tradable_count": 0, "period_details": [ { "benchmark_return_eur": null, "cash_eur": 0.0, "dividends_eur": 0.0, "exits": [], "holdings": [ { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.23, "exit_price_native": 902.1, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -5.923453957659818, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 448.719065510669, "symbol": "IBLD.TA" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 20.24, "exit_price_native": 1738.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -8.788037775445956, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 49.39892676459799, "symbol": "IMB.L" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 26.72, "exit_price_native": 43.75, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 4.166666666666674, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.428571606357146, "symbol": "JBH.AX" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 124.65, "exit_price_native": 136.0, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 57.298172565348146, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 8.022411758624253, "symbol": "BLDR" }, { "entry_price_eur": 2.99, "entry_price_native": 4.89, "exit_price_estimated": false, "exit_price_eur": 2.99, "exit_price_native": 4.89, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": 24.111675126903553, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 334.8670772552403, "symbol": "PLS.AX" }, { "entry_price_eur": 32.54, "entry_price_native": 32.5441, "exit_price_estimated": false, "exit_price_eur": 32.54, "exit_price_native": 32.5441, "exit_reason": null, "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": 12.012459558064293, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 30.72753586671624, "symbol": "ACS.MC" }, { "entry_price_eur": 26.69, "entry_price_native": 312.1, "exit_price_estimated": false, "exit_price_eur": 26.69, "exit_price_native": 312.1, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": 6.120367222033329, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.473246767092974, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 2.96, "exit_price_native": 4.85, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": -11.172161172161177, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 337.6288675831186, "symbol": "NHC.AX" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 2.8, "exit_price_native": 4.58, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": -16.270566727605118, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 357.53275278998365, "symbol": "YAL.AX" }, { "entry_price_eur": 76.7, "entry_price_native": 83.68, "exit_price_estimated": false, "exit_price_eur": 76.7, "exit_price_native": 83.68, "exit_reason": null, "name": "Expand Energy Corporation", "period_return_pct": 11.409932099587273, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.038336510192378, "symbol": "EXE" } ], "label": "Q2 2023", "portfolio_return_eur": 0.0, "portfolio_value_eur": 10000.0, "stock_count": 10 }, { "benchmark_return_eur": -0.4188828151063806, "cash_eur": 242.16, "dividends_eur": 230.54, "exits": [], "holdings": [ { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 19.24, "exit_price_native": 1667.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -3.9193083573487053, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 49.39892676459799, "symbol": "IMB.L" }, { "entry_price_eur": 32.54, "entry_price_native": 32.5441, "exit_price_estimated": false, "exit_price_eur": 34.47, "exit_price_native": 34.4662, "exit_reason": null, "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": 7.442633273792287, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 30.72753586671624, "symbol": "ACS.MC" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 27.63, "exit_price_native": 45.42, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 4.678497349619737, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.428571606357146, "symbol": "JBH.AX" }, { "entry_price_eur": 2.99, "entry_price_native": 4.89, "exit_price_estimated": false, "exit_price_eur": 2.62, "exit_price_native": 4.3, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -10.97308488612837, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 334.8670772552403, "symbol": "PLS.AX" }, { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 3.86, "exit_price_native": 6.35, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": 30.927835051546392, "rebalance_delta_eur": -11.63, "rebalance_delta_shares": -3.0094637812556866, "rule_hits": null, "score": 10, "shares": 334.6194038018629, "symbol": "NHC.AX" }, { "entry_price_eur": 26.69, "entry_price_native": 312.1, "exit_price_estimated": false, "exit_price_eur": 31.09, "exit_price_native": 351.15, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": 12.530043262297696, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.473246767092974, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 3.15, "exit_price_native": 5.17, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": 14.888888888888886, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 357.53275278998365, "symbol": "YAL.AX" }, { "entry_price_eur": 76.7, "entry_price_native": 83.68, "exit_price_estimated": false, "exit_price_eur": 81.55, "exit_price_native": 86.23, "exit_reason": null, "name": "Expand Energy Corporation", "period_return_pct": 2.654761904761904, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.038336510192378, "symbol": "EXE" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.27, "exit_price_native": 916.2, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 1.5630196208846092, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 448.719065510669, "symbol": "IBLD.TA" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 117.74, "exit_price_native": 124.49, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -8.577513402364689, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 8.022411758624253, "symbol": "BLDR" } ], "label": "Q3 2023", "portfolio_return_eur": 7.7195725129387105, "portfolio_value_eur": 10771.96, "stock_count": 10 }, { "benchmark_return_eur": 6.891978566869406, "cash_eur": 64.25, "dividends_eur": 131.21, "exits": [], "holdings": [ { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 32.73, "exit_price_native": 53.03, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.75473359753412, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.428571606357146, "symbol": "JBH.AX" }, { "entry_price_eur": 2.84, "entry_price_native": 4.631842101191388, "exit_price_estimated": false, "exit_price_eur": 2.44, "exit_price_native": 3.95, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -8.139534883720923, "rebalance_delta_eur": 309.12, "rebalance_delta_shares": 126.78680429580581, "rule_hits": null, "score": 10, "shares": 461.6538815510461, "symbol": "PLS.AX" }, { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 3.18, "exit_price_native": 5.16, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": -18.740157480314956, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 334.6194038018629, "symbol": "NHC.AX" }, { "entry_price_eur": 26.69, "entry_price_native": 312.1, "exit_price_estimated": false, "exit_price_eur": 28.73, "exit_price_native": 322.15, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -8.258578954862594, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 37.473246767092974, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 3.06, "exit_price_native": 4.95, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": -4.255319148936165, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 357.53275278998365, "symbol": "YAL.AX" }, { "entry_price_eur": 76.7, "entry_price_native": 83.68, "exit_price_estimated": false, "exit_price_eur": 69.69, "exit_price_native": 76.94, "exit_reason": null, "name": "Expand Energy Corporation", "period_return_pct": -10.773512698596788, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.038336510192378, "symbol": "EXE" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 151.22, "exit_price_native": 166.94, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 34.099124427664876, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 8.022411758624253, "symbol": "BLDR" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.69, "exit_price_native": 1070.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 16.786727788692414, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 448.719065510669, "symbol": "IBLD.TA" }, { "entry_price_eur": 32.54, "entry_price_native": 32.5441, "exit_price_estimated": false, "exit_price_eur": 40.63, "exit_price_native": 40.627, "exit_reason": null, "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": 17.87490352867447, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 30.72753586671624, "symbol": "ACS.MC" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 20.84, "exit_price_native": 1806.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 8.368326334733055, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 49.39892676459799, "symbol": "IMB.L" } ], "label": "Q4 2023", "portfolio_return_eur": 4.4905811182747835, "portfolio_value_eur": 11255.68, "stock_count": 10 }, { "benchmark_return_eur": 11.455410292925139, "cash_eur": 251.78, "dividends_eur": 188.35, "exits": [ { "entry_price_eur": 32.54, "entry_price_native": 32.5441, "exit_price_estimated": false, "exit_price_eur": 38.78, "exit_price_native": 38.78, "exit_reason": "score", "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": -4.546237723681301, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 30.72753586671624, "symbol": "ACS.MC" } ], "holdings": [ { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 2.81, "exit_price_native": 4.65, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": -9.883720930232553, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 334.6194038018629, "symbol": "NHC.AX" }, { "entry_price_eur": 2.84, "entry_price_native": 4.631842101191388, "exit_price_estimated": false, "exit_price_eur": 2.31, "exit_price_native": 3.83, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -3.037974683544309, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 461.6538815510461, "symbol": "PLS.AX" }, { "entry_price_eur": 26.24, "entry_price_native": 306.72533783262736, "exit_price_estimated": false, "exit_price_eur": 24.54, "exit_price_native": 286.4, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -11.09731491541207, "rebalance_delta_eur": 243.13, "rebalance_delta_shares": 9.90911163918792, "rule_hits": null, "score": 10, "shares": 47.38235840628089, "symbol": "EQNR.OL" }, { "entry_price_eur": 49.12, "entry_price_native": 49.12, "exit_price_estimated": false, "exit_price_eur": 49.12, "exit_price_native": 49.12, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": 6.0449050086355705, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 23.667712974384788, "symbol": "PAH3.DE" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 38.82, "exit_price_native": 64.25, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 21.157835187629637, "rebalance_delta_eur": -57.8, "rebalance_delta_shares": -1.4889713930551514, "rule_hits": null, "score": 8, "shares": 35.93960021330199, "symbol": "JBH.AX" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 3.17, "exit_price_native": 5.24, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": 5.858585858585852, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 357.53275278998365, "symbol": "YAL.AX" }, { "entry_price_eur": 76.7, "entry_price_native": 83.68, "exit_price_estimated": false, "exit_price_eur": 82.32, "exit_price_native": 88.83, "exit_reason": null, "name": "Expand Energy Corporation", "period_return_pct": 15.453600207954254, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 13.038336510192378, "symbol": "EXE" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 193.27, "exit_price_native": 208.55, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 24.92512279861028, "rebalance_delta_eur": -155.45, "rebalance_delta_shares": -0.8043058552519434, "rule_hits": null, "score": 6, "shares": 7.21810590337231, "symbol": "BLDR" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 20.7, "exit_price_native": 1770.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -2.0204815942430066, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 49.39892676459799, "symbol": "IMB.L" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.28, "exit_price_native": 907.1, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -15.618604651162793, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 448.719065510669, "symbol": "IBLD.TA" } ], "label": "Q1 2024", "portfolio_return_eur": 3.2863395134602458, "portfolio_value_eur": 11625.58, "stock_count": 10 }, { "benchmark_return_eur": 3.3391529948125553, "cash_eur": 0.0, "dividends_eur": 148.39, "exits": [ { "entry_price_eur": 76.7, "entry_price_native": 83.68, "exit_price_estimated": false, "exit_price_eur": 76.71, "exit_price_native": 82.19, "exit_reason": "score", "name": "Expand Energy Corporation", "period_return_pct": -7.474952155803216, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 13.038336510192378, "symbol": "EXE" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.18, "exit_price_native": 881.0, "exit_reason": "score", "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -2.9735682819383213, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 448.719065510669, "symbol": "IBLD.TA" } ], "holdings": [ { "entry_price_eur": 49.12, "entry_price_native": 49.12, "exit_price_estimated": false, "exit_price_eur": 42.21, "exit_price_native": 42.21, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -14.067589576547224, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 23.667712974384788, "symbol": "PAH3.DE" }, { "entry_price_eur": 2.63, "entry_price_native": 4.279171850484511, "exit_price_estimated": false, "exit_price_eur": 1.91, "exit_price_native": 3.07, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -19.843342036553537, "rebalance_delta_eur": 257.34, "rebalance_delta_shares": 134.64718855402754, "rule_hits": null, "score": 10, "shares": 596.3010701050737, "symbol": "PLS.AX" }, { "entry_price_eur": 18.25, "entry_price_native": 18.25, "exit_price_estimated": false, "exit_price_eur": 18.25, "exit_price_native": 18.25, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -0.7072905331882429, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 60.73228525615301, "symbol": "JMT.LS" }, { "entry_price_eur": 9.87, "entry_price_native": 10.57, "exit_price_estimated": false, "exit_price_eur": 9.87, "exit_price_native": 10.57, "exit_reason": null, "name": "Roivant Sciences Ltd", "period_return_pct": 0.2846299810246755, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 112.34734046634537, "symbol": "ROIV" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 38.11, "exit_price_native": 61.21, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -4.731517509727623, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 35.93960021330199, "symbol": "JBH.AX" }, { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 3.04, "exit_price_native": 4.88, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": 4.946236559139772, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 334.6194038018629, "symbol": "NHC.AX" }, { "entry_price_eur": 26.24, "entry_price_native": 306.72533783262736, "exit_price_estimated": false, "exit_price_eur": 26.56, "exit_price_native": 303.95, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": 6.12779329608939, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 47.38235840628089, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 4.12, "exit_price_native": 6.62, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": 26.335877862595414, "rebalance_delta_eur": -94.53, "rebalance_delta_shares": -22.937928760650202, "rule_hits": null, "score": 8, "shares": 334.59482402933344, "symbol": "YAL.AX" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 129.19, "exit_price_native": 138.41, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -33.63222248861185, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.21810590337231, "symbol": "BLDR" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 23.88, "exit_price_native": 2024.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 14.35028248587571, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 49.39892676459799, "symbol": "IMB.L" } ], "label": "Q2 2024", "portfolio_return_eur": -1.155013277826944, "portfolio_value_eur": 11491.3, "stock_count": 10 }, { "benchmark_return_eur": 2.365352816113364, "cash_eur": 64.09, "dividends_eur": 84.15, "exits": [ { "entry_price_eur": 2.63, "entry_price_native": 4.279171850484511, "exit_price_estimated": false, "exit_price_eur": 2.03, "exit_price_native": 3.27, "exit_reason": "score", "name": "Pilbara Minerals Ltd", "period_return_pct": 6.514657980456029, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 0, "shares": 596.3010701050737, "symbol": "PLS.AX" }, { "entry_price_eur": 9.87, "entry_price_native": 10.57, "exit_price_estimated": false, "exit_price_eur": 10.36, "exit_price_native": 11.54, "exit_reason": "score", "name": "Roivant Sciences Ltd", "period_return_pct": 9.17691579943234, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 112.34734046634537, "symbol": "ROIV" } ], "holdings": [ { "entry_price_eur": 47.45, "entry_price_native": 47.4538733027746, "exit_price_estimated": false, "exit_price_eur": 41.08, "exit_price_native": 41.08, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -2.6770907367922314, "rebalance_delta_eur": 254.15, "rebalance_delta_shares": 6.18672612016379, "rule_hits": null, "score": 10, "shares": 29.854439094548578, "symbol": "PAH3.DE" }, { "entry_price_eur": 18.25, "entry_price_native": 18.25, "exit_price_estimated": false, "exit_price_eur": 17.64, "exit_price_native": 17.64, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -3.3424657534246505, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 60.73228525615301, "symbol": "JMT.LS" }, { "entry_price_eur": 26.24, "entry_price_native": 306.72533783262736, "exit_price_estimated": false, "exit_price_eur": 22.71, "exit_price_native": 266.7, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -12.255305148873175, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 47.38235840628089, "symbol": "EQNR.OL" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 11.95, "exit_price_native": 1911.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -12.97518779877077, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 102.59838048468173, "symbol": "4528.T" }, { "entry_price_eur": 3.92, "entry_price_native": 3.924, "exit_price_estimated": false, "exit_price_eur": 3.92, "exit_price_native": 3.924, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 10.27118167767318, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 312.5434143741222, "symbol": "NOKIA.HE" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 49.63, "exit_price_native": 79.94, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 30.599575232805098, "rebalance_delta_eur": -312.0, "rebalance_delta_shares": -6.286431349870997, "rule_hits": null, "score": 8, "shares": 29.653168863430995, "symbol": "JBH.AX" }, { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 3.23, "exit_price_native": 5.21, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": 6.762295081967218, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 334.6194038018629, "symbol": "NHC.AX" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 3.81, "exit_price_native": 6.13, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": -7.401812688821751, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 334.59482402933344, "symbol": "YAL.AX" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 174.1, "exit_price_native": 193.86, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 40.062134238855585, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.21810590337231, "symbol": "BLDR" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 26.1, "exit_price_native": 2173.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 7.361660079051391, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 49.39892676459799, "symbol": "IMB.L" } ], "label": "Q3 2024", "portfolio_return_eur": 6.725955494136926, "portfolio_value_eur": 12264.2, "stock_count": 10 }, { "benchmark_return_eur": 6.900789055187384, "cash_eur": 295.97, "dividends_eur": 116.94, "exits": [ { "entry_price_eur": 18.25, "entry_price_native": 18.25, "exit_price_estimated": false, "exit_price_eur": 18.45, "exit_price_native": 18.45, "exit_reason": "score", "name": "Jeronimo Martins SGPS SA", "period_return_pct": 2.329450915141429, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 60.73228525615301, "symbol": "JMT.LS" } ], "holdings": [ { "entry_price_eur": 47.45, "entry_price_native": 47.4538733027746, "exit_price_estimated": false, "exit_price_eur": 36.35, "exit_price_native": 36.35, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -14.045873729013946, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 29.854439094548578, "symbol": "PAH3.DE" }, { "entry_price_eur": 3.92, "entry_price_native": 3.924, "exit_price_estimated": false, "exit_price_eur": 4.27, "exit_price_native": 4.2745, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 8.393559021174092, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 312.5434143741222, "symbol": "NOKIA.HE" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 13.62, "exit_price_native": 13.62, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 7.625444488344524, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 90.09928725887531, "symbol": "PST.MI" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 30.86, "exit_price_native": 2553.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 17.002749770852432, "rebalance_delta_eur": -51.66, "rebalance_delta_shares": -1.6740838405822012, "rule_hits": null, "score": 8, "shares": 47.72484292401579, "symbol": "IMB.L" }, { "entry_price_eur": 26.24, "entry_price_native": 306.72533783262736, "exit_price_estimated": false, "exit_price_eur": 22.52, "exit_price_native": 265.4, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": 0.9125475285171047, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 47.38235840628089, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.96, "entry_price_native": 4.85, "exit_price_estimated": false, "exit_price_eur": 2.96, "exit_price_native": 4.96, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": -2.1696252465483346, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 334.6194038018629, "symbol": "NHC.AX" }, { "entry_price_eur": 2.8, "entry_price_native": 4.58, "exit_price_estimated": false, "exit_price_eur": 3.88, "exit_price_native": 6.5, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": 9.243697478991585, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 334.59482402933344, "symbol": "YAL.AX" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 55.39, "exit_price_native": 92.68, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.08216432865732, "rebalance_delta_eur": -169.93, "rebalance_delta_shares": -3.0678702581984476, "rule_hits": null, "score": 6, "shares": 26.58529860523255, "symbol": "JBH.AX" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 137.52, "exit_price_native": 142.93, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -26.419562419562414, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.21810590337231, "symbol": "BLDR" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 10.04, "exit_price_native": 1634.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -15.877509006690682, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 102.59838048468173, "symbol": "4528.T" } ], "label": "Q4 2024", "portfolio_return_eur": 0.05968055382064019, "portfolio_value_eur": 12271.52, "stock_count": 10 }, { "benchmark_return_eur": -5.3236383961079214, "cash_eur": 0.0, "dividends_eur": 261.55, "exits": [ { "entry_price_eur": 47.45, "entry_price_native": 47.4538733027746, "exit_price_estimated": false, "exit_price_eur": 34.56, "exit_price_native": 34.56, "exit_reason": "score", "name": "Porsche Automobil Holding SE", "period_return_pct": -4.924346629986243, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 29.854439094548578, "symbol": "PAH3.DE" } ], "holdings": [ { "entry_price_eur": 26.24, "entry_price_native": 306.72533783262736, "exit_price_estimated": false, "exit_price_eur": 24.51, "exit_price_native": 278.65, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": 4.9924642049736345, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 47.38235840628089, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 2.75, "exit_price_native": 4.76, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": -5.367793240556673, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 330.292763931353, "symbol": "TLC.AX" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 34.21, "exit_price_native": 2865.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 12.308898471187767, "rebalance_delta_eur": -151.45, "rebalance_delta_shares": -4.426673017443979, "rule_hits": null, "score": 8, "shares": 43.29816990657181, "symbol": "IMB.L" }, { "entry_price_eur": 2.68, "entry_price_native": 4.454704370509091, "exit_price_estimated": false, "exit_price_eur": 2.14, "exit_price_native": 3.71, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": -26.534653465346537, "rebalance_delta_eur": 380.62, "rebalance_delta_shares": 177.61892249310367, "rule_hits": null, "score": 8, "shares": 512.2383262949666, "symbol": "NHC.AX" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 53.62, "exit_price_native": 92.83, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -3.932526130601255, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 26.58529860523255, "symbol": "JBH.AX" }, { "entry_price_eur": 122.27, "entry_price_native": 133.11254375748697, "exit_price_estimated": false, "exit_price_eur": 115.53, "exit_price_native": 124.94, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -12.854851084606267, "rebalance_delta_eur": 294.64, "rebalance_delta_shares": 2.550242074962138, "rule_hits": null, "score": 6, "shares": 9.768347978334448, "symbol": "BLDR" }, { "entry_price_eur": 2.82, "entry_price_native": 4.65765150787617, "exit_price_estimated": false, "exit_price_eur": 2.92, "exit_price_native": 5.06, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": -21.30637636080871, "rebalance_delta_eur": 188.73, "rebalance_delta_shares": 64.5753448118878, "rule_hits": null, "score": 6, "shares": 399.17016884122125, "symbol": "YAL.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 16.43, "exit_price_native": 16.43, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 20.63142437591776, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 90.09928725887531, "symbol": "PST.MI" }, { "entry_price_eur": 3.92, "entry_price_native": 3.924, "exit_price_estimated": false, "exit_price_eur": 4.84, "exit_price_native": 4.84, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 13.229617499122703, "rebalance_delta_eur": -31.35, "rebalance_delta_shares": -6.476990675224529, "rule_hits": null, "score": 4, "shares": 306.06642369889767, "symbol": "NOKIA.HE" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 9.88, "exit_price_native": 1602.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -1.9577852554298003, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 102.59838048468173, "symbol": "4528.T" } ], "label": "Q1 2025", "portfolio_return_eur": 0.5961457675563553, "portfolio_value_eur": 12344.68, "stock_count": 10 }, { "benchmark_return_eur": 2.1949247916634773, "cash_eur": 0.0, "dividends_eur": 115.3, "exits": [ { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 9.18, "exit_price_native": 1559.0, "exit_reason": "score", "name": "Ono Pharmaceutical Ltd", "period_return_pct": -5.227963525835866, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 2, "shares": 102.59838048468173, "symbol": "4528.T" }, { "entry_price_eur": 3.92, "entry_price_native": 3.924, "exit_price_estimated": false, "exit_price_eur": 4.41, "exit_price_native": 4.406, "exit_reason": "score", "name": "Nokia Oyj", "period_return_pct": -9.750102417042195, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 2, "shares": 306.06642369889767, "symbol": "NOKIA.HE" } ], "holdings": [ { "entry_price_eur": 2.8, "entry_price_native": 4.878206829686576, "exit_price_estimated": false, "exit_price_eur": 2.98, "exit_price_native": 5.33, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 11.041666666666682, "rebalance_delta_eur": 257.15, "rebalance_delta_shares": 86.41755355809525, "rule_hits": null, "score": 10, "shares": 416.71031748944824, "symbol": "TLC.AX" }, { "entry_price_eur": 26.24, "entry_price_native": 306.72533783262736, "exit_price_estimated": false, "exit_price_eur": 21.5, "exit_price_native": 255.1, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -6.761695906432763, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 47.38235840628089, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": 2.93, "exit_price_native": 34.82, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": 2.4117647058823577, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 416.11397600329553, "symbol": "AKSO.OL" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 80.7, "exit_price_native": 80.7, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 20.268256333830116, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 15.129188572098682, "symbol": "STR.VI" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 33.52, "exit_price_native": 2877.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 1.8046709129511784, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 43.29816990657181, "symbol": "IMB.L" }, { "entry_price_eur": 2.68, "entry_price_native": 4.454704370509091, "exit_price_estimated": false, "exit_price_eur": 2.07, "exit_price_native": 3.7, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": -3.141361256544495, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 512.2383262949666, "symbol": "NHC.AX" }, { "entry_price_eur": 2.82, "entry_price_native": 4.65765150787617, "exit_price_estimated": false, "exit_price_eur": 3.22, "exit_price_native": 5.77, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": 10.325047801147203, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 399.17016884122125, "symbol": "YAL.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 18.24, "exit_price_native": 18.24, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 9.516661663164205, "rebalance_delta_eur": -149.32, "rebalance_delta_shares": -8.186538551228864, "rule_hits": null, "score": 5, "shares": 81.91274870764644, "symbol": "PST.MI" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 61.61, "exit_price_native": 110.35, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.56279708460968, "rebalance_delta_eur": -143.75, "rebalance_delta_shares": -2.3332697885680216, "rule_hits": null, "score": 5, "shares": 24.252028816664527, "symbol": "JBH.AX" }, { "entry_price_eur": 122.27, "entry_price_native": 133.11254375748697, "exit_price_estimated": false, "exit_price_eur": 98.96, "exit_price_native": 116.69, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -6.280620030519646, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 9.768347978334448, "symbol": "BLDR" } ], "label": "Q2 2025", "portfolio_return_eur": 0.8591451718357623, "portfolio_value_eur": 12450.74, "stock_count": 10 }, { "benchmark_return_eur": 7.721740567717839, "cash_eur": 5.15, "dividends_eur": 140.36, "exits": [], "holdings": [ { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 20.19, "exit_price_native": 20.19, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 11.393103448275866, "rebalance_delta_eur": -108.25, "rebalance_delta_shares": -5.361359374531759, "rule_hits": null, "score": 10, "shares": 76.55138933311468, "symbol": "PST.MI" }, { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": 2.55, "exit_price_native": 29.92, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": -13.924050632911378, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 416.11397600329553, "symbol": "AKSO.OL" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 77.6, "exit_price_native": 77.6, "exit_reason": null, "name": "Strabag SE", "period_return_pct": -0.6402048655569814, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 15.129188572098682, "symbol": "STR.VI" }, { "entry_price_eur": 24.94, "entry_price_native": 291.75011116156344, "exit_price_estimated": false, "exit_price_eur": 20.75, "exit_price_native": 243.4, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -4.4365920691008975, "rebalance_delta_eur": 304.58, "rebalance_delta_shares": 14.675489679281732, "rule_hits": null, "score": 10, "shares": 62.057848085562625, "symbol": "EQNR.OL" }, { "entry_price_eur": 2.8, "entry_price_native": 4.878206829686576, "exit_price_estimated": false, "exit_price_eur": 3.31, "exit_price_native": 5.88, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 11.153119092627595, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 416.71031748944824, "symbol": "TLC.AX" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 36.19, "exit_price_native": 3158.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 11.827195467422102, "rebalance_delta_eur": -21.24, "rebalance_delta_shares": -0.586918108317398, "rule_hits": null, "score": 8, "shares": 42.71125179825441, "symbol": "IMB.L" }, { "entry_price_eur": 2.68, "entry_price_native": 4.454704370509091, "exit_price_estimated": false, "exit_price_eur": 2.21, "exit_price_native": 3.92, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": 5.376344086021501, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 512.2383262949666, "symbol": "NHC.AX" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 65.37, "exit_price_native": 116.0, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 6.813996316758764, "rebalance_delta_eur": -39.88, "rebalance_delta_shares": -0.6100981640805954, "rule_hits": null, "score": 6, "shares": 23.64193065258393, "symbol": "JBH.AX" }, { "entry_price_eur": 2.82, "entry_price_native": 4.65765150787617, "exit_price_estimated": false, "exit_price_eur": 2.99, "exit_price_native": 5.3, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": -8.934707903780081, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 399.17016884122125, "symbol": "YAL.AX" }, { "entry_price_eur": 122.27, "entry_price_native": 133.11254375748697, "exit_price_estimated": false, "exit_price_eur": 103.34, "exit_price_native": 121.25, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 3.623621912657038, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 9.768347978334448, "symbol": "BLDR" } ], "label": "Q3 2025", "portfolio_return_eur": 3.4458476156452367, "portfolio_value_eur": 12879.77, "stock_count": 10 }, { "benchmark_return_eur": 2.9396197839099747, "cash_eur": 0.0, "dividends_eur": 69.81, "exits": [ { "entry_price_eur": 122.27, "entry_price_native": 133.11254375748697, "exit_price_estimated": false, "exit_price_eur": 87.52, "exit_price_native": 102.89, "exit_reason": "score", "name": "Builders FirstSource Inc", "period_return_pct": -13.978764317364767, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 9.768347978334448, "symbol": "BLDR" } ], "holdings": [ { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": 2.61, "exit_price_native": 30.92, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": 0.3896103896103842, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 416.11397600329553, "symbol": "AKSO.OL" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 81.0, "exit_price_native": 81.0, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 5.33159947984394, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 15.129188572098682, "symbol": "STR.VI" }, { "entry_price_eur": 24.94, "entry_price_native": 291.75011116156344, "exit_price_estimated": false, "exit_price_eur": 20.01, "exit_price_native": 237.0, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -5.086103323988778, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 62.057848085562625, "symbol": "EQNR.OL" }, { "entry_price_eur": 12.85, "entry_price_native": 22.61, "exit_price_estimated": false, "exit_price_eur": 12.85, "exit_price_native": 22.61, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": 6.500235515779562, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 86.4357595941389, "symbol": "SHL.AX" }, { "entry_price_eur": 2.8, "entry_price_native": 4.878206829686576, "exit_price_estimated": false, "exit_price_eur": 2.93, "exit_price_native": 5.16, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": -11.49228130360206, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 416.71031748944824, "symbol": "TLC.AX" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 35.78, "exit_price_native": 3119.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -1.0155506188511576, "rebalance_delta_eur": -32.17, "rebalance_delta_shares": -0.8989967523070895, "rule_hits": null, "score": 6, "shares": 41.81225504594732, "symbol": "IMB.L" }, { "entry_price_eur": 26.72, "entry_price_native": 43.75, "exit_price_estimated": false, "exit_price_eur": 54.66, "exit_price_native": 96.22, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -17.521001200068575, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 23.64193065258393, "symbol": "JBH.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 21.48, "exit_price_native": 21.48, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 6.653426017874864, "rebalance_delta_eur": -148.25, "rebalance_delta_shares": -6.901926750706371, "rule_hits": null, "score": 5, "shares": 69.64946258240832, "symbol": "PST.MI" }, { "entry_price_eur": 2.82, "entry_price_native": 4.65765150787617, "exit_price_estimated": false, "exit_price_eur": 2.82, "exit_price_native": 4.96, "exit_reason": null, "name": "Yancoal Australia Ltd", "period_return_pct": -7.116104868913853, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 399.17016884122125, "symbol": "YAL.AX" }, { "entry_price_eur": 2.68, "entry_price_native": 4.454704370509091, "exit_price_estimated": false, "exit_price_eur": 2.29, "exit_price_native": 4.03, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": 0.4987531172069959, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 512.2383262949666, "symbol": "NHC.AX" } ], "label": "Q4 2025", "portfolio_return_eur": -3.202832137844225, "portfolio_value_eur": 12467.25, "stock_count": 10 }, { "benchmark_return_eur": -1.441203757719678, "cash_eur": 285.19, "dividends_eur": 172.31, "exits": [ { "entry_price_eur": 2.82, "entry_price_native": 4.65765150787617, "exit_price_estimated": false, "exit_price_eur": 4.95, "exit_price_native": 8.29, "exit_reason": "score", "name": "Yancoal Australia Ltd", "period_return_pct": 67.8137651821862, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 399.17016884122125, "symbol": "YAL.AX" } ], "holdings": [ { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 20.14, "exit_price_native": 20.14, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": -6.238361266294223, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 69.64946258240832, "symbol": "PST.MI" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 85.6, "exit_price_native": 85.6, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 5.679012345679002, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 15.129188572098682, "symbol": "STR.VI" }, { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": null, "exit_price_native": null, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 416.11397600329553, "symbol": "AKSO.OL" }, { "entry_price_eur": 31.06, "entry_price_native": 31.06, "exit_price_estimated": false, "exit_price_eur": 31.06, "exit_price_native": 31.06, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -22.19438877755512, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 48.09241375227966, "symbol": "PAH3.DE" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 34.99, "exit_price_native": 3057.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -2.332268370607027, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 41.81225504594732, "symbol": "IMB.L" }, { "entry_price_eur": 12.66, "entry_price_native": 21.976522733197797, "exit_price_estimated": false, "exit_price_eur": 12.21, "exit_price_native": 20.45, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": -8.908685968819597, "rebalance_delta_eur": 438.08, "rebalance_delta_shares": 35.869160380576126, "rule_hits": null, "score": 8, "shares": 122.30491997471503, "symbol": "SHL.AX" }, { "entry_price_eur": 24.94, "entry_price_native": 291.75011116156344, "exit_price_estimated": false, "exit_price_eur": 37.53, "exit_price_native": 420.4, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": 77.38396624472573, "rebalance_delta_eur": -536.34, "rebalance_delta_shares": -14.292229741759051, "rule_hits": null, "score": 8, "shares": 47.765618343803574, "symbol": "EQNR.OL" }, { "entry_price_eur": 31.93, "entry_price_native": 52.79399467288619, "exit_price_estimated": false, "exit_price_eur": 43.25, "exit_price_native": 72.42, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -24.766258051111578, "rebalance_delta_eur": 471.21, "rebalance_delta_shares": 10.894600878525186, "rule_hits": null, "score": 6, "shares": 34.53653153110912, "symbol": "JBH.AX" }, { "entry_price_eur": 2.8, "entry_price_native": 4.878206829686576, "exit_price_estimated": false, "exit_price_eur": 3.21, "exit_price_native": 5.38, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 3.262955854126681, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 416.71031748944824, "symbol": "TLC.AX" }, { "entry_price_eur": 2.68, "entry_price_native": 4.454704370509091, "exit_price_estimated": false, "exit_price_eur": 3.51, "exit_price_native": 5.87, "exit_reason": null, "name": "New Hope Corporation Ltd", "period_return_pct": 46.01990049751245, "rebalance_delta_eur": -3.27, "rebalance_delta_shares": -0.9329197907917038, "rule_hits": null, "score": 4, "shares": 511.30540650417487, "symbol": "NHC.AX" } ], "label": "Q1 2026", "portfolio_return_eur": 19.81390567954062, "portfolio_value_eur": 14937.5, "stock_count": 10 }, { "benchmark_return_eur": 14.682224791549814, "cash_eur": 369.48, "dividends_eur": 231.49, "exits": [ { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": 2.61, "exit_price_native": null, "exit_reason": "nodata", "name": null, "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 416.11397600329553, "symbol": "AKSO.OL" }, { "entry_price_eur": 2.68, "entry_price_native": 4.454704370509091, "exit_price_estimated": false, "exit_price_eur": 3.24, "exit_price_native": 5.34, "exit_reason": "score", "name": "New Hope Corporation Ltd", "period_return_pct": -5.65371024734983, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -4, "shares": 511.30540650417487, "symbol": "NHC.AX" } ], "holdings": [ { "entry_price_eur": 31.06, "entry_price_native": 31.06, "exit_price_estimated": false, "exit_price_eur": 26.96, "exit_price_native": 26.96, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -12.948014207297376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 48.09241375227966, "symbol": "PAH3.DE" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 89.1, "exit_price_native": 89.1, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 5.693950177935947, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 15.129188572098682, "symbol": "STR.VI" }, { "entry_price_eur": 2.57, "entry_price_native": 23.02, "exit_price_estimated": false, "exit_price_eur": 2.57, "exit_price_native": 23.02, "exit_reason": null, "name": "Lenovo Group", "period_return_pct": 144.89361702127658, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 593.2075888677964, "symbol": "0992.HK" }, { "entry_price_eur": 100.42, "entry_price_native": 750.6, "exit_price_estimated": false, "exit_price_eur": 100.42, "exit_price_native": 750.6, "exit_reason": null, "name": "Pandora A/S", "period_return_pct": 63.17391304347826, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 15.188914391712526, "symbol": "PNDORA.CO" }, { "entry_price_eur": 31.93, "entry_price_native": 52.79399467288619, "exit_price_estimated": false, "exit_price_eur": 48.76, "exit_price_native": 80.48, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 6.497287283313491, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 34.53653153110912, "symbol": "JBH.AX" }, { "entry_price_eur": 12.66, "entry_price_native": 21.976522733197797, "exit_price_estimated": false, "exit_price_eur": 12.61, "exit_price_native": 20.81, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": 0.8725157537566641, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 122.30491997471503, "symbol": "SHL.AX" }, { "entry_price_eur": 24.94, "entry_price_native": 291.75011116156344, "exit_price_estimated": false, "exit_price_eur": 27.71, "exit_price_native": 313.5, "exit_reason": null, "name": "Equinor ASA", "period_return_pct": -21.956684092606416, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 47.765618343803574, "symbol": "EQNR.OL" }, { "entry_price_eur": 20.24, "entry_price_native": 1738.5, "exit_price_estimated": false, "exit_price_eur": 32.39, "exit_price_native": 2789.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -9.300813008130081, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 41.81225504594732, "symbol": "IMB.L" }, { "entry_price_eur": 2.8, "entry_price_native": 4.878206829686576, "exit_price_estimated": false, "exit_price_eur": 3.49, "exit_price_native": 5.76, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 6.666666666666665, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 416.71031748944824, "symbol": "TLC.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 28.62, "exit_price_native": 28.62, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 44.5819651427128, "rebalance_delta_eur": -163.02, "rebalance_delta_shares": -5.695898228788638, "rule_hits": null, "score": 5, "shares": 63.95356435361968, "symbol": "PST.MI" } ], "label": "Q2 2026", "portfolio_return_eur": 2.1116070862515324, "portfolio_value_eur": 15252.93, "stock_count": 10 } ], "pit_universe": true, "portfolio_cumulative": [ 100.0, 100.0, 107.71957251293871, 112.55680729689105, 116.25580613017809, 114.91303613312978, 122.64203580040557, 122.71522924658815, 123.44679089188877, 124.50737803562262, 128.79771255296552, 124.67253802251092, 149.37503711458066, 152.529250983383 ], "profile_id": 11, "rebalancing": "quarterly", "rule_catalog": [], "sharpe_ratio_benchmark": 1.57718991988622, "sharpe_ratio_portfolio": 1.2680720358484758, "start_dispersion": null, "survivorship_free_since": "2009-06-30", "suspicious_nodata_exit_count": 0, "top_n": 10, "total_dividends_eur": 1890.4, "total_return_benchmark": 62.693563345777825, "total_return_portfolio": 52.529250983383015, "volatility_portfolio": 11.916700588101651, "warnings": [ "Größenklassen-abhängige Score-Schwellen greifen im Backtest über die historische Marktkapitalisierung der jeweiligen Periode. Für weniger als 1 % der Bewertungen ist sie historisch nicht bekannt, dort gelten die globalen Schwellen des Profils.", "In 1 Position-Periode(n) fehlte die Kennzahlen-Zeile der gehaltenen Aktie (z.B. Halbjahresberichter in Q1/Q3). Die Position wurde unverändert zum letzten bekannten Kurs weitergeführt, statt sie aus dem Depot zu entfernen." ] }, "p5": { "benchmark": "URTH", "benchmark_cumulative": [ 100.0, 100.0, 102.49924832226233, 113.22652450588132, 109.71259410931606, 97.78807715015061, 97.1879947696136, 98.30909910324847, 104.46402334534613, 110.95005784527139, 110.48530711960696, 118.09993080583011, 131.62876243529865, 136.02404819819162, 139.24149685283894, 148.85025882793872, 140.92600929626855, 144.01922921221433, 155.14002045960842, 159.70054719380104, 157.3989369065451, 180.5086026426737 ], "cagr_benchmark": 12.538100580182476, "cagr_portfolio": 7.12654905534702, "carry_forward_expired_count": 0, "carry_forward_used_count": 2, "currency": "EUR", "data_quality": { "applied_rule_ids": [ "qv-00", "qv-01", "qv-02", "qv-03", "qv-04", "qv-05", "qv-06", "qv-07", "qv-08" ], "applied_rule_names": [ "Exzellente Kapitalrendite (ROC 25 – 40 %)", "Fair bewertet (EV/EBIT 10 – 16,7)", "Keine Finanzwerte und Versorger (wie im Original ausgeschlossen)", "Massiv überteuert oder unprofitabel (EV/EBIT ≥ 33,3 oder fehlt)", "Quasi-Monopol-Rendite (ROC ≥ 40 %)", "Sehr attraktiv (EV/EBIT 6,7 – 10)", "Solide Kapitalrendite (ROC 15 – 25 %)", "Tiefe Unterbewertung (EV/EBIT unter 6,7, inkl. Netto-Cash-Fälle)", "Wertvernichtung (ROC < 5 % oder fehlt)" ], "available_rules": 9, "configured_buy_threshold": 5, "configured_sell_threshold": 4, "coverage_pct": 100.0, "effective_buy_threshold": 5, "effective_cap_thresholds": { "large": { "buy": 5, "sell": 4 }, "mid": { "buy": 5, "sell": 4 }, "small": { "buy": 5, "sell": 4 } }, "effective_sell_threshold": 4, "reliability_issues": [], "skipped_rule_ids": [], "skipped_rule_names": [], "total_rules": 9 }, "delisting_recovery_pct": 70.0, "display_fx_rate": 1.0, "equity_curve_eur": [ 10000.0, 10000.0, 9869.3, 10974.94, 12320.58, 10694.4, 9819.44, 10453.58, 10504.4, 10029.56, 9862.19, 11566.17, 11880.77, 11066.43, 12275.9, 12025.29, 12133.78, 12076.0, 13050.36, 13018.6, 12988.22, 14108.65 ], "estimated_delisting_proceeds_count": 0, "estimated_delisting_proceeds_eur": 0.0, "exit_reason_counts": { "nodata": 1, "score": 17 }, "final_cash_eur": 0.0, "final_positions": [], "final_value_eur": 14108.65, "initial_capital": 10000.0, "labels": [ "Start", "Q2 2021", "Q3 2021", "Q4 2021", "Q1 2022", "Q2 2022", "Q3 2022", "Q4 2022", "Q1 2023", "Q2 2023", "Q3 2023", "Q4 2023", "Q1 2024", "Q2 2024", "Q3 2024", "Q4 2024", "Q1 2025", "Q2 2025", "Q3 2025", "Q4 2025", "Q1 2026", "Q2 2026" ], "max_drawdown_benchmark": -14.1649934114463, "max_drawdown_portfolio": -20.300518966266292, "max_years": 5, "non_tradable_count": 0, "period_details": [ { "benchmark_return_eur": null, "cash_eur": 0.0, "dividends_eur": 0.0, "exits": [], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 18.16, "exit_price_native": 1557.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 3.010254713860405, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 55.067426597373974, "symbol": "IMB.L" }, { "entry_price_eur": 46.2, "entry_price_native": 54.99, "exit_price_estimated": false, "exit_price_eur": 46.2, "exit_price_native": 54.99, "exit_reason": null, "name": "Icahn Enterprises LP", "period_return_pct": 1.9466073414905471, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 21.643753527102245, "symbol": "IEP" }, { "entry_price_eur": 37.75, "entry_price_native": 44.93, "exit_price_estimated": false, "exit_price_eur": 37.75, "exit_price_native": 44.93, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": 83.53758169934639, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 26.48987327966509, "symbol": "ZIM" }, { "entry_price_eur": 14.76, "entry_price_native": 23.34, "exit_price_estimated": false, "exit_price_eur": 14.76, "exit_price_native": 23.34, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 13.411078717201175, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 67.74207416972826, "symbol": "FMG.AX" }, { "entry_price_eur": 121.45, "entry_price_native": 121.45, "exit_price_estimated": false, "exit_price_eur": 121.45, "exit_price_native": 121.45, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": 8.49562265499375, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 8.233841086867024, "symbol": "LEG.DE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 32.66, "exit_price_native": 2800.0, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -0.9375552803820963, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 30.62142257575403, "symbol": "BATS.L" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 56.06, "exit_price_native": 66.72, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": -10.080862533692725, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 31.99, "entry_price_native": 50.58, "exit_price_estimated": false, "exit_price_eur": 31.99, "exit_price_native": 50.58, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -2.8055342044581155, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 31.259391283540086, "symbol": "JBH.AX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 67.21, "exit_price_native": 79.99, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 6.681781808482246, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 231.76, "exit_price_native": 275.8391, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": 9.647012900181684, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 4.314798034271982, "symbol": "LH" } ], "label": "Q2 2021", "portfolio_return_eur": 0.0, "portfolio_value_eur": 10000.0, "stock_count": 10 }, { "benchmark_return_eur": 2.4992483222623374, "cash_eur": -0.0, "dividends_eur": 215.94, "exits": [], "holdings": [ { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 9.34, "exit_price_native": 14.96, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -35.350043215211755, "rebalance_delta_eur": 215.94, "rebalance_delta_shares": 23.121668326595515, "rule_hits": null, "score": 10, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 37.75, "entry_price_native": 44.93, "exit_price_estimated": false, "exit_price_eur": 43.7, "exit_price_native": 50.7, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": 16.391184573002747, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 26.48987327966509, "symbol": "ZIM" }, { "entry_price_eur": 121.45, "entry_price_native": 121.45, "exit_price_estimated": false, "exit_price_eur": 122.2, "exit_price_native": 122.2, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": 0.24610336341264194, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 8.233841086867024, "symbol": "LEG.DE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 30.29, "exit_price_native": 2604.0, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -7.937069117907014, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 30.62142257575403, "symbol": "BATS.L" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 63.62, "exit_price_native": 73.81, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": 7.2040668119099704, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 62.46, "exit_price_native": 72.46, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -8.185504308160175, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 31.99, "entry_price_native": 50.58, "exit_price_estimated": false, "exit_price_eur": 28.42, "exit_price_native": 45.52, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -8.850620744893867, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 31.259391283540086, "symbol": "JBH.AX" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 242.58, "exit_price_native": 281.4289, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": 1.9710198699876225, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 4.314798034271982, "symbol": "LH" }, { "entry_price_eur": 46.2, "entry_price_native": 54.99, "exit_price_estimated": false, "exit_price_eur": 43.05, "exit_price_native": 49.95, "exit_reason": null, "name": "Icahn Enterprises LP", "period_return_pct": -9.658166033640791, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 21.643753527102245, "symbol": "IEP" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 18.13, "exit_price_native": 1558.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -0.5741626794258381, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 55.067426597373974, "symbol": "IMB.L" } ], "label": "Q3 2021", "portfolio_return_eur": -1.3070279856654432, "portfolio_value_eur": 9869.3, "stock_count": 10 }, { "benchmark_return_eur": 10.465712050777132, "cash_eur": 197.64, "dividends_eur": 137.86, "exits": [], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 19.24, "exit_price_native": 1616.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 3.48911651728554, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 55.067426597373974, "symbol": "IMB.L" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 12.28, "exit_price_native": 19.21, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 29.7972972972973, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 37.75, "entry_price_native": 44.93, "exit_price_estimated": false, "exit_price_eur": 51.97, "exit_price_native": 58.86, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": 14.647448383326832, "rebalance_delta_eur": -59.78, "rebalance_delta_shares": -1.1501886848305838, "rule_hits": null, "score": 10, "shares": 25.339684594834505, "symbol": "ZIM" }, { "entry_price_eur": 121.45, "entry_price_native": 121.45, "exit_price_estimated": false, "exit_price_eur": 122.7, "exit_price_native": 122.7, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": -1.0084711577248884, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 8.233841086867024, "symbol": "LEG.DE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 32.53, "exit_price_native": 2733.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -0.10962908825141726, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 30.62142257575403, "symbol": "BATS.L" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 64.7, "exit_price_native": 73.27, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -0.38069340584636624, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 31.99, "entry_price_native": 50.58, "exit_price_estimated": false, "exit_price_eur": 30.89, "exit_price_native": 48.32, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 9.346005883684105, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 31.259391283540086, "symbol": "JBH.AX" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 67.6, "exit_price_native": 76.56, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": 3.473442357075296, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 277.44, "exit_price_native": 314.1976, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": 9.515170337125966, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 4.314798034271982, "symbol": "LH" }, { "entry_price_eur": 46.2, "entry_price_native": 54.99, "exit_price_estimated": false, "exit_price_eur": 43.79, "exit_price_native": 49.59, "exit_reason": null, "name": "Icahn Enterprises LP", "period_return_pct": -0.6212424849699305, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 21.643753527102245, "symbol": "IEP" } ], "label": "Q4 2021", "portfolio_return_eur": 11.202814635538804, "portfolio_value_eur": 10974.94, "stock_count": 10 }, { "benchmark_return_eur": -3.1034516089758934, "cash_eur": 341.92, "dividends_eur": 556.87, "exits": [ { "entry_price_eur": 46.2, "entry_price_native": 54.99, "exit_price_estimated": false, "exit_price_eur": 46.91, "exit_price_native": 51.93, "exit_reason": "score", "name": "Icahn Enterprises LP", "period_return_pct": 4.298051817634074, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 0, "shares": 21.643753527102245, "symbol": "IEP" } ], "holdings": [ { "entry_price_eur": 37.75, "entry_price_native": 44.93, "exit_price_estimated": false, "exit_price_eur": 65.69, "exit_price_native": 72.71, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": 25.34045854163074, "rebalance_delta_eur": -186.0, "rebalance_delta_shares": -2.8315989766951795, "rule_hits": null, "score": 10, "shares": 22.508085618139326, "symbol": "ZIM" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 13.97, "exit_price_native": 20.66, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 7.9414838035527735, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 21.78, "entry_price_native": 21.78, "exit_price_estimated": false, "exit_price_eur": 21.78, "exit_price_native": 21.78, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 2.5423728813559476, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 56.568338460221156, "symbol": "LUMO.HE" }, { "entry_price_eur": 115.81, "entry_price_native": 115.80835139950379, "exit_price_estimated": false, "exit_price_eur": 103.25, "exit_price_native": 103.25, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": -15.851670741646295, "rebalance_delta_eur": 381.91, "rebalance_delta_shares": 3.698928033361711, "rule_hits": null, "score": 8, "shares": 11.932769120228734, "symbol": "LEG.DE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 37.92, "exit_price_native": 3194.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": 17.03608719545704, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 30.62142257575403, "symbol": "BATS.L" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 76.68, "exit_price_native": 84.88, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 15.075921908893687, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 31.99, "entry_price_native": 50.58, "exit_price_estimated": false, "exit_price_eur": 36.67, "exit_price_native": 54.22, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 10.315361139369283, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 31.259391283540086, "symbol": "JBH.AX" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 69.4, "exit_price_native": 76.82, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": 0.2610284521012751, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 238.18, "exit_price_native": 263.6496, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": -15.854970963298475, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 4.314798034271982, "symbol": "LH" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 19.12, "exit_price_native": 1610.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -0.7701786814540923, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 55.067426597373974, "symbol": "IMB.L" } ], "label": "Q1 2022", "portfolio_return_eur": 12.261099385497332, "portfolio_value_eur": 12320.58, "stock_count": 10 }, { "benchmark_return_eur": -10.868867932594895, "cash_eur": 199.87, "dividends_eur": 135.67, "exits": [], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 21.32, "exit_price_native": 1836.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 12.5, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 55.067426597373974, "symbol": "IMB.L" }, { "entry_price_eur": 37.75, "entry_price_native": 44.93, "exit_price_estimated": false, "exit_price_eur": 45.21, "exit_price_native": 47.23, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": -36.141157382368846, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 22.508085618139326, "symbol": "ZIM" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 11.54, "exit_price_native": 17.53, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -10.056439199589517, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 115.81, "entry_price_native": 115.80835139950379, "exit_price_estimated": false, "exit_price_eur": 79.12, "exit_price_native": 79.12, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": -25.46396608572774, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 11.932769120228734, "symbol": "LEG.DE" }, { "entry_price_eur": 21.78, "entry_price_native": 21.78, "exit_price_estimated": false, "exit_price_eur": 16.46, "exit_price_native": 16.46, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -24.426078971533517, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 56.568338460221156, "symbol": "LUMO.HE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 40.88, "exit_price_native": 3519.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": 9.335197266231754, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 30.62142257575403, "symbol": "BATS.L" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 60.89, "exit_price_native": 63.61, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -26.699700391795346, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 25.33, "exit_price_native": 38.46, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -30.33870675602246, "rebalance_delta_eur": 277.71, "rebalance_delta_shares": 10.96487238846191, "rule_hits": null, "score": 8, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 66.34, "exit_price_native": 69.3, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": -8.719704952581676, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 224.33, "exit_price_native": 234.3508, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": -15.317062171554364, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 4.314798034271982, "symbol": "LH" } ], "label": "Q2 2022", "portfolio_return_eur": -13.19889123086927, "portfolio_value_eur": 10694.4, "stock_count": 10 }, { "benchmark_return_eur": -0.6136559773187944, "cash_eur": 0.0, "dividends_eur": 249.74, "exits": [], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 21.13, "exit_price_native": 1855.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -1.4346439957492074, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 55.067426597373974, "symbol": "IMB.L" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 24.78, "exit_price_native": 37.96, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -1.8867924528301772, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 33.81, "entry_price_native": 38.83652968159301, "exit_price_estimated": false, "exit_price_eur": 23.91, "exit_price_native": 23.5, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": -50.10615711252654, "rebalance_delta_eur": 213.8, "rebalance_delta_shares": 8.942854380082228, "rule_hits": null, "score": 10, "shares": 31.450939998221553, "symbol": "ZIM" }, { "entry_price_eur": 20.61, "entry_price_native": 20.61379206128605, "exit_price_estimated": false, "exit_price_eur": 13.12, "exit_price_native": 13.12, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -22.914218566392485, "rebalance_delta_eur": 115.5, "rebalance_delta_shares": 8.803346136728289, "rule_hits": null, "score": 8, "shares": 65.37168459694945, "symbol": "LUMO.HE" }, { "entry_price_eur": 108.12, "entry_price_native": 108.12440161120487, "exit_price_estimated": false, "exit_price_eur": 61.36, "exit_price_native": 61.36, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": -24.914341654429762, "rebalance_delta_eur": 120.31, "rebalance_delta_shares": 1.9606965040953734, "rule_hits": null, "score": 8, "shares": 13.893465624324108, "symbol": "LEG.DE" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 64.18, "exit_price_native": 63.09, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -0.3632343651294945, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 65.64, "exit_price_native": 64.52, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": -8.287135749822315, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 10.98, "exit_price_native": 16.82, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -8.58695652173912, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 208.35, "exit_price_native": 204.8019, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": -14.662497057175184, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 4.314798034271982, "symbol": "LH" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 36.74, "exit_price_native": 3226.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -11.029918654349924, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 30.62142257575403, "symbol": "BATS.L" } ], "label": "Q3 2022", "portfolio_return_eur": -8.181494264417278, "portfolio_value_eur": 9819.44, "stock_count": 10 }, { "benchmark_return_eur": 1.1535419948651926, "cash_eur": 0.0, "dividends_eur": 129.82, "exits": [], "holdings": [ { "entry_price_eur": 108.12, "entry_price_native": 108.12440161120487, "exit_price_estimated": false, "exit_price_eur": 60.86, "exit_price_native": 60.86, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": 3.538618577747532, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.893465624324108, "symbol": "LEG.DE" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 23.41, "exit_price_native": 2071.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 10.33564198188599, "rebalance_delta_eur": -34.65, "rebalance_delta_shares": -1.4801083807271689, "rule_hits": null, "score": 10, "shares": 53.58731821664681, "symbol": "IMB.L" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 26.71, "exit_price_native": 41.95, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 7.951621204323223, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 29.46, "entry_price_native": 33.52083316878728, "exit_price_estimated": false, "exit_price_eur": 16.07, "exit_price_native": 17.19, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": -25.39062499999999, "rebalance_delta_eur": 164.47, "rebalance_delta_shares": 10.237300837323023, "rule_hits": null, "score": 10, "shares": 41.688240835544576, "symbol": "ZIM" }, { "entry_price_eur": 20.61, "entry_price_native": 20.61379206128605, "exit_price_estimated": false, "exit_price_eur": 13.8, "exit_price_native": 13.8, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": 8.83280757097793, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 65.37168459694945, "symbol": "LUMO.HE" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 76.24, "exit_price_native": 81.57, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 28.537661519067115, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 14.879234985065041, "symbol": "OMC" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 13.06, "exit_price_native": 20.51, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 22.228843861740177, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 69.92, "exit_price_native": 74.81, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": 15.092307692307694, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 17.838579233443532, "symbol": "HOLX" }, { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 220.07, "exit_price_native": 235.4707, "exit_reason": null, "name": "Labcorp Holdings Inc.", "period_return_pct": 13.211530454565978, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 4.314798034271982, "symbol": "LH" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 37.09, "exit_price_native": 3281.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": 0.3670285976449028, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 30.62142257575403, "symbol": "BATS.L" } ], "label": "Q4 2022", "portfolio_return_eur": 6.4579713784552295, "portfolio_value_eur": 10453.58, "stock_count": 10 }, { "benchmark_return_eur": 6.260787961888958, "cash_eur": 0.0, "dividends_eur": 161.14, "exits": [ { "entry_price_eur": 231.76, "entry_price_native": 275.8391, "exit_price_estimated": false, "exit_price_eur": 211.53, "exit_price_native": 229.411, "exit_reason": "score", "name": "Labcorp Holdings Inc.", "period_return_pct": -2.573441196717885, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 4.314798034271982, "symbol": "LH" } ], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 21.21, "exit_price_native": 1864.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -9.995171414775472, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 53.58731821664681, "symbol": "IMB.L" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 26.19, "exit_price_native": 42.47, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 1.2395709177592362, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 29.46, "entry_price_native": 33.52083316878728, "exit_price_estimated": false, "exit_price_eur": 21.74, "exit_price_native": 23.58, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": 37.17277486910993, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 41.688240835544576, "symbol": "ZIM" }, { "entry_price_eur": 18.46, "entry_price_native": 2656.666608949329, "exit_price_estimated": false, "exit_price_eur": 18.46, "exit_price_native": 2656.666608949329, "exit_reason": null, "name": "Nippon Express Co. Ltd.", "period_return_pct": 5.702920500038733, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 38.39644424769539, "symbol": "9147.T" }, { "entry_price_eur": 93.63, "entry_price_native": 93.63241260219112, "exit_price_estimated": false, "exit_price_eur": 50.48, "exit_price_native": 50.48, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": -17.05553729871837, "rebalance_delta_eur": 235.53, "rebalance_delta_shares": 4.665879356061584, "rule_hits": null, "score": 8, "shares": 18.559344980385692, "symbol": "LEG.DE" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 86.99, "exit_price_native": 94.34, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 15.655265416206943, "rebalance_delta_eur": -33.76, "rebalance_delta_shares": -0.3881017819292144, "rule_hits": null, "score": 8, "shares": 14.491133203135828, "symbol": "OMC" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 13.87, "exit_price_native": 22.49, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 9.653827401267655, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 90.86374249632377, "symbol": "FMG.AX" }, { "entry_price_eur": 18.22, "entry_price_native": 18.221572750744897, "exit_price_estimated": false, "exit_price_eur": 10.85, "exit_price_native": 10.85, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -21.376811594202906, "rebalance_delta_eur": 230.18, "rebalance_delta_shares": 21.21438823752029, "rule_hits": null, "score": 5, "shares": 86.58607283446975, "symbol": "LUMO.HE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 32.32, "exit_price_native": 2840.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -13.438976078013098, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 30.62142257575403, "symbol": "BATS.L" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 74.41, "exit_price_native": 80.7, "exit_reason": null, "name": "Hologic Inc", "period_return_pct": 7.873278973399289, "rebalance_delta_eur": -66.83, "rebalance_delta_shares": -0.8981392534703718, "rule_hits": null, "score": 4, "shares": 16.94043997997316, "symbol": "HOLX" } ], "label": "Q1 2023", "portfolio_return_eur": 0.4861996477367958, "portfolio_value_eur": 10504.4, "stock_count": 10 }, { "benchmark_return_eur": 6.208869132374084, "cash_eur": 0.0, "dividends_eur": 279.5, "exits": [ { "entry_price_eur": 18.46, "entry_price_native": 2656.666608949329, "exit_price_estimated": false, "exit_price_eur": 17.16, "exit_price_native": 2701.3332074184923, "exit_reason": "score", "name": "Nippon Express Co. Ltd.", "period_return_pct": 1.299997483750026, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 38.39644424769539, "symbol": "9147.T" }, { "entry_price_eur": 56.06, "entry_price_native": 66.72, "exit_price_estimated": false, "exit_price_eur": 74.21, "exit_price_native": 80.97, "exit_reason": "score", "name": "Hologic Inc", "period_return_pct": 2.234848484848473, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 16.94043997997316, "symbol": "HOLX" } ], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 20.24, "exit_price_native": 1738.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -8.788037775445956, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 53.58731821664681, "symbol": "IMB.L" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 26.72, "exit_price_native": 43.75, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 4.166666666666674, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 20.81, "entry_price_native": 23.426783839395018, "exit_price_estimated": false, "exit_price_eur": 11.36, "exit_price_native": 12.39, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": -47.141638225255974, "rebalance_delta_eur": 432.98, "rebalance_delta_shares": 38.12733542425146, "rule_hits": null, "score": 10, "shares": 79.81557625979605, "symbol": "ZIM" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.23, "exit_price_native": 902.1, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -5.923453957659818, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 367.9763215778389, "symbol": "IBLD.TA" }, { "entry_price_eur": 124.65, "entry_price_native": 136.0, "exit_price_estimated": false, "exit_price_eur": 124.65, "exit_price_native": 136.0, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 57.298172565348146, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 6.578854780243708, "symbol": "BLDR" }, { "entry_price_eur": 93.63, "entry_price_native": 93.63241260219112, "exit_price_estimated": false, "exit_price_eur": 52.64, "exit_price_native": 52.64, "exit_reason": null, "name": "LEG Immobilien SE", "period_return_pct": 8.805291442744934, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 18.559344980385692, "symbol": "LEG.DE" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 13.55, "exit_price_native": 22.18, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 4.820415879017004, "rebalance_delta_eur": -27.21, "rebalance_delta_shares": -2.0085438030896743, "rule_hits": null, "score": 8, "shares": 88.85519869323409, "symbol": "FMG.AX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 87.21, "exit_price_native": 95.15, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 5.16136162687888, "rebalance_delta_eur": -60.22, "rebalance_delta_shares": -0.6905278116686682, "rule_hits": null, "score": 6, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 16.11, "entry_price_native": 16.11487564806468, "exit_price_estimated": false, "exit_price_eur": 8.62, "exit_price_native": 8.62, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -18.13865147198481, "rebalance_delta_eur": 209.79, "rebalance_delta_shares": 24.3380460648387, "rule_hits": null, "score": 5, "shares": 110.92411889930844, "symbol": "LUMO.HE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 30.37, "exit_price_native": 2608.0, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -9.286956521739132, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 30.62142257575403, "symbol": "BATS.L" } ], "label": "Q2 2023", "portfolio_return_eur": -4.520435831070568, "portfolio_value_eur": 10029.56, "stock_count": 10 }, { "benchmark_return_eur": -0.4188828151063806, "cash_eur": 0.0, "dividends_eur": 106.49, "exits": [ { "entry_price_eur": 93.63, "entry_price_native": 93.63241260219112, "exit_price_estimated": false, "exit_price_eur": 65.34, "exit_price_native": 65.34, "exit_reason": "score", "name": "LEG Immobilien SE", "period_return_pct": 29.48870392390013, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 18.559344980385692, "symbol": "LEG.DE" } ], "holdings": [ { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 19.24, "exit_price_native": 1667.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -3.9193083573487053, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 53.58731821664681, "symbol": "IMB.L" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 27.63, "exit_price_native": 45.42, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 4.678497349619737, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 34.47, "entry_price_native": 34.4662, "exit_price_estimated": false, "exit_price_eur": 34.47, "exit_price_native": 34.4662, "exit_reason": null, "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": 7.442633273792287, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 27.053320406570002, "symbol": "ACS.MC" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.27, "exit_price_native": 916.2, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 1.5630196208846092, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 367.9763215778389, "symbol": "IBLD.TA" }, { "entry_price_eur": 123.23, "entry_price_native": 133.63695824091894, "exit_price_estimated": false, "exit_price_eur": 117.74, "exit_price_native": 124.49, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -8.577513402364689, "rebalance_delta_eur": 200.1, "rebalance_delta_shares": 1.6995932596587577, "rule_hits": null, "score": 8, "shares": 8.278448039902464, "symbol": "BLDR" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 12.73, "exit_price_native": 20.92, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -5.382180009045667, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 88.85519869323409, "symbol": "FMG.AX" }, { "entry_price_eur": 18.72, "entry_price_native": 20.94400663067393, "exit_price_estimated": false, "exit_price_eur": 9.88, "exit_price_native": 10.45, "exit_reason": null, "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": -16.799363057324847, "rebalance_delta_eur": 186.63, "rebalance_delta_shares": 18.883568556125017, "rule_hits": null, "score": 8, "shares": 98.69914481592106, "symbol": "ZIM" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 70.44, "exit_price_native": 74.48, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -20.87538510570487, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 16.11, "entry_price_native": 16.11487564806468, "exit_price_estimated": false, "exit_price_eur": 8.4, "exit_price_native": 8.4, "exit_reason": null, "name": "LUMO KODIT OYJ", "period_return_pct": -2.3255813953488302, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 110.92411889930844, "symbol": "LUMO.HE" }, { "entry_price_eur": 32.66, "entry_price_native": 2800.0, "exit_price_estimated": false, "exit_price_eur": 29.74, "exit_price_native": 2577.0, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -0.9607993850883956, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 30.62142257575403, "symbol": "BATS.L" } ], "label": "Q3 2023", "portfolio_return_eur": -1.6687319342449936, "portfolio_value_eur": 9862.19, "stock_count": 10 }, { "benchmark_return_eur": 6.891978566869406, "cash_eur": 0.0, "dividends_eur": 40.98, "exits": [ { "entry_price_eur": 16.11, "entry_price_native": 16.11487564806468, "exit_price_estimated": false, "exit_price_eur": 11.9, "exit_price_native": 11.9, "exit_reason": "score", "name": "LUMO KODIT OYJ", "period_return_pct": 41.66666666666667, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 110.92411889930844, "symbol": "LUMO.HE" }, { "entry_price_eur": 18.72, "entry_price_native": 20.94400663067393, "exit_price_estimated": false, "exit_price_eur": 8.94, "exit_price_native": 9.87, "exit_reason": "score", "name": "ZIM Integrated Shipping Services Ltd", "period_return_pct": -5.55023923444976, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 98.69914481592106, "symbol": "ZIM" } ], "holdings": [ { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 32.73, "exit_price_native": 53.03, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.75473359753412, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 42.224263672001996, "symbol": "JBH.AX" }, { "entry_price_eur": 23.04, "entry_price_native": 23.04, "exit_price_estimated": false, "exit_price_eur": 23.04, "exit_price_native": 23.04, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": 8.372530573847591, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 46.19743870748772, "symbol": "JMT.LS" }, { "entry_price_eur": 2.44, "entry_price_native": 3.95, "exit_price_estimated": false, "exit_price_eur": 2.44, "exit_price_native": 3.95, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -8.139534883720923, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 436.56116365438464, "symbol": "PLS.AX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 78.36, "exit_price_native": 86.51, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 16.151987110633726, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 123.23, "entry_price_native": 133.63695824091894, "exit_price_estimated": false, "exit_price_eur": 151.22, "exit_price_native": 166.94, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 34.099124427664876, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 8.278448039902464, "symbol": "BLDR" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 17.91, "exit_price_native": 29.02, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 38.71892925430209, "rebalance_delta_eur": -203.68, "rebalance_delta_shares": -11.370595298166702, "rule_hits": null, "score": 8, "shares": 77.48460339506738, "symbol": "FMG.AX" }, { "entry_price_eur": 2.23, "entry_price_native": 902.1, "exit_price_estimated": false, "exit_price_eur": 2.69, "exit_price_native": 1070.0, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": 16.786727788692414, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 367.9763215778389, "symbol": "IBLD.TA" }, { "entry_price_eur": 34.47, "entry_price_native": 34.4662, "exit_price_estimated": false, "exit_price_eur": 40.63, "exit_price_native": 40.627, "exit_reason": null, "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": 17.87490352867447, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 27.053320406570002, "symbol": "ACS.MC" }, { "entry_price_eur": 30.91, "entry_price_native": 2657.773449053383, "exit_price_estimated": false, "exit_price_eur": 26.48, "exit_price_native": 2295.5, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": -10.92355452076057, "rebalance_delta_eur": 318.29, "rebalance_delta_shares": 12.021801016354901, "rule_hits": null, "score": 5, "shares": 42.64322359210893, "symbol": "BATS.L" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 20.84, "exit_price_native": 1806.5, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 8.368326334733055, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 53.58731821664681, "symbol": "IMB.L" } ], "label": "Q4 2023", "portfolio_return_eur": 17.27792893978628, "portfolio_value_eur": 11566.17, "stock_count": 10 }, { "benchmark_return_eur": 11.455410292925139, "cash_eur": 0.0, "dividends_eur": 144.95, "exits": [ { "entry_price_eur": 34.47, "entry_price_native": 34.4662, "exit_price_estimated": false, "exit_price_eur": 38.78, "exit_price_native": 38.78, "exit_reason": "score", "name": "ACS Actividades de Construcción y Servicios S.A.", "period_return_pct": -4.546237723681301, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 27.053320406570002, "symbol": "ACS.MC" } ], "holdings": [ { "entry_price_eur": 21.87, "entry_price_native": 21.866829470721672, "exit_price_estimated": false, "exit_price_eur": 18.38, "exit_price_native": 18.38, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -20.225694444444443, "rebalance_delta_eur": 285.69, "rebalance_delta_shares": 15.543482718284194, "rule_hits": null, "score": 10, "shares": 61.740921425771916, "symbol": "JMT.LS" }, { "entry_price_eur": 2.44, "entry_price_native": 3.95, "exit_price_estimated": false, "exit_price_eur": 2.31, "exit_price_native": 3.83, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -3.037974683544309, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 436.56116365438464, "symbol": "PLS.AX" }, { "entry_price_eur": 49.12, "entry_price_native": 49.12, "exit_price_estimated": false, "exit_price_eur": 49.12, "exit_price_native": 49.12, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": 6.0449050086355705, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 20.385480231427284, "symbol": "PAH3.DE" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 89.67, "exit_price_native": 96.76, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 11.848341232227488, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 38.82, "exit_price_native": 64.25, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 21.157835187629637, "rebalance_delta_eur": -213.33, "rebalance_delta_shares": -5.495753821613523, "rule_hits": null, "score": 8, "shares": 36.72850985038848, "symbol": "JBH.AX" }, { "entry_price_eur": 123.23, "entry_price_native": 133.63695824091894, "exit_price_estimated": false, "exit_price_eur": 193.27, "exit_price_native": 208.55, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 24.92512279861028, "rebalance_delta_eur": -174.31, "rebalance_delta_shares": -0.9018975997271668, "rule_hits": null, "score": 6, "shares": 7.376550440175298, "symbol": "BLDR" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 15.53, "exit_price_native": 25.7, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -11.440385940730536, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 77.48460339506738, "symbol": "FMG.AX" }, { "entry_price_eur": 30.91, "entry_price_native": 2657.773449053383, "exit_price_estimated": false, "exit_price_eur": 28.14, "exit_price_native": 2406.0, "exit_reason": null, "name": "British American Tobacco PLC", "period_return_pct": 4.813766064038338, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 42.64322359210893, "symbol": "BATS.L" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 20.7, "exit_price_native": 1770.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -2.0204815942430066, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 53.58731821664681, "symbol": "IMB.L" }, { "entry_price_eur": 2.24, "entry_price_native": 903.4003839807768, "exit_price_estimated": false, "exit_price_eur": 2.28, "exit_price_native": 907.1, "exit_reason": null, "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -15.618604651162793, "rebalance_delta_eur": 294.7, "rebalance_delta_shares": 129.34058869855997, "rule_hits": null, "score": 5, "shares": 497.31691027639886, "symbol": "IBLD.TA" } ], "label": "Q1 2024", "portfolio_return_eur": 2.7199888316614906, "portfolio_value_eur": 11880.77, "stock_count": 10 }, { "benchmark_return_eur": 3.3391529948125553, "cash_eur": 0.0, "dividends_eur": 116.14, "exits": [ { "entry_price_eur": 30.91, "entry_price_native": 2657.773449053383, "exit_price_estimated": false, "exit_price_eur": 28.68, "exit_price_native": 2430.0, "exit_reason": "score", "name": "British American Tobacco PLC", "period_return_pct": 0.9975062344139696, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 42.64322359210893, "symbol": "BATS.L" }, { "entry_price_eur": 2.24, "entry_price_native": 903.4003839807768, "exit_price_estimated": false, "exit_price_eur": 2.18, "exit_price_native": 881.0, "exit_reason": "score", "name": "Mivne Real Estate (K.D) Ltd", "period_return_pct": -2.9735682819383213, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 3, "shares": 497.31691027639886, "symbol": "IBLD.TA" } ], "holdings": [ { "entry_price_eur": 47.69, "entry_price_native": 47.68812268451749, "exit_price_estimated": false, "exit_price_eur": 42.21, "exit_price_native": 42.21, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -14.067589576547224, "rebalance_delta_eur": 224.91, "rebalance_delta_shares": 5.328377692433665, "rule_hits": null, "score": 10, "shares": 25.71385792386095, "symbol": "PAH3.DE" }, { "entry_price_eur": 21.87, "entry_price_native": 21.866829470721672, "exit_price_estimated": false, "exit_price_eur": 18.25, "exit_price_native": 18.25, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -0.7072905331882429, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 61.740921425771916, "symbol": "JMT.LS" }, { "entry_price_eur": 2.32, "entry_price_native": 3.7478911355423334, "exit_price_estimated": false, "exit_price_eur": 1.91, "exit_price_native": 3.07, "exit_reason": null, "name": "Pilbara Minerals Ltd", "period_return_pct": -19.843342036553537, "rebalance_delta_eur": 248.76, "rebalance_delta_shares": 130.15789177109704, "rule_hits": null, "score": 10, "shares": 566.7190554254817, "symbol": "PLS.AX" }, { "entry_price_eur": 9.87, "entry_price_native": 10.57, "exit_price_estimated": false, "exit_price_eur": 9.87, "exit_price_native": 10.57, "exit_reason": null, "name": "Roivant Sciences Ltd", "period_return_pct": 0.2846299810246755, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 102.48487441648531, "symbol": "ROIV" }, { "entry_price_eur": 3.56, "entry_price_native": 3.5585, "exit_price_estimated": false, "exit_price_eur": 3.56, "exit_price_native": 3.5585, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 8.128228501975077, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 284.1269955888406, "symbol": "NOKIA.HE" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 38.11, "exit_price_native": 61.21, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -4.731517509727623, "rebalance_delta_eur": -71.61, "rebalance_delta_shares": -1.879289556035107, "rule_hits": null, "score": 8, "shares": 34.84922029435337, "symbol": "JBH.AX" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 13.33, "exit_price_native": 21.41, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -16.692607003891048, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 77.48460339506738, "symbol": "FMG.AX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 83.72, "exit_price_native": 89.7, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -7.296403472509305, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 123.23, "entry_price_native": 133.63695824091894, "exit_price_estimated": false, "exit_price_eur": 129.19, "exit_price_native": 138.41, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -33.63222248861185, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.376550440175298, "symbol": "BLDR" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 23.88, "exit_price_native": 2024.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 14.35028248587571, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 53.58731821664681, "symbol": "IMB.L" } ], "label": "Q2 2024", "portfolio_return_eur": -6.854298440308826, "portfolio_value_eur": 11066.43, "stock_count": 10 }, { "benchmark_return_eur": 2.365352816113364, "cash_eur": 128.02, "dividends_eur": 114.06, "exits": [ { "entry_price_eur": 2.32, "entry_price_native": 3.7478911355423334, "exit_price_estimated": false, "exit_price_eur": 2.03, "exit_price_native": 3.27, "exit_reason": "score", "name": "Pilbara Minerals Ltd", "period_return_pct": 6.514657980456029, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 0, "shares": 566.7190554254817, "symbol": "PLS.AX" }, { "entry_price_eur": 9.87, "entry_price_native": 10.57, "exit_price_estimated": false, "exit_price_eur": 10.36, "exit_price_native": 11.54, "exit_reason": "score", "name": "Roivant Sciences Ltd", "period_return_pct": 9.17691579943234, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 102.48487441648531, "symbol": "ROIV" } ], "holdings": [ { "entry_price_eur": 47.69, "entry_price_native": 47.68812268451749, "exit_price_estimated": false, "exit_price_eur": 41.08, "exit_price_native": 41.08, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -2.6770907367922314, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 25.71385792386095, "symbol": "PAH3.DE" }, { "entry_price_eur": 21.87, "entry_price_native": 21.866829470721672, "exit_price_estimated": false, "exit_price_eur": 17.64, "exit_price_native": 17.64, "exit_reason": null, "name": "Jeronimo Martins SGPS SA", "period_return_pct": -3.3424657534246505, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 61.740921425771916, "symbol": "JMT.LS" }, { "entry_price_eur": 3.56, "entry_price_native": 3.5585, "exit_price_estimated": false, "exit_price_eur": 3.92, "exit_price_native": 3.924, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 10.27118167767318, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 284.1269955888406, "symbol": "NOKIA.HE" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 11.95, "exit_price_native": 1911.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -12.97518779877077, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 102.69618963796707, "symbol": "4528.T" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 5.15, "exit_price_native": 44.7, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 19.51871657754012, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 238.42974481929872, "symbol": "0001.HK" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 49.63, "exit_price_native": 79.94, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 30.599575232805098, "rebalance_delta_eur": -256.48, "rebalance_delta_shares": -5.167782453136786, "rule_hits": null, "score": 8, "shares": 29.681437841216585, "symbol": "JBH.AX" }, { "entry_price_eur": 13.38, "entry_price_native": 21.20758089361431, "exit_price_estimated": false, "exit_price_eur": 12.84, "exit_price_native": 20.68, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -3.4096216721158368, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 77.48460339506738, "symbol": "FMG.AX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 92.85, "exit_price_native": 103.39, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 15.26198439241917, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 123.23, "entry_price_native": 133.63695824091894, "exit_price_estimated": false, "exit_price_eur": 174.1, "exit_price_native": 193.86, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 40.062134238855585, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.376550440175298, "symbol": "BLDR" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 26.1, "exit_price_native": 2173.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 7.361660079051391, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 53.58731821664681, "symbol": "IMB.L" } ], "label": "Q3 2024", "portfolio_return_eur": 10.92913817170924, "portfolio_value_eur": 12275.9, "stock_count": 10 }, { "benchmark_return_eur": 6.900789055187384, "cash_eur": 0.0, "dividends_eur": 52.96, "exits": [ { "entry_price_eur": 21.87, "entry_price_native": 21.866829470721672, "exit_price_estimated": false, "exit_price_eur": 18.45, "exit_price_native": 18.45, "exit_reason": "score", "name": "Jeronimo Martins SGPS SA", "period_return_pct": 2.329450915141429, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 61.740921425771916, "symbol": "JMT.LS" } ], "holdings": [ { "entry_price_eur": 45.27, "entry_price_native": 45.267355729286926, "exit_price_estimated": false, "exit_price_eur": 36.35, "exit_price_native": 36.35, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -14.045873729013946, "rebalance_delta_eur": 253.74, "rebalance_delta_shares": 6.980461410678054, "rule_hits": null, "score": 10, "shares": 32.694319334539, "symbol": "PAH3.DE" }, { "entry_price_eur": 3.56, "entry_price_native": 3.5585, "exit_price_estimated": false, "exit_price_eur": 4.27, "exit_price_native": 4.2745, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 8.393559021174092, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 284.1269955888406, "symbol": "NOKIA.HE" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 5.14, "exit_price_native": 41.5, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": -7.46934225195095, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 238.42974481929872, "symbol": "0001.HK" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 13.62, "exit_price_native": 13.62, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 7.625444488344524, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 83.64631721084825, "symbol": "PST.MI" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 30.86, "exit_price_native": 2553.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 17.002749770852432, "rebalance_delta_eur": -210.44, "rebalance_delta_shares": -6.82007689221037, "rule_hits": null, "score": 8, "shares": 46.76724132443644, "symbol": "IMB.L" }, { "entry_price_eur": 12.67, "entry_price_native": 20.36161890974181, "exit_price_estimated": false, "exit_price_eur": 10.91, "exit_price_native": 18.25, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -9.203980099502495, "rebalance_delta_eur": 338.58, "rebalance_delta_shares": 31.04207321939521, "rule_hits": null, "score": 8, "shares": 108.52667661446259, "symbol": "FMG.AX" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 82.78, "exit_price_native": 86.04, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -16.197526054348877, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 55.39, "exit_price_native": 92.68, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.08216432865732, "rebalance_delta_eur": -201.05, "rebalance_delta_shares": -3.6295747154930638, "rule_hits": null, "score": 6, "shares": 26.05186312572352, "symbol": "JBH.AX" }, { "entry_price_eur": 123.23, "entry_price_native": 133.63695824091894, "exit_price_estimated": false, "exit_price_eur": 137.52, "exit_price_native": 142.93, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -26.419562419562414, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 7.376550440175298, "symbol": "BLDR" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 10.04, "exit_price_native": 1634.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -15.877509006690682, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 102.69618963796707, "symbol": "4528.T" } ], "label": "Q4 2024", "portfolio_return_eur": -2.04140838960587, "portfolio_value_eur": 12025.29, "stock_count": 10 }, { "benchmark_return_eur": -5.3236383961079214, "cash_eur": -0.0, "dividends_eur": 130.01, "exits": [ { "entry_price_eur": 45.27, "entry_price_native": 45.267355729286926, "exit_price_estimated": false, "exit_price_eur": 34.56, "exit_price_native": 34.56, "exit_reason": "score", "name": "Porsche Automobil Holding SE", "period_return_pct": -4.924346629986243, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": -2, "shares": 32.694319334539, "symbol": "PAH3.DE" } ], "holdings": [ { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 5.2, "exit_price_native": 43.75, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 5.676328502415462, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 238.42974481929872, "symbol": "0001.HK" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 2.75, "exit_price_native": 4.76, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": -5.367793240556673, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 339.6084261357366, "symbol": "TLC.AX" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 34.21, "exit_price_native": 2865.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 12.308898471187767, "rebalance_delta_eur": -144.0, "rebalance_delta_shares": -4.208782346660515, "rule_hits": null, "score": 8, "shares": 42.55845897777593, "symbol": "IMB.L" }, { "entry_price_eur": 67.21, "entry_price_native": 79.99, "exit_price_estimated": false, "exit_price_eur": 76.67, "exit_price_native": 82.91, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -3.390817991144257, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 13.80060539146716, "symbol": "OMC" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 53.62, "exit_price_native": 92.83, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -3.932526130601255, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 26.05186312572352, "symbol": "JBH.AX" }, { "entry_price_eur": 121.34, "entry_price_native": 131.49839225375752, "exit_price_estimated": false, "exit_price_eur": 115.53, "exit_price_native": 124.94, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -12.854851084606267, "rebalance_delta_eur": 277.9, "rebalance_delta_shares": 2.4053516873592447, "rule_hits": null, "score": 6, "shares": 9.781902127534543, "symbol": "BLDR" }, { "entry_price_eur": 12.04, "entry_price_native": 19.5310705801121, "exit_price_estimated": false, "exit_price_eur": 8.88, "exit_price_native": 15.37, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -16.918918918918923, "rebalance_delta_eur": 192.31, "rebalance_delta_shares": 21.66188922947263, "rule_hits": null, "score": 6, "shares": 130.1885658439352, "symbol": "FMG.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 16.43, "exit_price_native": 16.43, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 20.63142437591776, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 83.64631721084825, "symbol": "PST.MI" }, { "entry_price_eur": 3.56, "entry_price_native": 3.5585, "exit_price_estimated": false, "exit_price_eur": 4.84, "exit_price_native": 4.84, "exit_reason": null, "name": "Nokia Oyj", "period_return_pct": 13.229617499122703, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 284.1269955888406, "symbol": "NOKIA.HE" }, { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 9.88, "exit_price_native": 1602.5, "exit_reason": null, "name": "Ono Pharmaceutical Ltd", "period_return_pct": -1.9577852554298003, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 102.69618963796707, "symbol": "4528.T" } ], "label": "Q1 2025", "portfolio_return_eur": 0.9021569419785047, "portfolio_value_eur": 12133.78, "stock_count": 10 }, { "benchmark_return_eur": 2.1949247916634773, "cash_eur": 0.0, "dividends_eur": 141.39, "exits": [ { "entry_price_eur": 11.95, "entry_price_native": 1911.5, "exit_price_estimated": false, "exit_price_eur": 9.18, "exit_price_native": 1559.0, "exit_reason": "score", "name": "Ono Pharmaceutical Ltd", "period_return_pct": -5.227963525835866, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 2, "shares": 102.69618963796707, "symbol": "4528.T" }, { "entry_price_eur": 3.56, "entry_price_native": 3.5585, "exit_price_estimated": false, "exit_price_eur": 4.41, "exit_price_native": 4.406, "exit_reason": "score", "name": "Nokia Oyj", "period_return_pct": -9.750102417042195, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 2, "shares": 284.1269955888406, "symbol": "NOKIA.HE" } ], "holdings": [ { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 2.98, "exit_price_native": 5.33, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 11.041666666666682, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 339.6084261357366, "symbol": "TLC.AX" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 5.25, "exit_price_native": 48.3, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 6.976744186046502, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 238.42974481929872, "symbol": "0001.HK" }, { "entry_price_eur": 2.93, "entry_price_native": 34.82, "exit_price_estimated": false, "exit_price_eur": 2.93, "exit_price_native": 34.82, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": 2.4117647058823577, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 380.18017287933276, "symbol": "AKSO.OL" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 80.7, "exit_price_native": 80.7, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 20.268256333830116, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.822697286233302, "symbol": "STR.VI" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 33.52, "exit_price_native": 2877.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 1.8046709129511784, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 42.55845897777593, "symbol": "IMB.L" }, { "entry_price_eur": 65.43, "entry_price_native": 77.68556934905384, "exit_price_estimated": false, "exit_price_eur": 61.01, "exit_price_native": 71.94, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -10.343968095712864, "rebalance_delta_eur": 337.71, "rebalance_delta_shares": 5.535141277329986, "rule_hits": null, "score": 8, "shares": 19.335746668797146, "symbol": "OMC" }, { "entry_price_eur": 12.04, "entry_price_native": 19.5310705801121, "exit_price_estimated": false, "exit_price_eur": 8.53, "exit_price_native": 15.28, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -4.559650218613376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 130.1885658439352, "symbol": "FMG.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 18.24, "exit_price_native": 18.24, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 9.516661663164205, "rebalance_delta_eur": -76.59, "rebalance_delta_shares": -4.198919499993088, "rule_hits": null, "score": 5, "shares": 79.44739771085517, "symbol": "PST.MI" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 61.61, "exit_price_native": 110.35, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 16.56279708460968, "rebalance_delta_eur": -155.85, "rebalance_delta_shares": -2.5297544296835612, "rule_hits": null, "score": 5, "shares": 23.52210869603996, "symbol": "JBH.AX" }, { "entry_price_eur": 121.34, "entry_price_native": 131.49839225375752, "exit_price_estimated": false, "exit_price_eur": 98.96, "exit_price_native": 116.69, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": -6.280620030519646, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 9.781902127534543, "symbol": "BLDR" } ], "label": "Q2 2025", "portfolio_return_eur": -0.4761641479786083, "portfolio_value_eur": 12076.0, "stock_count": 10 }, { "benchmark_return_eur": 7.721740567717839, "cash_eur": 0.0, "dividends_eur": 137.09, "exits": [], "holdings": [ { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 20.19, "exit_price_native": 20.19, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 11.393103448275866, "rebalance_delta_eur": -38.0, "rebalance_delta_shares": -1.882079215206866, "rule_hits": null, "score": 10, "shares": 77.5653184956483, "symbol": "PST.MI" }, { "entry_price_eur": 2.88, "entry_price_native": 34.070724223523875, "exit_price_estimated": false, "exit_price_eur": 2.55, "exit_price_native": 29.92, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": -13.924050632911378, "rebalance_delta_eur": 175.09, "rebalance_delta_shares": 68.62893772141537, "rule_hits": null, "score": 10, "shares": 448.8091106007481, "symbol": "AKSO.OL" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 77.6, "exit_price_native": 77.6, "exit_reason": null, "name": "Strabag SE", "period_return_pct": -0.6402048655569814, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.822697286233302, "symbol": "STR.VI" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 5.61, "exit_price_native": 51.25, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 5.236139630390135, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 238.42974481929872, "symbol": "0001.HK" }, { "entry_price_eur": 2.75, "entry_price_native": 4.76, "exit_price_estimated": false, "exit_price_eur": 3.31, "exit_price_native": 5.88, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 11.153119092627595, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 339.6084261357366, "symbol": "TLC.AX" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 36.19, "exit_price_native": 3158.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": 11.827195467422102, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 42.55845897777593, "symbol": "IMB.L" }, { "entry_price_eur": 65.43, "entry_price_native": 77.68556934905384, "exit_price_estimated": false, "exit_price_eur": 69.49, "exit_price_native": 81.53, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 14.251681614349776, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 19.335746668797146, "symbol": "OMC" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 65.37, "exit_price_native": 116.0, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 6.813996316758764, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 23.52210869603996, "symbol": "JBH.AX" }, { "entry_price_eur": 12.04, "entry_price_native": 19.5310705801121, "exit_price_estimated": false, "exit_price_eur": 10.53, "exit_price_native": 18.68, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 20.827943078913314, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 130.1885658439352, "symbol": "FMG.AX" }, { "entry_price_eur": 121.34, "entry_price_native": 131.49839225375752, "exit_price_estimated": false, "exit_price_eur": 103.34, "exit_price_native": 121.25, "exit_reason": null, "name": "Builders FirstSource Inc", "period_return_pct": 3.623621912657038, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 9.781902127534543, "symbol": "BLDR" } ], "label": "Q3 2025", "portfolio_return_eur": 8.068565962456598, "portfolio_value_eur": 13050.36, "stock_count": 10 }, { "benchmark_return_eur": 2.9396197839099747, "cash_eur": -0.0, "dividends_eur": 63.75, "exits": [ { "entry_price_eur": 121.34, "entry_price_native": 131.49839225375752, "exit_price_estimated": false, "exit_price_eur": 87.52, "exit_price_native": 102.89, "exit_reason": "score", "name": "Builders FirstSource Inc", "period_return_pct": -13.978764317364767, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 1, "shares": 9.781902127534543, "symbol": "BLDR" } ], "holdings": [ { "entry_price_eur": 2.88, "entry_price_native": 34.070724223523875, "exit_price_estimated": false, "exit_price_eur": 2.61, "exit_price_native": 30.92, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": 0.3896103896103842, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 448.8091106007481, "symbol": "AKSO.OL" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 81.0, "exit_price_native": 81.0, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 5.33159947984394, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.822697286233302, "symbol": "STR.VI" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 5.79, "exit_price_native": 52.95, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 4.027504911591362, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 238.42974481929872, "symbol": "0001.HK" }, { "entry_price_eur": 12.85, "entry_price_native": 22.61, "exit_price_estimated": false, "exit_price_eur": 12.85, "exit_price_native": 22.61, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": 6.500235515779562, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 68.65558738837532, "symbol": "SHL.AX" }, { "entry_price_eur": 2.78, "entry_price_native": 4.828988762432509, "exit_price_estimated": false, "exit_price_eur": 2.93, "exit_price_native": 5.16, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": -11.49228130360206, "rebalance_delta_eur": 207.49, "rebalance_delta_shares": 70.78057289816276, "rule_hits": null, "score": 8, "shares": 410.3889990338993, "symbol": "TLC.AX" }, { "entry_price_eur": 65.43, "entry_price_native": 77.68556934905384, "exit_price_estimated": false, "exit_price_eur": 68.68, "exit_price_native": 80.75, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": 2.047263995956028, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 19.335746668797146, "symbol": "OMC" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 35.78, "exit_price_native": 3119.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -1.0155506188511576, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 42.55845897777593, "symbol": "IMB.L" }, { "entry_price_eur": 30.26, "entry_price_native": 47.43265670041091, "exit_price_estimated": false, "exit_price_eur": 54.66, "exit_price_native": 96.22, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -17.521001200068575, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 23.52210869603996, "symbol": "JBH.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 21.48, "exit_price_native": 21.48, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 6.653426017874864, "rebalance_delta_eur": -103.87, "rebalance_delta_shares": -4.835689032979704, "rule_hits": null, "score": 5, "shares": 72.7296294626686, "symbol": "PST.MI" }, { "entry_price_eur": 12.04, "entry_price_native": 19.5310705801121, "exit_price_estimated": false, "exit_price_eur": 12.5, "exit_price_native": 22.01, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": 17.512012813667923, "rebalance_delta_eur": -65.68, "rebalance_delta_shares": -5.252557688295403, "rule_hits": null, "score": 4, "shares": 124.93600815563981, "symbol": "FMG.AX" } ], "label": "Q4 2025", "portfolio_return_eur": -0.24337375599925437, "portfolio_value_eur": 13018.6, "stock_count": 10 }, { "benchmark_return_eur": -1.441203757719678, "cash_eur": 0.0, "dividends_eur": 146.73, "exits": [], "holdings": [ { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 20.14, "exit_price_native": 20.14, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": -6.238361266294223, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 72.7296294626686, "symbol": "PST.MI" }, { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 85.6, "exit_price_native": 85.6, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 5.679012345679002, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.822697286233302, "symbol": "STR.VI" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 6.64, "exit_price_native": 59.6, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 11.92488262910798, "rebalance_delta_eur": -24.45, "rebalance_delta_shares": -3.6819917895482006, "rule_hits": null, "score": 10, "shares": 234.74775302975053, "symbol": "0001.HK" }, { "entry_price_eur": 2.88, "entry_price_native": 34.070724223523875, "exit_price_estimated": false, "exit_price_eur": null, "exit_price_native": null, "exit_reason": null, "name": "Aker Solutions ASA", "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 448.8091106007481, "symbol": "AKSO.OL" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 34.99, "exit_price_native": 3057.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -2.332268370607027, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 42.55845897777593, "symbol": "IMB.L" }, { "entry_price_eur": 65.43, "entry_price_native": 77.68556934905384, "exit_price_estimated": false, "exit_price_eur": 65.15, "exit_price_native": 75.31, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -6.71373714851976, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 19.335746668797146, "symbol": "OMC" }, { "entry_price_eur": 12.77, "entry_price_native": 22.367135284144357, "exit_price_estimated": false, "exit_price_eur": 12.21, "exit_price_native": 20.45, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": -8.908685968819597, "rebalance_delta_eur": 106.22, "rebalance_delta_shares": 8.69736208022563, "rule_hits": null, "score": 8, "shares": 77.35294946860095, "symbol": "SHL.AX" }, { "entry_price_eur": 31.04, "entry_price_native": 48.93219022122638, "exit_price_estimated": false, "exit_price_eur": 43.25, "exit_price_native": 72.42, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": -24.766258051111578, "rebalance_delta_eur": 64.95, "rebalance_delta_shares": 1.5017232684612836, "rule_hits": null, "score": 6, "shares": 25.023831964501245, "symbol": "JBH.AX" }, { "entry_price_eur": 2.78, "entry_price_native": 4.828988762432509, "exit_price_estimated": false, "exit_price_eur": 3.21, "exit_price_native": 5.38, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 3.262955854126681, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 410.3889990338993, "symbol": "TLC.AX" }, { "entry_price_eur": 12.04, "entry_price_native": 19.5310705801121, "exit_price_estimated": false, "exit_price_eur": 12.13, "exit_price_native": 20.31, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -7.891156462585047, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 124.93600815563981, "symbol": "FMG.AX" } ], "label": "Q1 2026", "portfolio_return_eur": -0.23336316416853187, "portfolio_value_eur": 12988.22, "stock_count": 10 }, { "benchmark_return_eur": 14.682224791549814, "cash_eur": 0.0, "dividends_eur": 198.76, "exits": [ { "entry_price_eur": 2.88, "entry_price_native": 34.070724223523875, "exit_price_estimated": false, "exit_price_eur": 2.61, "exit_price_native": null, "exit_reason": "nodata", "name": null, "period_return_pct": null, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": null, "shares": 448.8091106007481, "symbol": "AKSO.OL" } ], "holdings": [ { "entry_price_eur": 80.7, "entry_price_native": 80.7, "exit_price_estimated": false, "exit_price_eur": 89.1, "exit_price_native": 89.1, "exit_reason": null, "name": "Strabag SE", "period_return_pct": 5.693950177935947, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 13.822697286233302, "symbol": "STR.VI" }, { "entry_price_eur": 5.15, "entry_price_native": 44.7, "exit_price_estimated": false, "exit_price_eur": 7.4, "exit_price_native": 66.25, "exit_reason": null, "name": "CK Hutchison Holdings Limited", "period_return_pct": 12.003381234150478, "rebalance_delta_eur": -44.08, "rebalance_delta_shares": -5.956288704793869, "rule_hits": null, "score": 10, "shares": 228.79146432495665, "symbol": "0001.HK" }, { "entry_price_eur": 26.96, "entry_price_native": 26.96, "exit_price_estimated": false, "exit_price_eur": 26.96, "exit_price_native": 26.96, "exit_reason": null, "name": "Porsche Automobil Holding SE", "period_return_pct": -12.948014207297376, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 10, "shares": 51.094748163942334, "symbol": "PAH3.DE" }, { "entry_price_eur": 65.43, "entry_price_native": 77.68556934905384, "exit_price_estimated": false, "exit_price_eur": 63.76, "exit_price_native": 72.83, "exit_reason": null, "name": "Omnicom Group Inc", "period_return_pct": -1.3410999729070672, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 19.335746668797146, "symbol": "OMC" }, { "entry_price_eur": 31.04, "entry_price_native": 48.93219022122638, "exit_price_estimated": false, "exit_price_eur": 48.76, "exit_price_native": 80.48, "exit_reason": null, "name": "JB Hi-Fi Ltd", "period_return_pct": 6.497287283313491, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 8, "shares": 25.023831964501245, "symbol": "JBH.AX" }, { "entry_price_eur": 12.72, "entry_price_native": 21.894249937533438, "exit_price_estimated": false, "exit_price_eur": 12.61, "exit_price_native": 20.81, "exit_reason": null, "name": "Sonic Healthcare Ltd", "period_return_pct": 0.8725157537566641, "rebalance_delta_eur": 425.34, "rebalance_delta_shares": 33.7367566781237, "rule_hits": null, "score": 8, "shares": 111.08970614672465, "symbol": "SHL.AX" }, { "entry_price_eur": 18.16, "entry_price_native": 1557.0, "exit_price_estimated": false, "exit_price_eur": 32.39, "exit_price_native": 2789.0, "exit_reason": null, "name": "Imperial Brands PLC", "period_return_pct": -9.300813008130081, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 6, "shares": 42.55845897777593, "symbol": "IMB.L" }, { "entry_price_eur": 2.78, "entry_price_native": 4.828988762432509, "exit_price_estimated": false, "exit_price_eur": 3.49, "exit_price_native": 5.76, "exit_reason": null, "name": "The Lottery Corporation Ltd", "period_return_pct": 6.666666666666665, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 5, "shares": 410.3889990338993, "symbol": "TLC.AX" }, { "entry_price_eur": 13.62, "entry_price_native": 13.62, "exit_price_estimated": false, "exit_price_eur": 28.62, "exit_price_native": 28.62, "exit_reason": null, "name": "Poste Italiane SpA", "period_return_pct": 44.5819651427128, "rebalance_delta_eur": -388.48, "rebalance_delta_shares": -13.57384864887635, "rule_hits": null, "score": 5, "shares": 59.15578081379225, "symbol": "PST.MI" }, { "entry_price_eur": 12.04, "entry_price_native": 19.5310705801121, "exit_price_estimated": false, "exit_price_eur": 11.6, "exit_price_native": 19.15, "exit_reason": null, "name": "Fortescue Ltd", "period_return_pct": -5.151064883605761, "rebalance_delta_eur": null, "rebalance_delta_shares": null, "rule_hits": null, "score": 4, "shares": 124.93600815563981, "symbol": "FMG.AX" } ], "label": "Q2 2026", "portfolio_return_eur": 8.626512430255495, "portfolio_value_eur": 14108.65, "stock_count": 10 } ], "pit_universe": true, "portfolio_cumulative": [ 100.0, 100.0, 98.69297201433456, 109.74936272740464, 123.2058411663617, 106.94403620073606, 98.19441601283651, 104.53578329418676, 105.04403590432199, 100.29558766690039, 98.62192316686414, 115.66174897068555, 118.80773562519255, 110.66429885526874, 122.75895298391431, 120.25294141870836, 121.33781167765058, 120.7600445204998, 130.50364836892828, 130.18603673817677, 129.88223048353896, 141.08653724089453 ], "profile_id": 11, "rebalancing": "quarterly", "rule_catalog": [], "sharpe_ratio_benchmark": 1.0441340655900482, "sharpe_ratio_portfolio": 0.4640610986968111, "start_dispersion": [ { "ahead_of_benchmark": 0, "compared_runs": 9, "max": 15.111234775350791, "mean": 4.676117095079166, "median": 5.492923009523176, "min": -6.916698254294628, "runs": [ { "cagr_benchmark": 10.799695083535665, "cagr_portfolio": 3.4353953922315217, "start_label": "Q2 2021" }, { "cagr_benchmark": 10.75142791367265, "cagr_portfolio": 8.361805199483218, "start_label": "Q3 2021" }, { "cagr_benchmark": 9.546995902897603, "cagr_portfolio": 1.6452284024888852, "start_label": "Q4 2021" }, { "cagr_benchmark": 8.703841010074132, "cagr_portfolio": -6.916698254294628, "start_label": "Q1 2022" }, { "cagr_benchmark": 13.774479823178742, "cagr_portfolio": 2.2207584012982062, "start_label": "Q2 2022" }, { "cagr_benchmark": 16.8701875310187, "cagr_portfolio": 6.98843929538826, "start_label": "Q3 2022" }, { "cagr_benchmark": 17.55404093323918, "cagr_portfolio": 5.492923009523176, "start_label": "Q4 2022" }, { "cagr_benchmark": 14.642332999529772, "cagr_portfolio": 5.7459676342430654, "start_label": "Q1 2023" }, { "cagr_benchmark": 17.613396090353127, "cagr_portfolio": 15.111234775350791, "start_label": "Q2 2023" } ], "stdev": null, "years": 3 } ], "survivorship_free_since": "2009-06-30", "suspicious_nodata_exit_count": 0, "top_n": 10, "total_dividends_eur": 3259.85, "total_return_benchmark": 80.5086026426737, "total_return_portfolio": 41.08653724089453, "volatility_portfolio": 15.356919757678433, "warnings": [ "Größenklassen-abhängige Score-Schwellen greifen im Backtest über die historische Marktkapitalisierung der jeweiligen Periode. Für weniger als 1 % der Bewertungen ist sie historisch nicht bekannt, dort gelten die globalen Schwellen des Profils.", "In 1 Position-Periode(n) fehlte die Kennzahlen-Zeile der gehaltenen Aktie (z.B. Halbjahresberichter in Q1/Q3). Die Position wurde unverändert zum letzten bekannten Kurs weitergeführt, statt sie aus dem Depot zu entfernen." ] }, "withheld": null }, "buy_threshold": 5, "description": "Kombiniert die zwei stärksten Einzelfaktoren: hohe Kapitalrendite (gutes Unternehmen) und niedriges EV/EBIT (günstiger Preis). Punktestufen statt Ranking: je profitabler und günstiger, desto höher der Score.", "display_thresholds": { "by_cap_class": false, "lower": 4, "upper": 5 }, "featured_stock": { "category_market_avg": { "profitability": 19.0, "valuation": 20.2 }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "classification": "BUY", "country": "US", "metrics": { "current_ratio": 2.5797344984036297, "dividend_growth": null, "dividend_payout_ratio": null, "dividend_streak_years": null, "dividend_yield": null, "dte": 0.011084151317966251, "earnings_growth_3y": null, "equity_ratio": 70.30589694878455, "ev_ebit": 5.038928811252236, "fcf_margin": 59.93924959442201, "fcf_yield": 15.676963822325662, "kbv": 7.515801257306716, "kgv": 7.017379260632272, "one_yr": 236.54430518542756, "peg": 0.0902543833497052, "revenue_growth": 272.37789203084833, "roc_greenblatt": 207.82703344547792, "roe": 107.10268004852763 }, "name": "Sandisk Corp", "score": 10.0, "sector": "Technology", "sparkline": [ { "classification": "BUY", "recorded_at": "2026-09-27", "score": 5.0 }, { "classification": "BUY", "recorded_at": "2026-10-04", "score": 5.0 }, { "classification": "BUY", "recorded_at": "2026-10-11", "score": 5.0 }, { "classification": "BUY", "recorded_at": "2026-10-18", "score": 6.0 }, { "classification": "BUY", "recorded_at": "2026-10-25", "score": 6.0 }, { "classification": "BUY", "recorded_at": "2026-11-01", "score": 6.0 }, { "classification": "BUY", "recorded_at": "2026-11-08", "score": 10.0 }, { "classification": "BUY", "recorded_at": "2026-11-15", "score": 10.0 } ], "symbol": "SNDK", "total_rules": 8, "triggered_count": 4 }, "generated_at": "2026-11-15T17:06:59.070322+00:00", "id": 11, "is_system": true, "name": "Magic Formula: Value + Qualität", "payload_version": 2, "provenance": { "calculated_at": "2026-11-15T17:06:59.070322+00:00", "data_as_of": "2026-11-15", "data_categories": [ "prices", "fundamentals", "scores", "rules", "backtests" ], "methodology_version": "scoring-v1" }, "publication": null, "rule_count": 9, "rules": [ { "condition": { "condition": { "sectors": [ "Financial Services", "Financials", "Utilities" ], "type": "sector_in" }, "type": "not" }, "id": "qv-00", "knockout": true, "knockout_when": "unmet", "name": "Keine Finanzwerte und Versorger (wie im Original ausgeschlossen)", "points": 0 }, { "condition": { "left": { "name": "roc_greenblatt", "type": "field" }, "operator": ">=", "right": { "type": "constant", "value": 40.0 }, "type": "comparison" }, "id": "qv-01", "knockout": false, "knockout_when": "unmet", "name": "Quasi-Monopol-Rendite (ROC ≥ 40 %)", "points": 5 }, { "condition": { "conditions": [ { "left": { "name": "roc_greenblatt", "type": "field" }, "operator": ">=", "right": { "type": "constant", "value": 25.0 }, "type": "comparison" }, { "left": { "name": "roc_greenblatt", "type": "field" }, "operator": "<", "right": { "type": "constant", "value": 40.0 }, "type": "comparison" } ], "type": "and" }, "id": "qv-02", "knockout": false, "knockout_when": "unmet", "name": "Exzellente Kapitalrendite (ROC 25 – 40 %)", "points": 3 }, { "condition": { "conditions": [ { "left": { "name": "roc_greenblatt", "type": "field" }, "operator": ">=", "right": { "type": "constant", "value": 15.0 }, "type": "comparison" }, { "left": { "name": "roc_greenblatt", "type": "field" }, "operator": "<", "right": { "type": "constant", "value": 25.0 }, "type": "comparison" } ], "type": "and" }, "id": "qv-03", "knockout": false, "knockout_when": "unmet", "name": "Solide Kapitalrendite (ROC 15 – 25 %)", "points": 1 }, { "condition": { "conditions": [ { "left": { "name": "roc_greenblatt", "type": "field" }, "operator": "<", "right": { "type": "constant", "value": 5.0 }, "type": "comparison" }, { "type": "is_missing", "value": { "name": "roc_greenblatt", "type": "field" } } ], "type": "or" }, "id": "qv-04", "knockout": false, "knockout_when": "unmet", "name": "Wertvernichtung (ROC < 5 % oder fehlt)", "points": -2 }, { "condition": { "left": { "name": "ev_ebit", "type": "field" }, "operator": "<", "right": { "type": "constant", "value": 6.7 }, "type": "comparison" }, "id": "qv-05", "knockout": false, "knockout_when": "unmet", "name": "Tiefe Unterbewertung (EV/EBIT unter 6,7, inkl. Netto-Cash-Fälle)", "points": 5 }, { "condition": { "conditions": [ { "left": { "name": "ev_ebit", "type": "field" }, "operator": ">=", "right": { "type": "constant", "value": 6.7 }, "type": "comparison" }, { "left": { "name": "ev_ebit", "type": "field" }, "operator": "<", "right": { "type": "constant", "value": 10.0 }, "type": "comparison" } ], "type": "and" }, "id": "qv-06", "knockout": false, "knockout_when": "unmet", "name": "Sehr attraktiv (EV/EBIT 6,7 – 10)", "points": 3 }, { "condition": { "conditions": [ { "left": { "name": "ev_ebit", "type": "field" }, "operator": ">=", "right": { "type": "constant", "value": 10.0 }, "type": "comparison" }, { "left": { "name": "ev_ebit", "type": "field" }, "operator": "<", "right": { "type": "constant", "value": 16.7 }, "type": "comparison" } ], "type": "and" }, "id": "qv-07", "knockout": false, "knockout_when": "unmet", "name": "Fair bewertet (EV/EBIT 10 – 16,7)", "points": 1 }, { "condition": { "conditions": [ { "left": { "name": "ev_ebit", "type": "field" }, "operator": ">=", "right": { "type": "constant", "value": 33.3 }, "type": "comparison" }, { "type": "is_missing", "value": { "name": "ev_ebit", "type": "field" } } ], "type": "or" }, "id": "qv-08", "knockout": false, "knockout_when": "unmet", "name": "Massiv überteuert oder unprofitabel (EV/EBIT ≥ 33,3 oder fehlt)", "points": -2 } ], "sell_threshold": 4, "slug": "qualitaet-value", "snapshot": { "aktien_analysiert": 16182, "aktien_bewertet": 13710, "as_of": "2026-11-15", "featured_sparkline": [ { "classification": "BUY", "recorded_at": "2026-09-27", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-10-04", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-10-11", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-10-18", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-10-25", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-11-01", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-11-08", "score": 8.0 }, { "classification": "BUY", "recorded_at": "2026-11-15", "score": 10.0 } ], "klassen_verteilung": { "gering": 10517, "hoch": 2396, "mittel": 797, "nicht_bewertet": 2472 }, "laender": [ { "code": "US", "pct": 15.0 }, { "code": "CN", "pct": 15.0 }, { "code": "FR", "pct": 10.0 }, { "code": "IT", "pct": 5.0 }, { "code": "JP", "pct": 5.0 }, { "code": "OTHER", "pct": 50.0 } ], "radar": null, "score_histogram": [ { "count": 5554, "gering": 4492, "hoch": 0, "mittel": 0, "nicht_bewertet": 1062, "score": -4 }, { "count": 1189, "gering": 961, "hoch": 0, "mittel": 0, "nicht_bewertet": 228, "score": -2 }, { "count": 509, "gering": 404, "hoch": 0, "mittel": 0, "nicht_bewertet": 105, "score": -1 }, { "count": 1222, "gering": 1100, "hoch": 0, "mittel": 0, "nicht_bewertet": 122, "score": 0 }, { "count": 1959, "gering": 1795, "hoch": 0, "mittel": 0, "nicht_bewertet": 164, "score": 1 }, { "count": 692, "gering": 681, "hoch": 0, "mittel": 0, "nicht_bewertet": 11, "score": 2 }, { "count": 1797, "gering": 1084, "hoch": 0, "mittel": 0, "nicht_bewertet": 713, "score": 3 }, { "count": 810, "gering": 0, "hoch": 0, "mittel": 797, "nicht_bewertet": 13, "score": 4 }, { "count": 887, "gering": 0, "hoch": 870, "mittel": 0, "nicht_bewertet": 17, "score": 5 }, { "count": 997, "gering": 0, "hoch": 975, "mittel": 0, "nicht_bewertet": 22, "score": 6 }, { "count": 382, "gering": 0, "hoch": 372, "mittel": 0, "nicht_bewertet": 10, "score": 8 }, { "count": 184, "gering": 0, "hoch": 179, "mittel": 0, "nicht_bewertet": 5, "score": 10 } ] }, "top_stocks": [ { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "DE", "isin": "DE000A2YN900", "metrics": { "current_ratio": 0.1997854574973907, "dividend_growth": null, "dividend_payout_ratio": null, "dividend_streak_years": null, "dividend_yield": null, "dte": 2.897030433698137, "earnings_growth_3y": 26.920807710148488, "equity_ratio": 17.524921916915766, "ev_ebit": 6.248866622945151, "fcf_margin": 24.845422404468625, "fcf_yield": 24.339484606314393, "kbv": 2.6302067660052817, "kgv": 5.592299193606974, "one_yr": -29.14633498762476, "peg": 0.724547238311201, "revenue_growth": 1.7074942839511387, "roc_greenblatt": 478.98201548034604, "roe": 47.03265463714982 }, "name": "TeamViewer AG", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "met" }, { "id": "qv-06", "points": 3, "status": "unmet" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 10.0, "sector": "Technology", "sector_medians": { "current_ratio": 1.7462718824292198, "dividend_growth": 10.052264808362388, "dividend_payout_ratio": 33.31864349238573, "dividend_streak_years": 6.5, "dividend_yield": 1.3521344407958276, "dte": 0.38850607064988496, "earnings_growth_3y": 10.751864111714537, "equity_ratio": 52.54146182223389, "ev_ebit": 22.87242024095282, "fcf_margin": 18.228102604014655, "fcf_yield": 3.3223408141290056, "kbv": 5.44999305795539, "kgv": 29.97963276991686, "one_yr": 5.896499547279422, "peg": 1.7035943840189853, "revenue_growth": 15.821046369235138, "roc_greenblatt": 34.65424226026032, "roe": 16.670132159911702 }, "sell_threshold": 4, "slug": "teamviewer-ag", "symbol": "TMV.DE", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US80004C2008", "metrics": { "current_ratio": 2.5797344984036297, "dividend_growth": null, "dividend_payout_ratio": null, "dividend_streak_years": null, "dividend_yield": null, "dte": 0.011084151317966251, "earnings_growth_3y": null, "equity_ratio": 70.30589694878455, "ev_ebit": 5.038928811252236, "fcf_margin": 59.93924959442201, "fcf_yield": 15.676963822325662, "kbv": 7.515801257306716, "kgv": 7.017379260632272, "one_yr": 236.54430518542756, "peg": 0.0902543833497052, "revenue_growth": 272.37789203084833, "roc_greenblatt": 207.82703344547792, "roe": 107.10268004852763 }, "name": "Sandisk Corp", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "met" }, { "id": "qv-06", "points": 3, "status": "unmet" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 10.0, "sector": "Technology", "sector_medians": { "current_ratio": 1.7462718824292198, "dividend_growth": 10.052264808362388, "dividend_payout_ratio": 33.31864349238573, "dividend_streak_years": 6.5, "dividend_yield": 1.3521344407958276, "dte": 0.38850607064988496, "earnings_growth_3y": 10.751864111714537, "equity_ratio": 52.54146182223389, "ev_ebit": 22.87242024095282, "fcf_margin": 18.228102604014655, "fcf_yield": 3.3223408141290056, "kbv": 5.44999305795539, "kgv": 29.97963276991686, "one_yr": 5.896499547279422, "peg": 1.7035943840189853, "revenue_growth": 15.821046369235138, "roc_greenblatt": 34.65424226026032, "roe": 16.670132159911702 }, "sell_threshold": 4, "slug": "sandisk-corporation", "symbol": "SNDK", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US91913Y1001", "metrics": { "current_ratio": 1.7238173506600236, "dividend_growth": 5.607476635513997, "dividend_payout_ratio": 10.41367323290846, "dividend_streak_years": 15.0, "dividend_yield": 1.2452939472922098, "dte": 0.3932580253092157, "earnings_growth_3y": -36.091256786248515, "equity_ratio": 41.16790039881679, "ev_ebit": 6.054821007897282, "fcf_margin": 9.747551475579403, "fcf_yield": 14.761732940161158, "kbv": 3.8697200972331456, "kgv": 8.36242178447277, "one_yr": 97.30788755507828, "peg": null, "revenue_growth": 25.687611216289774, "roc_greenblatt": 42.84704276171437, "roe": 46.27511260456138 }, "name": "Valero Energy Corporation", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "met" }, { "id": "qv-06", "points": 3, "status": "unmet" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 10.0, "sector": "Energy", "sector_medians": { "current_ratio": 1.2383404864091558, "dividend_growth": 4.11776212832552, "dividend_payout_ratio": 44.93127364140345, "dividend_streak_years": 2.0, "dividend_yield": 3.4595262679025223, "dte": 0.515544660968511, "earnings_growth_3y": -9.434553695769809, "equity_ratio": 40.59691482226693, "ev_ebit": 11.25260536007487, "fcf_margin": 9.823111472984477, "fcf_yield": 7.1446119240191015, "kbv": 2.221117911818738, "kgv": 13.716934127086837, "one_yr": 11.845569392199828, "peg": null, "revenue_growth": 9.34621796173637, "roc_greenblatt": 16.882849714652565, "roe": 17.178021692522577 }, "sell_threshold": 4, "slug": "valero-energy-corporation", "symbol": "VLO", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US6819191064", "metrics": { "current_ratio": 0.914788244006222, "dividend_growth": 3.5714285714285587, "dividend_payout_ratio": 124.82719546742209, "dividend_streak_years": 38.0, "dividend_yield": 3.637190270516026, "dte": 1.141717248864413, "earnings_growth_3y": null, "equity_ratio": 20.031201876138617, "ev_ebit": 9.302814911019578, "fcf_margin": 11.565617805065234, "fcf_yield": 11.590445567233846, "kbv": 2.4349491498171005, "kgv": 34.319677053824364, "one_yr": 10.13986011607766, "peg": null, "revenue_growth": 54.102319906880034, "roc_greenblatt": 165.79342018933357, "roe": 7.094906942155404 }, "name": "Omnicom Group Inc", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Communication Services", "sector_medians": { "current_ratio": 0.9655129117314695, "dividend_growth": 5.403225806451617, "dividend_payout_ratio": 57.849013109488865, "dividend_streak_years": 4.0, "dividend_yield": 3.3710651155119025, "dte": 0.8683604383702399, "earnings_growth_3y": 5.8443266884001694, "equity_ratio": 37.361711686415454, "ev_ebit": 16.581810958546367, "fcf_margin": 15.23175693154293, "fcf_yield": 6.765682482929293, "kbv": 2.519285924879824, "kgv": 20.482137203230764, "one_yr": -8.021759227438686, "peg": 1.4118187301192084, "revenue_growth": 4.519415943625504, "roc_greenblatt": 21.26733750339951, "roe": 11.43670894382927 }, "sell_threshold": 4, "slug": "omnicom-group-inc", "symbol": "OMC", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "DE", "isin": "DE000A0Z2ZZ5", "metrics": { "current_ratio": 0.7664516129032258, "dividend_growth": 5.076142131979688, "dividend_payout_ratio": 100.51558008319468, "dividend_streak_years": 4.0, "dividend_yield": 8.469721767594107, "dte": 0.6083351516473925, "earnings_growth_3y": 51.10274995589843, "equity_ratio": 40.06352351535637, "ev_ebit": 9.847136030918156, "fcf_margin": 11.80786217469066, "fcf_yield": 11.295149123717051, "kbv": 2.0750453413630083, "kgv": 11.867636604991683, "one_yr": -24.44207207511544, "peg": 1.318102315098495, "revenue_growth": 9.900116330378284, "roc_greenblatt": 134.66325036603223, "roe": 17.484907993308603 }, "name": "freenet AG", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Communication Services", "sector_medians": { "current_ratio": 0.9655129117314695, "dividend_growth": 5.403225806451617, "dividend_payout_ratio": 57.849013109488865, "dividend_streak_years": 4.0, "dividend_yield": 3.3710651155119025, "dte": 0.8683604383702399, "earnings_growth_3y": 5.8443266884001694, "equity_ratio": 37.361711686415454, "ev_ebit": 16.581810958546367, "fcf_margin": 15.23175693154293, "fcf_yield": 6.765682482929293, "kbv": 2.519285924879824, "kgv": 20.482137203230764, "one_yr": -8.021759227438686, "peg": 1.4118187301192084, "revenue_growth": 4.519415943625504, "roc_greenblatt": 21.26733750339951, "roe": 11.43670894382927 }, "sell_threshold": 4, "slug": "freenet-ag", "symbol": "FNTN.DE", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US83444M1018", "metrics": { "current_ratio": 1.0327272727272727, "dividend_growth": null, "dividend_payout_ratio": null, "dividend_streak_years": null, "dividend_yield": null, "dte": 1.0976066597294485, "earnings_growth_3y": 4.460412561552141, "equity_ratio": 33.921637839745856, "ev_ebit": 9.925483560993051, "fcf_margin": 0.024500796275878967, "fcf_yield": 0.013238570769600482, "kbv": 3.166464932362122, "kgv": 97.53117948717947, "one_yr": 6.071761648502161, "peg": 15.96160670204797, "revenue_growth": -2.8445608188526594, "roc_greenblatt": 106.13107822410149, "roe": 3.246618106139438 }, "name": "Solventum Corp.", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Healthcare", "sector_medians": { "current_ratio": 1.6546594515016122, "dividend_growth": 5.714285714285716, "dividend_payout_ratio": 38.54397882848953, "dividend_streak_years": 10.0, "dividend_yield": 1.747572815533981, "dte": 0.5168537491807959, "earnings_growth_3y": 5.744114373104193, "equity_ratio": 50.01491072539927, "ev_ebit": 20.515926108498174, "fcf_margin": 14.01024279997512, "fcf_yield": 3.8326173583936383, "kbv": 4.58188240615602, "kgv": 28.201011811101832, "one_yr": 3.859993519552617, "peg": 2.276172444563435, "revenue_growth": 7.997685449527269, "roc_greenblatt": 32.47314546119765, "roe": 11.771177921324174 }, "sell_threshold": 4, "slug": "solventum-corporation", "symbol": "SOLV", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US40434L1052", "metrics": { "current_ratio": 0.7875040485233931, "dividend_growth": 4.476275738585511, "dividend_payout_ratio": 45.385556915544676, "dividend_streak_years": 24.0, "dividend_yield": 4.087193460490463, "dte": null, "earnings_growth_3y": -3.822276891164933, "equity_ratio": -0.20130850528434827, "ev_ebit": 9.629496750586986, "fcf_margin": 6.559954024542781, "fcf_yield": 14.93675281020424, "kbv": null, "kgv": 11.104332925336598, "one_yr": 8.024691371761495, "peg": 1.8486683598320495, "revenue_growth": 8.13547549852862, "roc_greenblatt": 79.57578646329839, "roe": null }, "name": "HP Inc", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Technology", "sector_medians": { "current_ratio": 1.7462718824292198, "dividend_growth": 10.052264808362388, "dividend_payout_ratio": 33.31864349238573, "dividend_streak_years": 6.5, "dividend_yield": 1.3521344407958276, "dte": 0.38850607064988496, "earnings_growth_3y": 10.751864111714537, "equity_ratio": 52.54146182223389, "ev_ebit": 22.87242024095282, "fcf_margin": 18.228102604014655, "fcf_yield": 3.3223408141290056, "kbv": 5.44999305795539, "kgv": 29.97963276991686, "one_yr": 5.896499547279422, "peg": 1.7035943840189853, "revenue_growth": 15.821046369235138, "roc_greenblatt": 34.65424226026032, "roe": 16.670132159911702 }, "sell_threshold": 4, "slug": "hp-inc", "symbol": "HPQ", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US5951121038", "metrics": { "current_ratio": 3.313805399898115, "dividend_growth": 0.0, "dividend_payout_ratio": 0.7626958067059751, "dividend_streak_years": 4.0, "dividend_yield": 0.07259318266500495, "dte": 0.03742646952550261, "earnings_growth_3y": null, "equity_ratio": 70.64138691497182, "ev_ebit": 7.5376582115013315, "fcf_margin": 40.47361624170346, "fcf_yield": 6.849155230911127, "kbv": 6.451325861047276, "kgv": 10.506438465793405, "one_yr": 203.65680267021708, "peg": 0.14871162921601608, "revenue_growth": 256.3272513243084, "roc_greenblatt": 78.28334567920692, "roe": 61.403546806573296 }, "name": "Micron Technology Inc", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Technology", "sector_medians": { "current_ratio": 1.7462718824292198, "dividend_growth": 10.052264808362388, "dividend_payout_ratio": 33.31864349238573, "dividend_streak_years": 6.5, "dividend_yield": 1.3521344407958276, "dte": 0.38850607064988496, "earnings_growth_3y": 10.751864111714537, "equity_ratio": 52.54146182223389, "ev_ebit": 22.87242024095282, "fcf_margin": 18.228102604014655, "fcf_yield": 3.3223408141290056, "kbv": 5.44999305795539, "kgv": 29.97963276991686, "one_yr": 5.896499547279422, "peg": 1.7035943840189853, "revenue_growth": 15.821046369235138, "roc_greenblatt": 34.65424226026032, "roe": 16.670132159911702 }, "sell_threshold": 4, "slug": "micron-technology-inc", "symbol": "MU", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "DE", "isin": "DE000A0D6554", "metrics": { "current_ratio": 1.2228425691212665, "dividend_growth": null, "dividend_payout_ratio": null, "dividend_streak_years": null, "dividend_yield": null, "dte": 0.32877074774445686, "earnings_growth_3y": null, "equity_ratio": 21.052936534942496, "ev_ebit": 9.553613486092177, "fcf_margin": 11.72281771818226, "fcf_yield": 10.23003316313015, "kbv": 6.701065883127086, "kgv": 21.583273714302983, "one_yr": 39.693810712501886, "peg": null, "revenue_growth": 17.818908437289906, "roc_greenblatt": 56.97568849677918, "roe": 31.047495258730688 }, "name": "Nordex SE", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Industrials", "sector_medians": { "current_ratio": 1.3538096493540732, "dividend_growth": 9.356038070108886, "dividend_payout_ratio": 41.2784943496358, "dividend_streak_years": 5.0, "dividend_yield": 2.0235219827926434, "dte": 0.6177835620580517, "earnings_growth_3y": 8.269718306566986, "equity_ratio": 39.25301392025011, "ev_ebit": 18.368908730427272, "fcf_margin": 8.601898124873609, "fcf_yield": 4.1779370894509436, "kbv": 2.843957593500341, "kgv": 21.583273714302983, "one_yr": 1.8088081056685237, "peg": 1.4401230746405127, "revenue_growth": 6.777535106634025, "roc_greenblatt": 20.917118078354125, "roe": 13.958368703421911 }, "sell_threshold": 4, "slug": "nordex-se", "symbol": "NDX1.DE", "total_rules": 8, "triggered_count": 4 }, { "buy_threshold": 5, "category_hits": { "profitability": true, "valuation": true }, "category_scores": { "profitability": 25.0, "valuation": 25.0 }, "caution_keys": [], "classification": "BUY", "country": "US", "isin": "US1924461023", "metrics": { "current_ratio": 2.223749312809236, "dividend_growth": 3.3333333333333437, "dividend_payout_ratio": 22.73610571317528, "dividend_streak_years": 8.0, "dividend_yield": 2.063164577051262, "dte": 0.14477794377291864, "earnings_growth_3y": 1.5928709629635218, "equity_ratio": 69.05186157741724, "ev_ebit": 8.488460159462857, "fcf_margin": 10.794390388744231, "fcf_yield": 8.315567911137254, "kbv": 1.9254719543664267, "kgv": 11.020015546055188, "one_yr": -24.898752995676, "peg": 0.8850734990426459, "revenue_growth": 4.957568202521934, "roc_greenblatt": 56.62191281286258, "roe": 17.472497623251392 }, "name": "Cognizant Technology Solutions Corp Class A", "rule_hits": [ { "id": "qv-00", "points": 0, "status": "met" }, { "id": "qv-01", "points": 5, "status": "met" }, { "id": "qv-02", "points": 3, "status": "unmet" }, { "id": "qv-03", "points": 1, "status": "unmet" }, { "id": "qv-04", "points": -2, "status": "unmet" }, { "id": "qv-05", "points": 5, "status": "unmet" }, { "id": "qv-06", "points": 3, "status": "met" }, { "id": "qv-07", "points": 1, "status": "unmet" }, { "id": "qv-08", "points": -2, "status": "unmet" } ], "score": 8.0, "sector": "Technology", "sector_medians": { "current_ratio": 1.7462718824292198, "dividend_growth": 10.052264808362388, "dividend_payout_ratio": 33.31864349238573, "dividend_streak_years": 6.5, "dividend_yield": 1.3521344407958276, "dte": 0.38850607064988496, "earnings_growth_3y": 10.751864111714537, "equity_ratio": 52.54146182223389, "ev_ebit": 22.87242024095282, "fcf_margin": 18.228102604014655, "fcf_yield": 3.3223408141290056, "kbv": 5.44999305795539, "kgv": 29.97963276991686, "one_yr": 5.896499547279422, "peg": 1.7035943840189853, "revenue_growth": 15.821046369235138, "roc_greenblatt": 34.65424226026032, "roe": 16.670132159911702 }, "sell_threshold": 4, "slug": "cognizant-technology-solutions-corporation", "symbol": "CTSH", "total_rules": 8, "triggered_count": 4 } ], "total_matches": 205, "total_rules": 9, "zones": { "large": { "buy": 5, "sell": 4 }, "mid": { "buy": 5, "sell": 4 }, "small": { "buy": 5, "sell": 4 } } }